First Time Loading...
N

Netlist Inc
OTC:NLST

Watchlist Manager
Netlist Inc
OTC:NLST
Watchlist
Price: 1.42 USD -1.39% Market Closed
Updated: Apr 24, 2024

Intrinsic Value

NLST's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

Netlist, Inc. engages in the design, manufacture and sale of memory subsystems for the computing and communications markets. [ Read More ]

The intrinsic value of one NLST stock under the Base Case scenario is 1.26 USD. Compared to the current market price of 1.42 USD, Netlist Inc is Overvalued by 12%.

Key Points:
NLST Intrinsic Value
Base Case
1.26 USD
Overvaluation 12%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation Backtest
Netlist Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NLST stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Netlist Inc

Provide an overview of the primary business activities
of Netlist Inc.

What unique competitive advantages
does Netlist Inc hold over its rivals?

What risks and challenges
does Netlist Inc face in the near future?

Has there been any significant insider trading activity
in Netlist Inc recently?

Summarize the latest earnings call
of Netlist Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Netlist Inc.

Provide P/S
for Netlist Inc.

Provide P/E
for Netlist Inc.

Provide P/OCF
for Netlist Inc.

Provide P/FCFE
for Netlist Inc.

Provide P/B
for Netlist Inc.

Provide EV/S
for Netlist Inc.

Provide EV/GP
for Netlist Inc.

Provide EV/EBITDA
for Netlist Inc.

Provide EV/EBIT
for Netlist Inc.

Provide EV/OCF
for Netlist Inc.

Provide EV/FCFF
for Netlist Inc.

Provide EV/IC
for Netlist Inc.

Show me price targets
for Netlist Inc made by professional analysts.

What are the Revenue projections
for Netlist Inc?

How accurate were the past Revenue estimates
for Netlist Inc?

What are the Net Income projections
for Netlist Inc?

How accurate were the past Net Income estimates
for Netlist Inc?

What are the EPS projections
for Netlist Inc?

How accurate were the past EPS estimates
for Netlist Inc?

What are the EBIT projections
for Netlist Inc?

How accurate were the past EBIT estimates
for Netlist Inc?

Compare the revenue forecasts
for Netlist Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Netlist Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Netlist Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Netlist Inc compared to its peers.

Compare the P/E ratios
of Netlist Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Netlist Inc with its peers.

Analyze the financial leverage
of Netlist Inc compared to its main competitors.

Show all profitability ratios
for Netlist Inc.

Provide ROE
for Netlist Inc.

Provide ROA
for Netlist Inc.

Provide ROIC
for Netlist Inc.

Provide ROCE
for Netlist Inc.

Provide Gross Margin
for Netlist Inc.

Provide Operating Margin
for Netlist Inc.

Provide Net Margin
for Netlist Inc.

Provide FCF Margin
for Netlist Inc.

Show all solvency ratios
for Netlist Inc.

Provide D/E Ratio
for Netlist Inc.

Provide D/A Ratio
for Netlist Inc.

Provide Interest Coverage Ratio
for Netlist Inc.

Provide Altman Z-Score Ratio
for Netlist Inc.

Provide Quick Ratio
for Netlist Inc.

Provide Current Ratio
for Netlist Inc.

Provide Cash Ratio
for Netlist Inc.

What is the historical Revenue growth
over the last 5 years for Netlist Inc?

What is the historical Net Income growth
over the last 5 years for Netlist Inc?

What is the current Free Cash Flow
of Netlist Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Netlist Inc.

Financials

Balance Sheet Decomposition
Netlist Inc

Current Assets 69.9m
Cash & Short-Term Investments 40.4m
Receivables 4.6m
Other Current Assets 24.9m
Non-Current Assets 2.9m
PP&E 2.6m
Other Non-Current Assets 291k
Current Liabilities 47.6m
Accounts Payable 39.8m
Accrued Liabilities 3.8m
Short-Term Debt 3.8m
Other Current Liabilities 90k
Non-Current Liabilities 1.5m
Long-Term Debt 7k
Other Non-Current Liabilities 1.4m
Efficiency

Earnings Waterfall
Netlist Inc

Revenue
69.2m USD
Cost of Revenue
-66.8m USD
Gross Profit
2.4m USD
Operating Expenses
-64.2m USD
Operating Income
-61.8m USD
Other Expenses
1.4m USD
Net Income
-60.4m USD

Free Cash Flow Analysis
Netlist Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

NLST Profitability Score
Profitability Due Diligence

Netlist Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
Positive Gross Profit
27/100
Profitability
Score

Netlist Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

NLST Solvency Score
Solvency Due Diligence

Netlist Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
44/100
Solvency
Score

Netlist Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NLST Price Targets Summary
Netlist Inc

Wall Street analysts forecast NLST stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NLST is 2.04 USD with a low forecast of 2.02 USD and a high forecast of 2.1 USD.

Lowest
Price Target
2.02 USD
42% Upside
Average
Price Target
2.04 USD
44% Upside
Highest
Price Target
2.1 USD
48% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

NLST Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

NLST Price
Netlist Inc

1M 1M
-13%
6M 6M
+22%
1Y 1Y
-73%
3Y 3Y
-36%
5Y 5Y
+273%
10Y 10Y
-17%
Annual Price Range
1.42
52w Low
1.08
52w High
5.27
Price Metrics
Average Annual Return 230.39%
Standard Deviation of Annual Returns 458.39%
Max Drawdown -90%
Shares Statistics
Market Capitalization 360.1m USD
Shares Outstanding 254 952 000
Percentage of Shares Shorted 7.05%

NLST Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Netlist Inc

Country

United States of America

Industry

Electrical Equipment

Market Cap

360.1m USD

Dividend Yield

0%

Description

Netlist, Inc. engages in the design, manufacture and sale of memory subsystems for the computing and communications markets. The company is headquartered in Irvine, California and currently employs 120 full-time employees. The company went IPO on 2006-11-30. The firm operates in the design and manufacture of memory subsystems for the server, computing and communications markets. Its products include load-reduced dual in-line memory module (LRDIMM) based on its distributed buffer architecture, which has been adopted by the industry for DDR4 LRDIMM. The company also provides NAND flash memory (NAND flash) to the memory channel with its NVvault non-volatile dual in-line memory modules (NVDIMM) using software-intensive controllers and merging dynamic random access memory integrated circuits (DRAM ICs) and NAND flash to solve data bottleneck and data retention. The firm also offers storage-class memory products called HybriDIMM to address the growing need for real-time analytics in Big Data applications, in-memory databases, computing and data storage solutions.

Contact

CALIFORNIA
Irvine
111 Academy, Suite 100
+19494350025.0
http://www.netlist.com/

IPO

2006-11-30

Employees

120

Officers

Co-Founder, President, CEO & Executive Chairman
Mr. Chun K. Hong
Executive VP, CFO & Corporate Secretary
Ms. Gail M. Sasaki
Executive Vice President of Sales & Operations
Mr. Paik K. Hong
Investor Relations Officer
Mr. Michael Smargiassi
Executive VP & Head of Asia Pacific Sales and Marketing
Mr. Jibum Kim

See Also

Discover More
What is the Intrinsic Value of one NLST stock?

The intrinsic value of one NLST stock under the Base Case scenario is 1.26 USD.

Is NLST stock undervalued or overvalued?

Compared to the current market price of 1.42 USD, Netlist Inc is Overvalued by 12%.