Phi Group Inc
OTC:PHIG

Watchlist Manager
Phi Group Inc Logo
Phi Group Inc
OTC:PHIG
Watchlist
Price: 32 USD -0.16% Market Closed
Market Cap: 777.9m USD

Relative Value

There is not enough data to reliably calculate the relative value of PHIG.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PHIG Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.7
Median 5Y
0.5
Industry
3.3
vs History
vs Industry
Median 3Y
5.8
Median 5Y
5.3
Industry
15.6
vs History
vs Industry
Median 3Y
4.2
Median 5Y
4.1
Industry
10.2
vs History
vs Industry
Median 3Y
6.7
Median 5Y
6.5
Industry
12
vs History
vs Industry
Median 3Y
1.2
Median 5Y
0.6
Industry
1.4
vs History
vs Industry
Median 3Y
0.6
Median 5Y
0.5
Industry
5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
vs Industry
Median 3Y
3
Median 5Y
2.7
Industry
14.2
vs History
vs Industry
Median 3Y
4.6
Median 5Y
4.5
Industry
14.9
vs History
vs Industry
Median 3Y
3.9
Median 5Y
3.7
Industry
12.7
vs History
vs Industry
Median 3Y
7.4
Median 5Y
7
Industry
13.6
vs History
vs Industry
Median 3Y
0.9
Median 5Y
0.4
Industry
1

Multiples Across Competitors

PHIG Competitors Multiples
Phi Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Phi Group Inc
OTC:PHIG
777.9m USD 0.9 7.7 4.1 6.2
US
Berkshire Hathaway Inc
NYSE:BRK.A
1.1T USD 2.9 16 15.8 19.3
SE
Investor AB
STO:INVE B
1T SEK 12.9 14.8 45.5 45.5
ZA
Remgro Ltd
JSE:REM
105.3B Zac 0 0 0 0
SE
Industrivarden AB
STO:INDU A
185.1B SEK 13.1 13.4 13.4 13.4
NL
Exor NV
AEX:EXO
15.2B EUR -50.4 -23.5 -37 -37
MC
HAL Trust
AEX:HAL
13.1B EUR 1 7.6 7 7
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
129.7B SEK 4.5 17.1 22.8 22.8
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
1.2T INR 140.4 14.6 171.6 180.1
BE
Groep Brussel Lambert NV
XBRU:GBLB
9.8B EUR 1.2 -27.4 18.2 114.6
BE
Sofina SA
XBRU:SOF
9.5B EUR 20.6 22.9 24.2 24.2
P/S Multiple
Revenue Growth P/S to Growth
US
Phi Group Inc
OTC:PHIG
Average P/S: 21.9
0.9
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
2.9
2%
1.5
SE
Investor AB
STO:INVE B
12.9
-2%
N/A
ZA
R
Remgro Ltd
JSE:REM
Not Available
-44%
N/A
SE
Industrivarden AB
STO:INDU A
13.1
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -50.4 N/A N/A
MC
HAL Trust
AEX:HAL
1
5%
0.2
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
4.5
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
140.4
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
1.2
0%
N/A
BE
Sofina SA
XBRU:SOF
20.6
N/A N/A
P/E Multiple
Earnings Growth PEG
US
Phi Group Inc
OTC:PHIG
Average P/E: 14.3
7.7
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
16
-18%
N/A
SE
Investor AB
STO:INVE B
14.8
-12%
N/A
ZA
R
Remgro Ltd
JSE:REM
Not Available
-67%
N/A
SE
Industrivarden AB
STO:INDU A
13.4
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -23.5
-66%
N/A
MC
HAL Trust
AEX:HAL
7.6
0%
N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
17.1
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
14.6
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
Negative Multiple: -27.4
52%
N/A
BE
Sofina SA
XBRU:SOF
22.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Phi Group Inc
OTC:PHIG
Average EV/EBITDA: 35.8
4.1
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
15.8
N/A N/A
SE
Investor AB
STO:INVE B
45.5
41%
1.1
ZA
R
Remgro Ltd
JSE:REM
Not Available N/A N/A
SE
Industrivarden AB
STO:INDU A
13.4
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -37 N/A N/A
MC
HAL Trust
AEX:HAL
7
5%
1.4
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
22.8
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
171.6
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
18.2
9%
2
BE
Sofina SA
XBRU:SOF
24.2
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Phi Group Inc
OTC:PHIG
Average EV/EBIT: 48.1
6.2
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
19.3
-6%
N/A
SE
Investor AB
STO:INVE B
45.5
52%
0.9
ZA
R
Remgro Ltd
JSE:REM
Not Available
4%
N/A
SE
Industrivarden AB
STO:INDU A
13.4
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -37
-66%
N/A
MC
HAL Trust
AEX:HAL
7
6%
1.2
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
22.8
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
180.1
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
114.6
-19%
N/A
BE
Sofina SA
XBRU:SOF
24.2
N/A N/A