Nikkon Holdings Co Ltd
OTC:NIPKF

Watchlist Manager
Nikkon Holdings Co Ltd Logo
Nikkon Holdings Co Ltd
OTC:NIPKF
Watchlist
Price: 9.405 USD Market Closed
Market Cap: 593.1m USD

Income Statement

Earnings Waterfall
Nikkon Holdings Co Ltd

Revenue
247.9B JPY
Cost of Revenue
-209.1B JPY
Gross Profit
38.8B JPY
Operating Expenses
-15.6B JPY
Operating Income
23.2B JPY
Other Expenses
-6.6B JPY
Net Income
16.6B JPY

Income Statement
Nikkon Holdings Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025
Revenue
Interest Expense
139
143
160
189
182
179
176
163
187
194
206
204
197
189
178
224
220
226
224
178
190
190
198
210
205
207
201
203
210
218
222
224
229
233
248
256
253
280
343
401
447
Revenue
170 076
N/A
170 190
+0%
171 024
+0%
172 348
+1%
174 031
+1%
175 935
+1%
177 025
+1%
178 804
+1%
179 312
+0%
181 503
+1%
183 854
+1%
185 935
+1%
187 819
+1%
189 447
+1%
191 605
+1%
195 080
+2%
197 693
+1%
201 201
+2%
203 742
+1%
200 726
-1%
199 512
-1%
189 754
-5%
183 727
-3%
183 315
0%
182 536
0%
189 139
+4%
191 519
+1%
194 705
+2%
198 159
+2%
201 164
+2%
207 296
+3%
210 419
+2%
212 071
+1%
214 945
+1%
216 647
+1%
219 800
+1%
222 324
+1%
226 840
+2%
234 358
+3%
240 735
+3%
247 890
+3%
Gross Profit
Cost of Revenue
(147 165)
(146 634)
(146 757)
(147 321)
(147 822)
(149 105)
(150 039)
(151 512)
(152 309)
(154 425)
(156 163)
(157 781)
(159 778)
(161 250)
(163 622)
(166 348)
(167 939)
(170 162)
(171 642)
(169 827)
(168 605)
(161 579)
(157 019)
(155 536)
(154 966)
(159 424)
(161 574)
(165 050)
(168 665)
(172 204)
(177 391)
(180 157)
(181 502)
(183 161)
(184 525)
(187 329)
(189 549)
(193 214)
(198 622)
(203 124)
(209 086)
Gross Profit
22 911
N/A
23 556
+3%
24 267
+3%
25 027
+3%
26 209
+5%
26 830
+2%
26 986
+1%
27 292
+1%
27 003
-1%
27 078
+0%
27 691
+2%
28 154
+2%
28 041
0%
28 197
+1%
27 983
-1%
28 732
+3%
29 754
+4%
31 039
+4%
32 100
+3%
30 899
-4%
30 907
+0%
28 175
-9%
26 708
-5%
27 779
+4%
27 570
-1%
29 715
+8%
29 945
+1%
29 655
-1%
29 494
-1%
28 960
-2%
29 905
+3%
30 262
+1%
30 569
+1%
31 784
+4%
32 122
+1%
32 471
+1%
32 775
+1%
33 626
+3%
35 736
+6%
37 611
+5%
38 804
+3%
Operating Income
Operating Expenses
(7 711)
(7 553)
(7 670)
(8 460)
(8 698)
(8 945)
(9 066)
(8 709)
(8 873)
(9 007)
(9 208)
(9 176)
(9 032)
(9 102)
(9 139)
(9 417)
(9 726)
(9 903)
(9 967)
(9 971)
(10 017)
(9 783)
(9 739)
(9 505)
(9 379)
(9 525)
(9 525)
(9 808)
(9 982)
(10 425)
(10 760)
(10 873)
(10 989)
(10 203)
(11 118)
(11 373)
(11 540)
(12 505)
(13 427)
(14 328)
(15 649)
Selling, General & Administrative
(7 710)
(7 553)
(7 669)
(8 459)
(8 175)
(8 943)
(9 065)
(8 707)
(8 348)
(9 006)
(9 206)
(9 176)
(8 549)
(9 101)
(9 140)
(9 416)
(9 240)
(9 902)
(9 965)
(9 969)
(9 513)
(9 779)
(9 735)
(9 503)
(8 826)
(9 526)
(9 525)
(9 807)
(9 453)
(10 422)
(10 758)
(10 872)
(10 437)
(10 893)
(11 117)
(11 371)
(10 921)
(12 504)
(13 427)
(14 328)
(14 210)
Depreciation & Amortization
0
0
0
0
(522)
0
0
0
(524)
0
0
0
(482)
0
0
0
(484)
0
0
0
(502)
0
0
0
(552)
0
0
0
(527)
0
0
0
(551)
0
0
0
(618)
0
0
0
(1 438)
Other Operating Expenses
0
0
(1)
(1)
(1)
(2)
(1)
(2)
(1)
(1)
(2)
0
(1)
(1)
1
(1)
(2)
0
0
(2)
(2)
(4)
(4)
(2)
(1)
0
0
(1)
(2)
(3)
0
(1)
(1)
690
(1)
(2)
(1)
0
0
0
(1)
Operating Income
15 200
N/A
16 003
+5%
16 597
+4%
16 567
0%
17 511
+6%
17 885
+2%
17 920
+0%
18 583
+4%
18 130
-2%
18 071
0%
18 483
+2%
18 978
+3%
19 009
+0%
19 095
+0%
18 844
-1%
19 315
+2%
20 028
+4%
21 136
+6%
22 133
