N

Nestle (Malaysia) Bhd
OTC:NSLYF

Watchlist Manager
Nestle (Malaysia) Bhd
OTC:NSLYF
Watchlist
Price: 17.95 USD -3.55% Market Closed
Market Cap: 4.2B USD

Relative Value

The Relative Value of one NSLYF stock under the Base Case scenario is hidden USD. Compared to the current market price of 17.95 USD, Nestle (Malaysia) Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NSLYF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
17
Median 3Y
4
Median 5Y
4.5
Industry
1
Forward
4.1
vs History
0
vs Industry
12
Median 3Y
49.3
Median 5Y
51.1
Industry
16.1
Forward
53.6
vs History
74
vs Industry
10
Median 3Y
28.7
Median 5Y
32.5
Industry
10
vs History
22
vs Industry
12
Median 3Y
44.2
Median 5Y
51.8
Industry
17.3
vs History
33
vs Industry
1
Median 3Y
42.7
Median 5Y
44
Industry
1.5
vs History
58
vs Industry
17
Median 3Y
4.1
Median 5Y
4.6
Industry
1.1
Forward
4.2
vs History
53
vs Industry
22
Median 3Y
13.4
Median 5Y
15.2
Industry
4.8
vs History
11
vs Industry
17
Median 3Y
26.9
Median 5Y
29.3
Industry
10.1
Forward
28.7
vs History
0
vs Industry
14
Median 3Y
35.5
Median 5Y
36.3
Industry
13.3
Forward
36.8
vs History
74
vs Industry
10
Median 3Y
29.4
Median 5Y
33
Industry
11.5
vs History
82
vs Industry
6
Median 3Y
46
Median 5Y
50.5
Industry
16.1
vs History
50
vs Industry
4
Median 3Y
16.9
Median 5Y
18.4
Industry
1.1

Multiples Across Competitors

NSLYF Competitors Multiples
Nestle (Malaysia) Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Nestle (Malaysia) Bhd
OTC:NSLYF
28.4B USD 4.3 66.2 32.8 44.1
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
190.7B CHF 2.1 18.5 12.5 15.5
US
Mondelez International Inc
NASDAQ:MDLZ
71.1B USD 1.9 20.1 15.7 20.5
ZA
Tiger Brands Ltd
JSE:TBS
59.5B Zac 0 0 0 0
FR
Danone SA
PAR:BN
49.4B EUR 1.8 26.9 11.6 15.6
CN
Muyuan Foods Co Ltd
SZSE:002714
271.8B CNY 1.8 12.3 12.5 12.5
US
Hershey Co
NYSE:HSY
38.3B USD 3.3 28.2 17 21.2
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.8B CHF 4.7 41.7 24.3 33.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
221.7B CNY 7.9 32.4 29.5 29.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
N
Nestle (Malaysia) Bhd
OTC:NSLYF
Average EV/EBITDA: 20 744.3
32.8
12%
2.7
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.5
1%
12.5
US
Mondelez International Inc
NASDAQ:MDLZ
15.7
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.6
5%
2.3
CN
Muyuan Foods Co Ltd
SZSE:002714
12.5
31%
0.4
US
Hershey Co
NYSE:HSY
17
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.5
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
N
Nestle (Malaysia) Bhd
OTC:NSLYF
Average EV/EBIT: 35 386.3
44.1
16%
2.8
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.5
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.5
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.6
6%
2.6
CN
Muyuan Foods Co Ltd
SZSE:002714
12.5
20%
0.6
US
Hershey Co
NYSE:HSY
21.2
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.1
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.5
11%
2.7