Nikkon Holdings Co Ltd
OTC:NIPKF

Watchlist Manager
Nikkon Holdings Co Ltd Logo
Nikkon Holdings Co Ltd
OTC:NIPKF
Watchlist
Price: 9.405 USD Market Closed
Market Cap: 593.1m USD

Income Statement

Earnings Waterfall
Nikkon Holdings Co Ltd

Revenue
255.7B JPY
Cost of Revenue
-215.2B JPY
Gross Profit
40.6B JPY
Operating Expenses
-17.4B JPY
Operating Income
23.1B JPY
Other Expenses
-8.3B JPY
Net Income
14.8B JPY

Income Statement
Nikkon Holdings Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Mar-2002 Sep-2002 Mar-2003 Sep-2003 Dec-2003 Mar-2004 Sep-2004 Dec-2004 Mar-2005 Sep-2005 Dec-2005 Mar-2006 Sep-2006 Dec-2006 Mar-2007 Sep-2007 Dec-2007 Mar-2008 Sep-2008 Dec-2008 Mar-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
652
0
604
0
0
502
0
0
333
0
0
195
0
0
75
0
0
284
0
0
356
0
0
431
107
190
286
368
353
357
341
335
312
268
230
204
167
145
133
143
152
159
163
139
143
160
189
182
179
176
163
187
194
206
204
197
189
178
224
220
226
224
178
190
190
198
210
205
207
201
203
210
218
222
224
229
233
248
256
253
280
343
401
447
0
Revenue
111 556
N/A
112 914
+1%
116 660
+3%
117 651
+1%
205 061
+74%
118 173
-42%
208 846
+77%
213 491
+2%
124 082
-42%
220 677
+78%
228 163
+3%
134 613
-41%
239 349
+78%
248 159
+4%
148 188
-40%
262 225
+77%
268 768
+2%
153 555
-43%
267 616
+74%
264 353
-1%
141 177
-47%
234 244
+66%
209 084
-11%
116 218
-44%
233 294
+101%
208 006
-11%
152 730
-27%
122 785
-20%
121 094
-1%
121 719
+1%
124 415
+2%
130 717
+5%
137 289
+5%
139 611
+2%
140 769
+1%
140 511
0%
141 002
+0%
148 125
+5%
157 561
+6%
165 205
+5%
170 613
+3%
170 874
+0%
169 920
-1%
170 076
+0%
170 190
+0%
171 024
+0%
172 348
+1%
174 031
+1%
175 935
+1%
177 025
+1%
178 804
+1%
179 312
+0%
181 503
+1%
183 854
+1%
185 935
+1%
187 819
+1%
189 447
+1%
191 605
+1%
195 080
+2%
197 693
+1%
201 201
+2%
203 742
+1%
200 726
-1%
199 512
-1%
189 754
-5%
183 727
-3%
183 315
0%
182 536
0%
189 139
+4%
191 519
+1%
194 705
+2%
198 159
+2%
201 164
+2%
207 296
+3%
210 419
+2%
212 071
+1%
214 945
+1%
216 647
+1%
219 800
+1%
222 324
+1%
226 840
+2%
234 358
+3%
240 735
+3%
247 890
+3%
255 748
+3%
Gross Profit
Cost of Revenue
(95 567)
(96 732)
(100 594)
(102 941)
(180 044)
(103 543)
(182 382)
(185 105)
(107 485)
(191 029)
(197 406)
(116 752)
(208 134)
(216 419)
(129 434)
(228 564)
(233 621)
(133 478)
(233 648)
(232 915)
(125 324)
(207 626)
(184 765)
(101 466)
(204 036)
(180 980)
(132 330)
(107 317)
(106 935)
(107 476)
(109 436)
(113 852)
(118 164)
(119 657)
(120 332)
(120 402)
(120 910)
(127 053)
(135 995)
(143 193)
(148 366)
(148 987)
(147 654)
(147 165)
(146 634)
(146 757)
(147 321)
(147 822)
(149 105)
(150 039)
(151 512)
(152 309)
(154 425)
(156 163)
(157 781)
