Bank Central Asia Tbk PT
OTC:PBCRY
Balance Sheet
Balance Sheet Decomposition
Bank Central Asia Tbk PT
Bank Central Asia Tbk PT
Balance Sheet
Bank Central Asia Tbk PT
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
20 667 759
|
28 393 750
|
39 358 338
|
52 839 232
|
59 727 961
|
80 731 566
|
110 039 570
|
119 597 613
|
150 021 434
|
198 451 475
|
252 864 703
|
313 496 848
|
349 111 080
|
389 132 662
|
415 179 073
|
467 079 695
|
537 142 396
|
588 215 138
|
560 757 929
|
603 747 486
|
676 420 877
|
776 330 914
|
888 379 453
|
962 141 352
|
|
| Investments |
80 403 761
|
90 374 702
|
93 163 654
|
68 312 899
|
88 525 503
|
105 474 377
|
103 974 643
|
127 167 115
|
97 001 789
|
107 457 983
|
114 372 310
|
117 312 815
|
129 946 832
|
96 916 013
|
154 862 103
|
182 751 747
|
167 343 606
|
202 399 983
|
383 821 782
|
441 131 861
|
468 772 710
|
472 408 631
|
430 502 089
|
487 242 183
|
|
| PP&E Net |
2 070 855
|
1 888 511
|
1 935 151
|
2 034 516
|
2 221 976
|
2 264 841
|
2 644 785
|
2 971 269
|
3 406 957
|
4 144 659
|
6 406 625
|
7 440 017
|
8 844 930
|
9 712 021
|
16 990 835
|
16 868 949
|
19 336 901
|
20 852 301
|
21 915 054
|
22 169 299
|
24 709 372
|
26 824 744
|
28 250 624
|
28 473 684
|
|
| PP&E Gross |
2 070 855
|
1 888 511
|
1 935 151
|
2 034 516
|
2 221 976
|
2 264 841
|
2 644 785
|
2 971 269
|
3 406 957
|
4 144 659
|
6 406 625
|
7 440 017
|
8 844 930
|
9 712 021
|
16 990 835
|
16 868 949
|
19 336 901
|
20 852 301
|
21 915 054
|
22 169 299
|
24 709 372
|
26 824 744
|
28 250 624
|
28 473 684
|
|
| Accumulated Depreciation |
908 613
|
1 193 323
|
1 442 188
|
1 656 305
|
1 918 237
|
2 238 291
|
2 517 468
|
2 942 242
|
3 418 248
|
3 673 737
|
4 213 740
|
4 962 996
|
5 880 302
|
7 045 485
|
8 243 111
|
9 080 471
|
10 115 889
|
11 021 327
|
11 994 702
|
8 939 074
|
10 071 161
|
10 100 123
|
9 899 706
|
11 880 570
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
511 706
|
521 622
|
471 419
|
424 091
|
408 919
|
406 572
|
647 438
|
620 571
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
167 625
|
855 830
|
1 158 201
|
1 158 201
|
1 158 201
|
1 158 201
|
1 158 201
|
1 158 201
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
971 816
|
234 337
|
299 238
|
262 110
|
354 565
|
376 154
|
770 686
|
1 046 739
|
951 767
|
798 382
|
919 802
|
1 779 493
|
2 693 681
|
3 225 988
|
3 548 734
|
3 219 241
|
3 147 666
|
3 184 290
|
4 880 722
|
5 525 516
|
7 321 331
|
7 451 236
|
5 495 208
|
5 852 206
|
|
| Other Assets |
1 684 121
|
2 120 979
|
2 845 427
|
3 032 010
|
3 935 266
|
4 448 206
|
4 735 996
|
5 331 862
|
7 095 644
|
9 633 203
|
13 699 373
|
9 197 214
|
10 360 575
|
11 160 644
|
13 098 569
|
18 596 833
|
23 511 318
|
23 458 749
|
25 863 882
|
23 638 183
|
23 979 255
|
37 090 250
|
36 151 244
|
40 745 598
|
|
| Total Assets |
117 304 586
N/A
|
133 260 087
+14%
|
149 168 842
+12%
|
150 180 752
+1%
|
176 798 726
+18%
|
218 005 008
+23%
|
245 569 856
+13%
|
282 392 324
+15%
|
324 419 069
+15%
|
381 908 353
+18%
|
442 994 197
+16%
|
496 304 573
+12%
|
553 155 534
+11%
|
594 372 770
+7%
|
676 738 753
+14%
|
750 319 671
+11%
|
824 787 944
+10%
|
918 989 312
+11%
|
1 075 570 256
+17%
|
1 228 344 680
+14%
|
1 314 731 674
+7%
|
1 408 107 010
+7%
|
1 449 301 328
