Paragon Technologies Inc
OTC:PGNT
Balance Sheet
Balance Sheet Decomposition
Paragon Technologies Inc
Current Assets | 58.6m |
Cash & Short-Term Investments | 9.1m |
Receivables | 22.7m |
Other Current Assets | 26.8m |
Non-Current Assets | 5.7m |
PP&E | 3.8m |
Intangibles | 213k |
Other Non-Current Assets | 1.6m |
Current Liabilities | 41.1m |
Accounts Payable | 18.3m |
Accrued Liabilities | 8.6m |
Short-Term Debt | 10.5m |
Other Current Liabilities | 3.7m |
Non-Current Liabilities | 3.8m |
Other Non-Current Liabilities | 3.8m |
Balance Sheet
Paragon Technologies Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
2
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
5
|
7
|
|
Cash Equivalents |
2
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
5
|
7
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
Total Receivables |
2
|
1
|
1
|
13
|
14
|
15
|
19
|
19
|
15
|
23
|
|
Accounts Receivables |
2
|
1
|
1
|
13
|
14
|
15
|
19
|
19
|
15
|
23
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
0
|
1
|
1
|
11
|
13
|
21
|
11
|
20
|
19
|
21
|
|
Other Current Assets |
0
|
0
|
0
|
4
|
3
|
4
|
3
|
4
|
4
|
6
|
|
Total Current Assets |
4
|
4
|
3
|
30
|
32
|
42
|
36
|
47
|
44
|
59
|
|
PP&E Net |
1
|
0
|
0
|
0
|
0
|
4
|
5
|
5
|
4
|
4
|
|
PP&E Gross |
1
|
0
|
0
|
0
|
0
|
4
|
5
|
5
|
4
|
4
|
|
Accumulated Depreciation |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
|
Intangible Assets |
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
1
|
1
|
2
|
1
|
2
|
0
|
1
|
1
|
1
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
|
Total Assets |
6
N/A
|
6
+0%
|
5
-18%
|
32
+571%
|
35
+10%
|
48
+36%
|
43
-11%
|
54
+28%
|
50
-8%
|
64
+28%
|
|
Liabilities | |||||||||||
Accounts Payable |
1
|
1
|
1
|
14
|
20
|
26
|
16
|
26
|
14
|
18
|
|
Accrued Liabilities |
1
|
1
|
0
|
2
|
1
|
3
|
3
|
4
|
4
|
9
|
|
Short-Term Debt |
0
|
0
|
0
|
8
|
5
|
7
|
7
|
3
|
8
|
10
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
Other Current Liabilities |
2
|
1
|
1
|
2
|
2
|
3
|
3
|
5
|
4
|
3
|
|
Total Current Liabilities |
3
|
2
|
2
|
26
|
29
|
38
|
29
|
38
|
31
|
41
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
Minority Interest |
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
0
|
1
|
|
Total Liabilities |
3
N/A
|
2
-25%
|
2
-11%
|
27
+1 287%
|
30
+10%
|
41
+38%
|
32
-21%
|
42
+30%
|
35
-17%
|
45
+28%
|
|
Equity | |||||||||||
Common Stock |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Retained Earnings |
2
|
2
|
3
|
0
|
1
|
2
|
6
|
9
|
14
|
15
|
|
Additional Paid In Capital |
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|
Other Equity |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
4
|
1
|
|
Total Equity |
3
N/A
|
4
+26%
|
3
-22%
|
5
+77%
|
5
+10%
|
7
+25%
|
10
+50%
|
12
+21%
|
15
+23%
|
19
+28%
|
|
Total Liabilities & Equity |
6
N/A
|
6
+0%
|
5
-18%
|
32
+571%
|
35
+10%
|
48
+36%
|
43
-11%
|
54
+28%
|
50
-8%
|
64
+28%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|