(159 778)
(161 250)
(163 622)
(166 348)
(167 939)
(170 162)
(171 642)
(169 827)
(168 605)
(161 579)
(157 019)
(155 536)
(154 966)
(159 424)
(161 574)
(165 050)
(168 665)
(172 204)
(177 391)
(180 157)
(181 502)
(183 161)
(184 525)
(187 329)
(189 549)
(193 214)
(198 622)
(203 124)
(209 086)
(215 188)
Gross Profit
15 989
N/A
16 182
+1%
16 066
-1%
14 710
-8%
25 017
+70%
14 630
-42%
26 464
+81%
28 386
+7%
16 597
-42%
29 648
+79%
30 757
+4%
17 861
-42%
31 215
+75%
31 740
+2%
18 754
-41%
33 661
+79%
35 147
+4%
20 077
-43%
33 968
+69%
31 438
-7%
15 853
-50%
26 618
+68%
24 319
-9%
14 752
-39%
29 258
+98%
27 026
-8%
20 400
-25%
15 468
-24%
14 159
-8%
14 243
+1%
14 979
+5%
16 865
+13%
19 125
+13%
19 954
+4%
20 437
+2%
20 109
-2%
20 092
0%
21 072
+5%
21 566
+2%
22 012
+2%
22 247
+1%
21 887
-2%
22 266
+2%
22 911
+3%
23 556
+3%
24 267
+3%
25 027
+3%
26 209
+5%
26 830
+2%
26 986
+1%
27 292
+1%
27 003
-1%
27 078
+0%
27 691
+2%
28 154
+2%
28 041
0%
28 197
+1%
27 983
-1%
28 732
+3%
29 754
+4%
31 039
+4%
32 100
+3%
30 899
-4%
30 907
+0%
28 175
-9%
26 708
-5%
27 779
+4%
27 570
-1%
29 715
+8%
29 945
+1%
29 655
-1%
29 494
-1%
28 960
-2%
29 905
+3%
30 262
+1%
30 569
+1%
31 784
+4%
32 122
+1%
32 471
+1%
32 775
+1%
33 626
+3%
35 736
+6%
37 611
+5%
38 804
+3%
40 560
+5%
Operating Income
Operating Expenses
(5 626)
(5 682)
(5 535)
(5 495)
(9 666)
(5 710)
(9 921)
(10 027)
(5 886)
(10 362)
(10 649)
(6 097)
(10 783)
(11 105)
(6 615)
(12 075)
(12 656)
(7 230)
(12 578)
(12 409)
(7 150)
(12 101)
(11 683)
(6 519)
(13 088)
(11 488)
(8 230)
(6 549)
(6 611)
(6 642)
(6 621)
(6 674)
(6 618)
(6 576)
(6 565)
(6 576)
(6 703)
(6 930)
(7 041)
(7 134)
(7 445)
(7 479)
(7 550)
(7 711)
(7 553)
(7 670)
(8 460)
(8 698)
(8 945)
(9 066)
(8 709)
(8 873)
(9 007)
(9 208)
(9 176)
(9 032)
(9 102)
(9 139)
(9 417)
(9 726)
(9 903)
(9 967)
(9 971)
(10 017)
(9 783)
(9 739)
(9 505)
(9 379)
(9 525)
(9 525)
(9 808)
(9 982)
(10 425)
(10 760)
(10 873)
(10 989)
(10 203)
(11 118)
(11 373)
(11 540)
(12 505)
(13 427)
(14 328)
(15 649)
(17 448)
Selling, General & Administrative
(5 221)
(5 682)
(5 141)
(5 495)
(9 666)
(5 369)
(9 921)
(10 027)
(5 565)
(10 223)
(10 510)
(5 808)
(10 489)
(10 811)
(6 253)
(11 828)
(12 409)
(6 727)
(12 065)
(11 505)
(6 625)
(11 163)
(10 716)
(5 957)
(11 977)
(10 530)
(7 568)
(6 044)
(6 235)
(6 392)
(6 495)
(6 199)
(6 617)
(6 575)
(6 565)
(6 240)
(6 702)
(6 929)
(7 038)
(6 781)
(7 443)
(7 477)
(7 549)
(7 225)
(7 553)
(7 669)
(8 459)
(8 175)
(8 943)
(9 065)
(8 707)
(8 348)
(9 006)
(9 206)
(9 176)
(8 549)
(9 101)
(9 140)
(9 416)
(9 240)
(9 902)
(9 965)
(9 969)
(9 513)
(9 779)
(9 735)
(9 503)
(8 826)
(9 526)
(9 525)
(9 807)
(9 453)
(10 422)
(10 758)
(10 872)
