Phi Group Inc
OTC:PHIG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Phi Group Inc
OTC:PHIG
|
US |
|
F
|
FinecoBank Banca Fineco SpA
MIL:FBK
|
IT |
|
Himatsingka Seide Ltd
NSE:HIMATSEIDE
|
IN |
|
H
|
Hebei Jianxin Chemical Co Ltd
SZSE:300107
|
CN |
|
Arbe Robotics Ltd
NASDAQ:ARBE
|
IL |
|
QBE Insurance Group Ltd
ASX:QBE
|
AU |
|
P
|
Perfect Presentation for Commercial Services Company PJSC
SAU:7204
|
SA |
|
S
|
South Books and Educational Equipment JSC
VN:SMN
|
VN |
|
T
|
TechL Co Ltd
KOSDAQ:064520
|
KR |
|
Catella AB
STO:CAT B
|
SE |
|
A
|
Akbar Indo Makmur Stimec Tbk PT
IDX:AIMS
|
ID |
|
A
|
Alphalogic Industries Ltd
BSE:543937
|
IN |
|
N
|
Nikki Co Ltd
TSE:6042
|
JP |
|
West Coast Paper Mills Ltd
NSE:WSTCSTPAPR
|
IN |
|
Ihlas Ev Aletleri Imalat Sanayi ve Ticaret AS
IST:IHEVA.E
|
TR |
|
T
|
Tiande Chemical Holdings Ltd
HKEX:609
|
HK |
|
Jiangsu Rainbow Heavy Industries Co Ltd
SZSE:002483
|
CN |
|
A
|
AgroFresh Solutions Inc
F:35X
|
US |
|
Wall Financial Corp
TSX:WFC
|
CA |
|
V2 Retail Ltd
NSE:V2RETAIL
|
IN |
|
N
|
Nuin Tek Co Ltd
KOSDAQ:012340
|
KR |
|
D
|
DHAutoware Co Ltd
KOSDAQ:025440
|
KR |
|
Isiklar Enerji ve Yapi Holding AS
IST:IEYHO.E
|
TR |
|
Cdon AB
OTC:CDOAF
|
SE |
Cash Flow Statement
Cash Flow Statement
Phi Group Inc
| Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|
| Operating Cash Flow | ||||
| Net Income |
70
|
58
|
100
|
|
| Depreciation & Amortization |
48
|
56
|
60
|
|
| Change in Deffered Taxes |
3
|
(10)
|
17
|
|
| Stock-Based Compensation |
3
|
8
|
13
|
|
| Other Non-Cash Items |
8
|
6
|
(2)
|
|
| Cash Taxes Paid |
3
|
5
|
15
|
|
| Cash Interest Paid |
2
|
1
|
2
|
|
| Change in Working Capital |
(19)
|
(56)
|
(32)
|
|
| Cash from Operating Activities |
109
N/A
|
54
-50%
|
143
+163%
|
|
| Investing Cash Flow | ||||
| Capital Expenditures |
(28)
|
(37)
|
(68)
|
|
| Other Items |
3
|
1
|
8
|
|
| Cash from Investing Activities |
(25)
N/A
|
(36)
-47%
|
(60)
-64%
|
|
| Financing Cash Flow | ||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
|
| Net Issuance of Debt |
(7)
|
(5)
|
17
|
|
| Cash Paid for Dividends |
(79)
|
0
|
(60)
|
|
| Other |
0
|
(15)
|
(21)
|
|
| Cash from Financing Activities |
(86)
N/A
|
(20)
+77%
|
(64)
-221%
|
|
| Change in Cash | ||||
| Effect of Foreign Exchange Rates |
(1)
|
0
|
1
|
|
| Net Change in Cash |
(2)
N/A
|
(2)
+20%
|
20
N/A
|
|
| Free Cash Flow | ||||
| Free Cash Flow |
81
N/A
|
17
-79%
|
75
+333%
|
|