N

Nestle (Malaysia) Bhd
OTC:NSLYF

Watchlist Manager
Nestle (Malaysia) Bhd
OTC:NSLYF
Watchlist
Price: 17.95 USD -3.55% Market Closed
Market Cap: 4.2B USD

Intrinsic Value

The intrinsic value of one NSLYF stock under the Base Case scenario is 9.79 USD. Compared to the current market price of 17.95 USD, Nestle (Malaysia) Bhd is Overvalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NSLYF Intrinsic Value
9.79 USD
Overvaluation 45%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation History
Nestle (Malaysia) Bhd

What is Valuation History?
Ask AI Assistant
What other research platforms think about NSLYF?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is NSLYF valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Nestle (Malaysia) Bhd.

Explain Valuation
Compare NSLYF to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NESTLE?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nestle (Malaysia) Bhd

Current Assets 1.4B
Cash & Short-Term Investments 12.7m
Receivables 554.2m
Other Current Assets 867.7m
Non-Current Assets 2.2B
Long-Term Investments 5.1m
PP&E 1.9B
Intangibles 234.4m
Other Non-Current Assets 18m
Current Liabilities 2.4B
Accounts Payable 2B
Short-Term Debt 285.8m
Other Current Liabilities 78.6m
Non-Current Liabilities 645.8m
Long-Term Debt 443m
Other Non-Current Liabilities 202.7m
Efficiency

Free Cash Flow Analysis
Nestle (Malaysia) Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Nestle (Malaysia) Bhd

Revenue
6.7B MYR
Cost of Revenue
-4.7B MYR
Gross Profit
2B MYR
Operating Expenses
-1.3B MYR
Operating Income
659.6m MYR
Other Expenses
-231m MYR
Net Income
428.6m MYR
Fundamental Scores

NSLYF Profitability Score
Profitability Due Diligence

Nestle (Malaysia) Bhd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional 3Y Average ROIC
Exceptional ROE
Exceptional ROIC
62/100
Profitability
Score

Nestle (Malaysia) Bhd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

NSLYF Solvency Score
Solvency Due Diligence

Nestle (Malaysia) Bhd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
High Interest Coverage
Average D/E
50/100
Solvency
Score

Nestle (Malaysia) Bhd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NSLYF Price Targets Summary
Nestle (Malaysia) Bhd

Wall Street analysts forecast NSLYF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NSLYF is 25.71 USD with a low forecast of 17.73 USD and a high forecast of 32.58 USD.

Lowest
Price Target
17.73 USD
1% Downside
Average
Price Target
25.71 USD
43% Upside
Highest
Price Target
32.58 USD
82% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NESTLE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one NSLYF stock?

The intrinsic value of one NSLYF stock under the Base Case scenario is 9.79 USD.

Is NSLYF stock undervalued or overvalued?

Compared to the current market price of 17.95 USD, Nestle (Malaysia) Bhd is Overvalued by 45%.

Back to Top