(10 437)
(10 893)
(11 117)
(11 371)
(10 921)
(12 504)
(13 427)
(14 328)
(14 210)
(17 446)
Depreciation & Amortization
(405)
0
(394)
0
0
(341)
0
0
(321)
(139)
0
(289)
(294)
0
(362)
(247)
0
(503)
(513)
(904)
(525)
(938)
(967)
(562)
(1 111)
(958)
(662)
(505)
0
0
0
(474)
0
0
0
(335)
0
0
0
(351)
0
0
0
(485)
0
0
0
(522)
0
0
0
(524)
0
0
0
(482)
0
0
0
(484)
0
0
0
(502)
0
0
0
(552)
0
0
0
(527)
0
0
0
(551)
0
0
0
(618)
0
0
0
(1 438)
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
(139)
0
0
(294)
0
0
(247)
0
0
0
0
0
0
0
0
0
0
0
(376)
(250)
(126)
(1)
(1)
(1)
0
(1)
(1)
(1)
(3)
(2)
(2)
(2)
(1)
(1)
0
(1)
(1)
(1)
(2)
(1)
(2)
(1)
(1)
(2)
0
(1)
(1)
1
(1)
(2)
0
0
(2)
(2)
(4)
(4)
(2)
(1)
0
0
(1)
(2)
(3)
0
(1)
(1)
690
(1)
(2)
(1)
0
0
0
(1)
(2)
Operating Income
10 363
N/A
10 500
+1%
10 531
+0%
9 215
-12%
15 351
+67%
8 920
-42%
16 543
+85%
18 359
+11%
10 711
-42%
19 286
+80%
20 108
+4%
11 764
-41%
20 432
+74%
20 635
+1%
12 139
-41%
21 586
+78%
22 491
+4%
12 847
-43%
21 390
+66%
19 029
-11%
8 703
-54%
14 517
+67%
12 636
-13%
8 233
-35%
16 170
+96%
15 538
-4%
12 170
-22%
8 919
-27%
7 548
-15%
7 601
+1%
8 358
+10%
10 191
+22%
12 507
+23%
13 378
+7%
13 872
+4%
13 533
-2%
13 389
-1%
14 142
+6%
14 525
+3%
14 878
+2%
14 802
-1%
14 408
-3%
14 716
+2%
15 200
+3%
16 003
+5%
16 597
+4%
16 567
0%
17 511
+6%
17 885
+2%
17 920
+0%
18 583
+4%
18 130
-2%
18 071
0%
18 483
+2%
18 978
+3%
19 009
+0%
19 095
+0%
18 844
-1%
19 315
+2%
20 028
+4%
21 136
+6%
22 133
+5%
20 928
-5%
20 890
0%
18 392
-12%
16 969
-8%
18 274
+8%
18 191
0%
20 190
+11%
20 420
+1%
19 847
-3%
19 512
-2%
18 535
-5%
19 145
+3%
19 389
+1%
19 580
+1%
21 581
+10%
21 004
-3%
21 098
+0%
21 235
+1%
21 121
-1%
22 309
+6%
23 283
+4%
23 155
-1%
23 112
0%
Pre-Tax Income
Interest Income Expense
(15)
(35)
(138)
10
82
126
376
594
398
722
927
633
1 295
1 607
1 093
1 843
1 672
567
1 208
841
225
233
188
330
722
696
536
243
187
160
194
307
443
572
912
1 244
1 740
2 187
2 372
2 332
1 411
1 225
1 139
1 375
1 399
980
674
324
60
253
835
1 012
1 369
1 418
925
929
958
1 040
914
1 157
1 955
1 932
2 065
1 796
848
699
801
1 380
1 491
1 496
1 574
1 462
2 000
2 145
1 878
1 550
1 399
1 357
1 578
1 624
2 292
(142)
966
296
(865)
Non-Reccuring Items
(425)
(286)
(147)
557
1 244
662
608
(140)
(84)
(667)
(1 223)
(648)
(1 126)
(1 081)
(1 259)
(1 767)
(1 577)
(1 104)
(1 317)
(2 036)
(1 237)
(1 982)
(719)
223
(2)
(194)
(187)
(250)
54
(291)
(390)
(285)
(537)
(481)
(324)
(650)
(701)
(300)
(610)
1 201
1 221
1 116
1 200
1 070
1 109
1 130
975
(271)
(471)
(502)
(349)
(316)
(98)
87
80
90
69
(143)
(135)
(312)
(292)
(228)
(231)
(19)
(16)
(22)
(31)
70
16
24
53
(40)
(88)
(86)
(116)
589
0
681
577
(305)
(305)
(296)
(179)
(1)
(1)
