N

Netlist Inc
OTC:NLST

Watchlist Manager
Netlist Inc
OTC:NLST
Watchlist
Price: 0.72 USD -5.26% Market Closed
Market Cap: 221.2m USD

Relative Value

The Relative Value of one NLST stock under the Base Case scenario is hidden USD. Compared to the current market price of 0.72 USD, Netlist Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NLST Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
39
Median 3Y
2.6
Median 5Y
4
Industry
2
Forward
1.3
vs History
vs Industry
Median 3Y
-6
Median 5Y
-6
Industry
25.4
Forward
-8.4
vs History
vs Industry
Median 3Y
-9.5
Median 5Y
-9.5
Industry
16.4
vs History
vs Industry
Median 3Y
-9.8
Median 5Y
-11
Industry
22.5
vs History
vs Industry
0
Median 3Y
7.1
Median 5Y
14.8
Industry
2.3
vs History
90
vs Industry
41
Median 3Y
2.5
Median 5Y
3.8
Industry
2
Forward
1.2
vs History
57
vs Industry
3
Median 3Y
73
Median 5Y
54.9
Industry
8.1
vs History
vs Industry
Median 3Y
-5.4
Median 5Y
-5.4
Industry
16.3
vs History
vs Industry
Median 3Y
-5.4
Median 5Y
-5.4
Industry
20.1
Forward
-7
vs History
vs Industry
Median 3Y
-8.9
Median 5Y
-8.9
Industry
16.1
vs History
vs Industry
Median 3Y
-8.9
Median 5Y
-8.9
Industry
19.3
vs History
vs Industry
0
Median 3Y
-18.1
Median 5Y
19.8
Industry
1.8

Multiples Across Competitors

NLST Competitors Multiples
Netlist Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Netlist Inc
OTC:NLST
210.6m USD 1.5 -5.6 -5 -5
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
1.3T CNY 1.6 41.2 37.3 37.3
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
3.3T TWD 0.4 17.2 13.3 18.6
CH
TE Connectivity Ltd
NYSE:TEL
68.9B USD 4 37.4 17.2 21.4
CA
Celestica Inc
TSX:CLS
54.3B CAD 3.5 54.7 40.1 48
SG
Flex Ltd
NASDAQ:FLEX
25.5B USD 1 29.1 13.2 18.9
US
Jabil Inc
NYSE:JBL
24.2B USD 0.8 36.9 11.7 17.2
KY
Fabrinet
NYSE:FN
17.6B USD 4.9 50.1 41.7 48.5
CN
Goertek Inc
SZSE:002241
103.6B CNY 1 35.6 36.3 36.3
TW
FIH Mobile Ltd
F:FW3
11.5B EUR 2.3 770.1 99.1 99.1
US
Fabrinet
SWB:FAN
9B EUR 2.9 29.7 23.8 27.6
P/E Multiple
Earnings Growth PEG
US
N
Netlist Inc
OTC:NLST
Average P/E: 110.2
Negative Multiple: -5.6
N/A N/A
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
41.2
47%
0.9
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
17.2
24%
0.7
CH
TE Connectivity Ltd
NYSE:TEL
37.4
28%
1.3
CA
Celestica Inc
TSX:CLS
54.7
46%
1.2
SG
Flex Ltd
NASDAQ:FLEX
29.1
21%
1.4
US
Jabil Inc
NYSE:JBL
36.9
35%
1.1
KY
Fabrinet
NYSE:FN
50.1
29%
1.7
CN
Goertek Inc
SZSE:002241
35.6
25%
1.4
TW
FIH Mobile Ltd
F:FW3
770.1
N/A N/A
US
F
Fabrinet
SWB:FAN
29.7
29%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
N
Netlist Inc
OTC:NLST
Average EV/EBITDA: 33.4
Negative Multiple: -5
N/A N/A
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
37.3
51%
0.7
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
13.3
19%
0.7
CH
TE Connectivity Ltd
NYSE:TEL
17.2
11%
1.6
CA
Celestica Inc
TSX:CLS
40.1
37%
1.1
SG
Flex Ltd
NASDAQ:FLEX
13.2
13%
1
US
Jabil Inc
NYSE:JBL
11.7
13%
0.9
KY
Fabrinet
NYSE:FN
41.7
28%
1.5
CN
Goertek Inc
SZSE:002241
36.3
45%
0.8
TW
FIH Mobile Ltd
F:FW3
99.1
N/A N/A
US
F
Fabrinet
SWB:FAN
23.8
28%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
N
Netlist Inc
OTC:NLST
Average EV/EBIT: 37.3
Negative Multiple: -5
N/A N/A
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
37.3
47%
0.8
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
18.6
23%
0.8
CH
TE Connectivity Ltd
NYSE:TEL
21.4
14%
1.5
CA
Celestica Inc
TSX:CLS
48
43%
1.1
SG
Flex Ltd
NASDAQ:FLEX
18.9
17%
1.1
US
Jabil Inc
NYSE:JBL
17.2
15%
1.1
KY
Fabrinet
NYSE:FN
48.5
28%
1.7
CN
Goertek Inc
SZSE:002241
36.3
25%
1.5
TW
FIH Mobile Ltd
F:FW3
99.1
N/A N/A
US
F
Fabrinet
SWB:FAN
27.6
28%
1