+3%
|
1 586 828 536
+9%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accrued Liabilities |
470 530
|
521 579
|
646 977
|
883 571
|
1 021 491
|
1 493 419
|
2 772 557
|
2 559 253
|
2 977 280
|
3 693 094
|
5 620 847
|
5 768 437
|
6 260 219
|
7 613 476
|
9 258 788
|
11 332 381
|
15 025 822
|
14 022 369
|
17 540 226
|
18 479 001
|
20 429 778
|
29 495 865
|
27 515 449
|
29 268 935
|
|
| Short-Term Debt |
385 854
|
219 652
|
484 127
|
525 316
|
701 195
|
1 083 995
|
498 217
|
730 333
|
448 721
|
449 188
|
128 018
|
0
|
0
|
38 602
|
134 748
|
96 225
|
48 111
|
113 249
|
0
|
77 021
|
255 962
|
1 054 780
|
1 330 996
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 245 463
|
674 350
|
2 949 580
|
4 121 467
|
3 058 765
|
2 102 065
|
2 841 063
|
1 285 813
|
1 396 114
|
1 107 042
|
1 343 605
|
1 946 182
|
2 047 436
|
|
| Total Deposits |
104 426 355
|
118 941 416
|
132 557 616
|
130 437 830
|
155 214 787
|
192 168 228
|
214 735 386
|
248 469 919
|
281 529 353
|
327 043 182
|
372 837 307
|
414 480 850
|
453 909 346
|
480 976 341
|
538 866 329
|
591 330 269
|
641 523 561
|
711 512 097
|
850 916 286
|
985 965 965
|
1 047 654 224
|
1 111 933 469
|
1 137 268 461
|
1 253 125 010
|
|
| Other Interest Bearing Liabilities |
193 735
|
569 271
|
891 762
|
1 435 546
|
1 280 515
|
1 691 903
|
3 109 382
|
2 031 512
|
2 550 557
|
4 043 322
|
5 839 495
|
4 539 442
|
4 697 946
|
4 374 939
|
4 187 148
|
5 800 477
|
5 843 486
|
5 321 249
|
4 400 045
|
6 644 294
|
9 666 648
|
6 701 256
|
4 651 955
|
4 733 862
|
|
| Other Current Liabilities |
196 677
|
106 583
|
197 410
|
286 074
|
418 562
|
500 871
|
504 635
|
269 334
|
493 337
|
159 860
|
216 614
|
276 017
|
251 818
|
251 091
|
163 682
|
147 398
|
1 165 336
|
1 635 469
|
2 272 189
|
1 819 660
|
2 373 869
|
1 727 910
|
626 355
|
2 943 190
|
|
| Total Current Liabilities |
1 053 061
|
847 814
|
1 328 514
|
1 694 961
|
2 141 248
|
3 078 285
|
3 775 409
|
3 558 920
|
3 919 338
|
4 302 142
|
5 965 479
|
7 289 917
|
7 186 387
|
10 852 749
|
13 678 685
|
14 634 769
|
18 341 334
|
18 612 150
|
21 098 228
|
21 771 796
|
24 166 651
|
33 622 160
|
31 418 982
|
34 259 561
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
460 165
|
715 507
|
1 029 011
|
2 388 336
|
4 910 492
|
1 614 722
|
999 256
|
592 336
|
731 145
|
1 339 330
|
1 112 306
|
562 260
|
709 909
|
786 021
|
796 334
|
65 000
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 957
|
0
|
9 740
|
0
|
0
|
0
|
|
| Minority Interest |
643
|
776
|
990
|
1 268
|
1 382
|
0
|
0
|
0
|
0
|
24 424
|
71 167
|
101 075
|
237 531
|
255 519
|
281 982
|
98 139
|
93 743
|
100 225
|
118 383
|
136 172
|
163 049
|
181 337
|
194 466
|
221 077
|
|
| Other Liabilities |
122 882
|
275 365
|
464 559
|
763 993
|
93 434
|
624 861
|
670 369
|
475 280
|
1 851 812
|
3 776 860
|
5 424 963
|
3 639 350
|
6 725 673
|
6 929 079
|
6 292 276
|
6 560 126
|
6 594 991
|
8 061 330
|
13 322 725
|
10 551 431
|
11 342 847
|
12 526 511
|
12 330 509
|
12 957 548
|
|
| Total Liabilities |
105 796 676
N/A
|
120 634 642
+14%
|
135 243 441
+12%
|
134 333 598
-1%
|
158 731 366
+18%
|
197 563 277
+24%
|
222 290 546
+13%
|
254 535 631
+15%
|
290 311 225
+14%
|
339 905 437
+17%
|
391 167 422
+15%
|
432 438 970
+11%
|
477 667 375