Gain/Loss on Disposition of Assets
(3)
(1)
19
10
0
(11)
(15)
577
582
1 158
570
2
35
67
26
29
16
7
17
16
(20)
9
17
64
87
70
56
26
26
66
64
61
121
82
78
9
(76)
(73)
(60)
11
45
119
126
153
152
82
103
78
102
118
89
343
332
614
710
454
453
132
36
23
9
850
853
863
869
59
54
383
387
399
404
94
93
69
68
78
83
83
85
65
62
93
106
141
139
Total Other Income
409
479
463
383
636
546
846
876
399
667
698
466
759
708
483
777
753
419
770
1 172
873
1 410
1 132
635
1 139
1 058
804
624
640
621
579
697
780
854
931
659
934
820
943
340
648
773
576
686
686
508
543
605
660
675
703
858
775
768
911
777
819
856
698
834
836
836
757
871
882
1 152
1 253
1 373
1 339
1 070
1 094
609
631
645
909
979
985
1 216
927
1 015
978
756
578
549
757
Pre-Tax Income
10 329
N/A
10 657
+3%
10 728
+1%
10 175
-5%
17 313
+70%
10 243
-41%
18 358
+79%
20 266
+10%
12 006
-41%
21 166
+76%
21 080
0%
12 217
-42%
21 395
+75%
21 936
+3%
12 482
-43%
22 468
+80%
23 355
+4%
12 736
-45%
22 068
+73%
19 022
-14%
8 544
-55%
14 187
+66%
13 254
-7%
9 485
-28%
18 116
+91%
17 168
-5%
13 379
-22%
9 562
-29%
8 455
-12%
8 157
-4%
8 805
+8%
10 971
+25%
13 314
+21%
14 405
+8%
15 469
+7%
14 795
-4%
15 286
+3%
16 776
+10%
17 170
+2%
18 762
+9%
18 127
-3%
17 641
-3%
17 757
+1%
18 484
+4%
19 349
+5%
19 297
0%
18 862
-2%
18 247
-3%
18 236
0%
18 464
+1%
19 861
+8%
20 027
+1%
20 449
+2%
21 370
+5%
21 604
+1%
21 259
-2%
21 394
+1%
20 729
-3%
20 828
+0%
21 730
+4%
23 644
+9%
25 523
+8%
24 372
-5%
24 401
+0%
20 975
-14%
18 857
-10%
20 351
+8%
21 397
+5%
23 423
+9%
23 409
0%
22 972
-2%
21 637
-6%
21 171
-2%
21 918
+4%
22 128
+1%
22 776
+3%
24 048
+6%
24 341
+1%
24 265
0%
23 634
-3%
24 148
+2%
22 720
-6%
24 754
+9%
24 140
-2%
23 142
-4%
Net Income
Tax Provision
(4 399)
(4 649)
(4 456)
(4 229)
(7 266)
(4 167)
(7 630)
(8 277)
(4 880)
(8 594)
(8 669)
(5 173)
(9 047)
(9 317)
(5 071)
(9 213)
(9 483)
(5 115)
(9 235)
(8 285)
(3 845)
(6 590)
(6 068)
(4 165)
(8 056)
(7 306)
(5 497)
(3 698)
(3 321)
(3 353)
(3 820)
(4 915)
(5 868)
(6 304)
(6 172)
(5 488)
(5 951)
(6 006)
(6 370)
(7 173)
(7 090)
(6 931)
(6 406)
(6 124)
(6 074)
(5 669)
(5 943)
(6 362)
(6 001)
(6 438)
(6 689)
(6 549)
(6 478)
(6 703)
(6 761)
(6 700)
(6 754)
(6 599)
(6 731)
(6 953)
(7 470)
(8 081)
(7 640)
(7 673)
(6 808)
(6 161)
(6 734)
(6 836)
(7 473)
(7 502)
(7 254)
(6 884)
(6 587)
(6 717)
(6 797)
(6 881)
(7 296)
(7 449)
(7 443)
(6 998)
(7 090)
(7 334)
(7 678)
(7 329)
(8 230)
Income from Continuing Operations
5 930
6 008
6 272
5 946
10 047
6 076
10 728
11 989
7 126
12 572
12 411
7 044
12 348
12 619
7 411
13 255
13 872
7 621
12 833
10 737
4 699
7 597
7 186
5 320
10 060
9 862
7 882
5 864
5 134
4 804
4 985
6 056
7 446
8 101
9 297
9 307
9 335
10 770
10 800