+5%
20 928
-5%
20 890
0%
18 392
-12%
16 969
-8%
18 274
+8%
18 191
0%
20 190
+11%
20 420
+1%
19 847
-3%
19 512
-2%
18 535
-5%
19 145
+3%
19 389
+1%
19 580
+1%
21 581
+10%
21 004
-3%
21 098
+0%
21 235
+1%
21 121
-1%
22 309
+6%
23 283
+4%
23 155
-1%
Pre-Tax Income
Interest Income Expense
1 301
1 399
980
674
324
60
253
835
1 012
1 369
1 418
925
929
958
1 040
914
1 157
1 955
1 932
2 065
1 796
848
699
801
1 380
1 491
1 496
1 574
1 462
2 000
2 145
1 878
1 550
1 399
1 357
1 578
1 624
2 292
(142)
966
296
Non-Reccuring Items
1 070
1 109
1 130
975
(271)
(471)
(502)
(349)
(316)
(98)
87
80
90
69
(143)
(135)
(312)
(292)
(228)
(231)
(19)
(16)
(22)
(31)
70
16
24
53
(40)
(88)
(86)
(116)
589
0
681
577
(305)
(305)
(296)
(179)
(1)
Gain/Loss on Disposition of Assets
153
152
82
103
78
102
118
89
343
332
614
710
454
453
132
36
23
9
850
853
863
869
59
54
383
387
399
404
94
93
69
68
78
83
83
85
65
62
93
106
141
Total Other Income
760
686
508
543
605
660
675
703
858
775
768
911
777
819
856
698
834
836
836
757
871
882
1 152
1 253
1 373
1 339
1 070
1 094
609
631
645
909
979
985
1 216
927
1 015
978
756
578
549
Pre-Tax Income
18 484
N/A
19 349
+5%
19 297
0%
18 862
-2%
18 247
-3%
18 236
0%
18 464
+1%
19 861
+8%
20 027
+1%
20 449
+2%
21 370
+5%
21 604
+1%
21 259
-2%
21 394
+1%
20 729
-3%
20 828
+0%
21 730
+4%
23 644
+9%
25 523
+8%
24 372
-5%
24 401
+0%
20 975
-14%
18 857
-10%
20 351
+8%
21 397
+5%
23 423
+9%
23 409
0%
22 972
-2%
21 637
-6%
21 171
-2%
21 918
+4%
22 128
+1%
22 776
+3%
24 048
+6%
24 341
+1%
24 265
0%
23 634
-3%
24 148
+2%
22 720
-6%
24 754
+9%
24 140
-2%
Net Income
Tax Provision
(6 124)
(6 074)
(5 669)
(5 943)
(6 362)
(6 001)
(6 438)
(6 689)
(6 549)
(6 478)
(6 703)
(6 761)
(6 700)
(6 754)
(6 599)
(6 731)
(6 953)
(7 470)
(8 081)
(7 640)
(7 673)
(6 808)
(6 161)
(6 734)
(6 836)
(7 473)
(7 502)
(7 254)
(6 884)
(6 587)
(6 717)
(6 797)
(6 881)
(7 296)
(7 449)
(7 443)
(6 998)
(7 090)
(7 334)
(7 678)
(7 329)
Income from Continuing Operations
12 360
13 275
13 628
12 919
11 885
12 235
12 026
13 172
13 478
13 971
14 667
14 843
14 559
14 640
14 130
14 097
14 777
16 174
17 442
16 732
16 728
14 167
12 696
13 617
14 561
15 950
15 907
15 718
14 753
14 584
15 201
15 331
15 895
16 752
16 892
16 822
16 636
17 058
15 386
17 076
16 811
Income to Minority Interest
(46)
(64)
(63)
(35)
(9)
(8)
(8)
(8)
(8)
(7)
(8)
(10)
(12)
(12)
(11)
(10)
(9)
(11)
(12)
(11)
(6)
(2)
(6)
(7)
(16)
(20)
(14)
(13)
(11)
2
8
11
17
2
(8)
(14)
(27)
(43)
(222)
(357)
(260)
Net Income (Common)
12 312
N/A
13 209
+7%
13 562
+3%
12 883
-5%
11 875
-8%
12 226
+3%
12 018
-2%
13 163
+10%
13 468
+2%
13 962
+4%
14 656
+5%
14 829
+1%
14 545
-2%
14 627
+1%
14 117
-3%
14 086
0%
14 768
+5%
16 162
+9%
17 430
+8%
16 720
-4%
16 721
+0%
14 166
-15%
12 689
-10%
13 610
+7%
14 544
+7%
15 928
+10%
15 892
0%
15 704
-1%
14 741
-6%
14 584
-1%
15 209
+4%
15 342
+1%
15 913
+4%
16 755
+5%
16 884
+1%
16 808
0%
16 608
-1%
17 015
+2%
15 163
-11%
16 718
+10%
16 550
-1%
EPS (Diluted)
181.6
N/A
194.85
+7%
199.97
+3%
189.94
-5%
175.11
-8%
180.27
+3%
177.12
-2%
194.19
+10%
198.64
+2%
205.96
+4%
216.15
+5%
218.7
+1%
214.57
-2%
216.79
+1%
209.27
-3%
210.93
+1%
220.22
+4%
243.53
+11%
264.25
+9%
253.46
-4%
253.1
0%
214.78
-15%
192.38
-10%
206.34
+7%
220.51
+7%
241.5
+10%
240.96
0%
238.43
-1%
223.81
-6%
222.94
0%
235.22
+6%
238.5
+1%
246.03
+3%
260.47
+6%
263
+1%
265.53
+1%
260.53
-2%
134.68
-48%
121.15
-10%
108.62
-10%
123.25
+13%