+10%
|
505 003 349
+6%
|
564 305 676
+12%
|
619 016 116
+10%
|
673 128 260
+9%
|
744 946 381
+11%
|
890 973 930
+20%
|
1 025 631 918
+15%
|
1 093 713 068
+7%
|
1 165 750 754
+7%
|
1 186 660 707
+2%
|
1 305 362 058
+10%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 504 381
|
1 532 784
|
1 537 902
|
1 539 888
|
1 540 938
|
1 540 938
|
1 540 938
|
1 540 938
|
1 540 938
|
1 540 938
|
1 540 938
|
1 540 938
|
1 540 938
|
1 540 938
|
1 540 938
|
1 540 938
|
1 540 938
|
1 540 938
|
1 540 938
|
1 540 938
|
1 540 938
|
1 540 938
|
1 540 938
|
1 540 938
|
|
| Retained Earnings |
5 039 327
|
6 019 338
|
7 187 069
|
9 143 121
|
11 556 474
|
13 906 138
|
18 339 886
|
22 591 069
|
28 536 187
|
36 478 664
|
45 428 239
|
56 929 641
|
68 140 804
|
82 002 399
|
98 513 798
|
115 999 707
|
135 570 246
|
155 115 533
|
160 541 080
|
179 581 506
|
200 960 243
|
222 958 750
|
243 680 807
|
263 097 890
|
|
| Additional Paid In Capital |
3 708 894
|
3 846 181
|
3 877 347
|
3 889 441
|
3 895 933
|
3 895 933
|
3 895 933
|
3 895 933
|
3 895 933
|
3 895 933
|
4 396 429
|
5 564 552
|
5 564 552
|
5 564 552
|
5 564 552
|
5 548 977
|
5 548 977
|
5 548 977
|
5 548 977
|
5 548 977
|
5 548 977
|
5 548 977
|
5 548 977
|
5 492 318
|
|
| Unrealized Security Profit/Loss |
0
|
41 637
|
45 934
|
14 286
|
12 083
|
22 313
|
37 782
|
422 913
|
744 113
|
695 412
|
857 070
|
478 631
|
74 572
|
103 499
|
131 961
|
1 274 336
|
132 647
|
1 951 554
|
7 070 825
|
6 142 177
|
1 824 992
|
948 627
|
273 214
|
2 108 873
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
190 996
|
190 996
|
808 585
|
808 585
|
808 585
|
808 585
|
617 589
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 152 514
|
|
| Other Equity |
1 255 308
|
1 268 779
|
1 277 149
|
1 288 990
|
1 252 928
|
1 267 405
|
273 356
|
214 425
|
199 258
|
200 554
|
221 688
|
309 103
|
316 437
|
365 031
|
6 945 750
|
6 939 597
|
9 132 170
|
9 885 929
|
9 894 506
|
9 899 164
|
11 143 456
|
11 358 964
|
11 596 685
|
11 378 973
|
|
| Total Equity |
11 507 910
N/A
|
12 625 445
+10%
|
13 925 401
+10%
|
15 847 154
+14%
|
18 067 360
+14%
|
20 441 731
+13%
|
23 279 310
+14%
|
27 856 693
+20%
|
34 107 844
+22%
|
42 002 916
+23%
|
51 826 775
+23%
|
63 865 603
+23%
|
75 488 159
+18%
|
89 369 421
+18%
|
112 433 077
+26%
|
131 303 555
+17%
|
151 659 684
+16%
|
174 042 931
+15%
|
184 596 326
+6%
|
202 712 762
+10%
|
221 018 606
+9%
|
242 356 256
+10%
|
262 640 621
+8%
|
281 466 478
+7%
|
|
| Total Liabilities & Equity |
117 304 586
N/A
|
133 260 087
+14%
|
149 168 842
+12%
|
150 180 752
+1%
|
176 798 726
+18%
|
218 005 008
+23%
|
245 569 856
+13%
|
282 392 324
+15%
|
324 419 069
+15%
|
381 908 353
+18%
|
442 994 197
+16%
|
496 304 573
+12%
|
553 155 534
+11%
|
594 372 770
+7%
|
676 738 753
+14%
|
750 319 671
+11%
|
824 787 944
+10%
|
918 989 312
+11%
|
1 075 570 256
+17%
|
1 228 344 680
+14%
|
1 314 731 674
+7%
|
1 408 107 010
+7%
|
1 449 301 328
+3%
|
1 586 828 536
+9%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
120 350
|
122 623
|
123 032
|
123 191
|
122 820
|
122 820
|
121 826
|
121 826
|
121 826
|
121 826
|
122 281
|
24 655
|
24 655
|
24 655
|
24 655
|
24 655
|
24 655
|
24 655
|
24 655
|
123 275
|
123 275
|
123 275
|
123 275
|
123 013
|
|