11 589
11 037
10 710
11 351
12 360
13 275
13 628
12 919
11 885
12 235
12 026
13 172
13 478
13 971
14 667
14 843
14 559
14 640
14 130
14 097
14 777
16 174
17 442
16 732
16 728
14 167
12 696
13 617
14 561
15 950
15 907
15 718
14 753
14 584
15 201
15 331
15 895
16 752
16 892
16 822
16 636
17 058
15 386
17 076
16 811
14 912
Income to Minority Interest
(92)
(89)
(106)
(88)
(130)
(83)
(150)
(193)
(123)
(260)
(296)
(144)
(202)
(162)
(115)
(229)
(254)
(147)
(229)
(201)
(89)
(155)
(140)
(88)
(169)
(151)
(85)
(32)
26
64
52
58
16
(5)
2
(1)
(2)
(9)
(9)
(11)
8
8
(20)
(46)
(64)
(63)
(35)
(9)
(8)
(8)
(8)
(8)
(7)
(8)
(10)
(12)
(12)
(11)
(10)
(9)
(11)
(12)
(11)
(6)
(2)
(6)
(7)
(16)
(20)
(14)
(13)
(11)
2
8
11
17
2
(8)
(14)
(27)
(43)
(222)
(357)
(260)
(112)
Net Income (Common)
5 834
N/A
5 918
+1%
5 963
+1%
5 653
-5%
9 710
+72%
5 800
-40%
10 388
+79%
11 607
+12%
6 791
-41%
12 102
+78%
11 906
-2%
6 687
-44%
11 936
+78%
12 247
+3%
7 292
-40%
13 022
+79%
13 614
+5%
7 472
-45%
12 605
+69%
10 534
-16%
4 607
-56%
7 432
+61%
7 037
-5%
5 229
-26%
9 888
+89%
9 707
-2%
7 793
-20%
5 824
-25%
5 153
-12%
4 862
-6%
5 034
+4%
6 111
+21%
7 458
+22%
8 096
+9%
9 297
+15%
9 304
+0%
9 330
+0%
10 758
+15%
10 789
+0%
11 578
+7%
11 045
-5%
10 719
-3%
11 331
+6%
12 312
+9%
13 209
+7%
13 562
+3%
12 883
-5%
11 875
-8%
12 226
+3%
12 018
-2%
13 163
+10%
13 468
+2%
13 962
+4%
14 656
+5%
14 829
+1%
14 545
-2%
14 627
+1%
14 117
-3%
14 086
0%
14 768
+5%
16 162
+9%
17 430
+8%
16 720
-4%
16 721
+0%
14 166
-15%
12 689
-10%
13 610
+7%
14 544
+7%
15 928
+10%
15 892
0%
15 704
-1%
14 741
-6%
14 584
-1%
15 209
+4%
15 342
+1%
15 913
+4%
16 755
+5%
16 884
+1%
16 808
0%
16 608
-1%
17 015
+2%
15 163
-11%
16 718
+10%
16 550
-1%
14 799
-11%
EPS (Diluted)
76.71
N/A
77.82
+1%
90.65
+16%
79.16
-13%
134.29
+70%
79.7
-41%
140.14
+76%
156.63
+12%
91.63
-41%
163.35
+78%
160.63
-2%
90.27
-44%
161.15
+79%
165.38
+3%
98.73
-40%
181.79
+84%
190.06
+5%
104.32
-45%
175.99
+69%
147.08
-16%
64.33
-56%
103.78
+61%
98.28
-5%
73.03
-26%
138.1
+89%
138.07
0%
111.88
-19%
82.84
-26%
73.98
-11%
69.74
-6%
72.19
+4%
87.67
+21%
106.98
+22%
116.04
+8%
133.21
+15%
133.37
+0%
133.68
+0%
154.07
+15%
154.48
+0%
165.78
+7%
157.9
-5%
154.68
-2%
166.88
+8%
179.13
+7%
194.85
+9%
199.97
+3%
189.94
-5%
175.11
-8%
180.27
+3%
177.12
-2%
194.19
+10%
198.64
+2%
205.96
+4%
216.15
+5%
218.7
+1%
214.57
-2%
216.79
+1%
209.27
-3%
210.93
+1%
220.22
+4%
243.53
+11%
264.25
+9%
253.46
-4%
253.1
0%
214.78
-15%
192.38
-10%
206.34
+7%
220.51
+7%
241.5
+10%
240.96
0%
238.43
-1%
223.81
-6%
222.94
0%
235.22
+6%
238.5
+1%
246.03
+3%
260.47
+6%
263
+1%
265.53
+1%
260.53
-2%
134.68
-48%
121.15
-10%
108.62
-10%
123.25
+13%
112.23
-9%