
Nikkon Holdings Co Ltd
OTC:NIPKF

Intrinsic Value
The intrinsic value of one
NIPKF
stock under the Base Case scenario is
4.286
USD.
Compared to the current market price of 9.405 USD,
Nikkon Holdings Co Ltd
is
Overvalued by 54%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Nikkon Holdings Co Ltd
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Nikkon Holdings Co Ltd
Balance Sheet Decomposition
Nikkon Holdings Co Ltd
Current Assets | 87B |
Cash & Short-Term Investments | 36.8B |
Receivables | 43.4B |
Other Current Assets | 6.9B |
Non-Current Assets | 341.7B |
Long-Term Investments | 28B |
PP&E | 272.2B |
Intangibles | 29.6B |
Other Non-Current Assets | 12B |
Free Cash Flow Analysis
Nikkon Holdings Co Ltd
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Nikkon Holdings Co Ltd
Revenue
|
247.9B
JPY
|
Cost of Revenue
|
-209.1B
JPY
|
Gross Profit
|
38.8B
JPY
|
Operating Expenses
|
-15.6B
JPY
|
Operating Income
|
23.2B
JPY
|
Other Expenses
|
-6.6B
JPY
|
Net Income
|
16.6B
JPY
|
NIPKF Profitability Score
Profitability Due Diligence
Nikkon Holdings Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Score
Nikkon Holdings Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
NIPKF Solvency Score
Solvency Due Diligence
Nikkon Holdings Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Score
Nikkon Holdings Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NIPKF Price Targets Summary
Nikkon Holdings Co Ltd
According to Wall Street analysts, the average 1-year price target for
NIPKF
is 6.904 USD
with a low forecast of 6.215 USD and a high forecast of 7.753 USD.
Dividends
Current shareholder yield for Nikkon Holdings Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NIPKF
stock under the Base Case scenario is
4.286
USD.
Compared to the current market price of 9.405 USD,
Nikkon Holdings Co Ltd
is
Overvalued by 54%.