Netlist Inc banner
N

Netlist Inc
OTC:NLST

Watchlist Manager
Netlist Inc
OTC:NLST
Watchlist
Price: 1.6455 USD 10.44%
Market Cap: $505.6m

Relative Value

The Relative Value of one NLST stock under the Base Case scenario is 0.8312 USD. Compared to the current market price of 1.6455 USD, Netlist Inc is Overvalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NLST Relative Value
Base Case
0.8312 USD
Overvaluation 49%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Multiples Across Competitors

NLST Competitors Multiples
Netlist Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Netlist Inc
OTC:NLST
481.6m USD 3.3 -13.6 -13.2 -13.1
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
1T CNY 1.1 29.1 24.6 24.6
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
3T TWD 0.4 15.6 10 14.1
CH
TE Connectivity Ltd
NYSE:TEL
60.8B USD 3.3 29.3 14.1 17.7
CA
Celestica Inc
TSX:CLS
44.5B CAD 2.6 39.3 26.4 30.7
US
Jabil Inc
NYSE:JBL
28.1B USD 0.9 39.9 12.6 18.9
SG
Flex Ltd
NASDAQ:FLEX
24.4B USD 0.9 28.7 12.3 17.3
KY
Fabrinet
NYSE:FN
17.8B USD 4.6 47.1 38.5 44.5
TW
FIH Mobile Ltd
F:FW3
11.5B EUR 2.3 778.7 100.3 100.3
CN
Goertek Inc
SZSE:002241
86.6B CNY 0.9 29.8 30.3 30.3
US
Sollensys Corp
OTC:SOLS
11.6B USD 3 48.4 12.9 16.5
P/E Multiple
Earnings Growth PEG
US
N
Netlist Inc
OTC:NLST
Average P/E: 108.6
Negative Multiple: -13.6
N/A N/A
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
29.1
N/A N/A
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
15.6
24%
0.6
CH
TE Connectivity Ltd
NYSE:TEL
29.3
30%
1
CA
Celestica Inc
TSX:CLS
39.3
33%
1.2
US
Jabil Inc
NYSE:JBL
39.9
37%
1.1
SG
Flex Ltd
NASDAQ:FLEX
28.7
22%
1.3
KY
Fabrinet
NYSE:FN
47.1
29%
1.6
TW
FIH Mobile Ltd
F:FW3
778.7
N/A N/A
CN
Goertek Inc
SZSE:002241
29.8
25%
1.2
US
Sollensys Corp
OTC:SOLS
48.4
37%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
N
Netlist Inc
OTC:NLST
Average EV/EBITDA: 28.2
Negative Multiple: -13.2
N/A N/A
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
24.6
N/A N/A
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
10
19%
0.5
CH
TE Connectivity Ltd
NYSE:TEL
14.1
13%
1.1
CA
Celestica Inc
TSX:CLS
26.4
44%
0.6
US
Jabil Inc
NYSE:JBL
12.6
15%
0.8
SG
Flex Ltd
NASDAQ:FLEX
12.3
13%
0.9
KY
Fabrinet
NYSE:FN
38.5
29%
1.3
TW
FIH Mobile Ltd
F:FW3
100.3
N/A N/A
CN
Goertek Inc
SZSE:002241
30.3
44%
0.7
US
Sollensys Corp
OTC:SOLS
12.9
8%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
N
Netlist Inc
OTC:NLST
Average EV/EBIT: 31.5
Negative Multiple: -13.1
N/A N/A
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
24.6
N/A N/A
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
14.1
23%
0.6
CH
TE Connectivity Ltd
NYSE:TEL
17.7
15%
1.2
CA
Celestica Inc
TSX:CLS
30.7
34%
0.9
US
Jabil Inc
NYSE:JBL
18.9
17%
1.1
SG
Flex Ltd
NASDAQ:FLEX
17.3
18%
1
KY
Fabrinet
NYSE:FN
44.5
29%
1.5
TW
FIH Mobile Ltd
F:FW3
100.3
N/A N/A
CN
Goertek Inc
SZSE:002241
30.3
23%
1.3
US
Sollensys Corp
OTC:SOLS
16.5
8%
2.1
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett