Paragon Technologies Inc
OTC:PGNT
Balance Sheet
Balance Sheet Decomposition
Paragon Technologies Inc
Paragon Technologies Inc
Balance Sheet
Paragon Technologies Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
6
|
5
|
6
|
2
|
1
|
2
|
12
|
6
|
6
|
5
|
5
|
5
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
5
|
7
|
4
|
|
| Cash Equivalents |
6
|
5
|
6
|
2
|
1
|
2
|
12
|
6
|
6
|
5
|
5
|
5
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
5
|
7
|
4
|
|
| Short-Term Investments |
0
|
0
|
0
|
2
|
17
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
|
| Total Receivables |
8
|
5
|
5
|
2
|
3
|
3
|
3
|
3
|
1
|
2
|
1
|
2
|
1
|
2
|
1
|
1
|
13
|
14
|
15
|
19
|
19
|
15
|
23
|
21
|
|
| Accounts Receivables |
7
|
4
|
5
|
2
|
2
|
3
|
3
|
3
|
1
|
2
|
1
|
2
|
1
|
2
|
1
|
1
|
13
|
14
|
15
|
19
|
19
|
15
|
23
|
21
|
|
| Other Receivables |
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
3
|
2
|
2
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
11
|
13
|
21
|
11
|
20
|
19
|
21
|
17
|
|
| Other Current Assets |
3
|
3
|
2
|
8
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
4
|
3
|
4
|
4
|
6
|
6
|
|
| Total Current Assets |
19
|
15
|
15
|
14
|
22
|
16
|
18
|
10
|
8
|
7
|
7
|
7
|
4
|
4
|
4
|
3
|
30
|
32
|
42
|
36
|
47
|
44
|
59
|
50
|
|
| PP&E Net |
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
4
|
5
|
5
|
4
|
4
|
3
|
|
| PP&E Gross |
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
4
|
5
|
5
|
4
|
4
|
3
|
|
| Accumulated Depreciation |
6
|
6
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
18
|
18
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
2
|
1
|
2
|
0
|
1
|
1
|
1
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
|
| Other Assets |
18
|
18
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
41
N/A
|
37
-11%
|
34
-8%
|
33
-1%
|
23
-32%
|
17
-26%
|
18
+9%
|
11
-42%
|
8
-21%
|
8
-10%
|
7
-11%
|
8
+18%
|
5
-32%
|
6
+6%
|
6
+0%
|
5
-18%
|
32
+571%
|
35
+10%
|
48
+36%
|
43
-11%
|
54
+28%
|
50
-8%
|
64
+28%
|
55
-15%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
3
|
2
|
3
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
14
|
20
|
26
|
16
|
26
|
14
|
18
|
12
|
|
| Accrued Liabilities |
4
|
3
|
4
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
2
|
1
|
3
|
3
|
4
|
4
|
9
|
5
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
5
|
7
|
7
|
3
|
8
|
10
|
12
|
|
| Current Portion of Long-Term Debt |
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Other Current Liabilities |
4
|
3
|
3
|
4
|
3
|
2
|
3
|
1
|
1
|
2
|
1
|
2
|
1
|
2
|
1
|
1
|
2
|
2
|
3
|
3
|
5
|
4
|
3
|
3
|
|
| Total Current Liabilities |
13
|
9
|
10
|
7
|
5
|
4
|
6
|
3
|
2
|
3
|
2
|
3
|
2
|
3
|
2
|
2
|
26
|
29
|
38
|
29
|
38
|
31
|
41
|
33
|
|
| Long-Term Debt |
10
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Deferred Income Tax |
1
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
|
| Other Liabilities |
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
0
|
1
|
0
|
|
| Total Liabilities |
24
N/A
|
19
-23%
|
12
-37%
|
10
-14%
|
6
-45%
|
4
-22%
|
6
+40%
|
4
-40%
|
2
-32%
|
3
+10%
|
2
-38%
|
3
+82%
|
2
-29%
|
3
+33%
|
2
-25%
|
2
-11%
|
27
+1 287%
|
30
+10%
|
41
+38%
|
32
-21%
|
42
+30%
|
35
-17%
|
45
+28%
|
36
-20%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
4
|
4
|
4
|
4
|
4
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Retained Earnings |
6
|
7
|
10
|
11
|
7
|
4
|
4
|
2
|
1
|
0
|
0
|
0
|
2
|
2
|
2
|
3
|
0
|
1
|
2
|
6
|
9
|
14
|
15
|
16
|
|
| Additional Paid In Capital |
7
|
7
|
8
|
8
|
7
|
6
|
6
|
4
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
4
|
1
|
2
|
|
| Total Equity |
17
N/A
|
18
+6%
|
22
+23%
|
23
+6%
|
17
-27%
|
12
-27%
|
12
-1%
|
7
-43%
|
6
-15%
|
5
-18%
|
5
+4%
|
5
-3%
|
3
-34%
|
3
-12%
|
4
+26%
|
3
-22%
|
5
+77%
|
5
+10%
|
7
+25%
|
10
+50%
|
12
+21%
|
15
+23%
|
19
+28%
|
19
-2%
|
|
| Total Liabilities & Equity |
41
N/A
|
37
-11%
|
34
-8%
|
33
-1%
|
23
-32%
|
17
-26%
|
18
+9%
|
11
-42%
|
8
-21%
|
8
-10%
|
7
-11%
|
8
+18%
|
5
-32%
|
6
+6%
|
6
+0%
|
5
-18%
|
32
+571%
|
35
+10%
|
48
+36%
|
43
-11%
|
54
+28%
|
50
-8%
|
64
+28%
|
55
-15%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
4
|
4
|
4
|
4
|
4
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|