PICJF Relative Valuation - NTT UD REIT Investment Corp

Watchlist Manager

Watchlist

Price: 892.428 USD Market Closed

Market Cap: $1.3B

N	NTT UD REIT Investment Corp OTC:PICJF	JP
F	Fortum Oyj XBER:FOT	FI

Multiples-Based Value

The Multiples-Based Value of one PICJF stock under the Base Case scenario is 1 092.314 USD. Compared to the current market price of 892.428 USD, NTT UD REIT Investment Corp is Undervalued by 18%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

PICJF Multiples-Based Value

Undervaluation 18%

Multiples-Based Value

Price $892.428

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
JP	N	NTT UD REIT Investment Corp OTC:PICJF	209.4B USD	7.9	24.8	24.7	33.3
ZA	G	Growthpoint Properties Ltd JSE:GRT	57.7B ZAR	4.3	11.2	14	14
ZA	R	Redefine Properties Ltd JSE:RDF	44.5B ZAR	4	10.8	13.9	14
US		WP Carey Inc NYSE:WPC	15.7B USD	9.1	33.6	17.2	27.8
ZA	F	Fairvest Ltd JSE:FTA	13.7B ZAR	6.3	9.3	14.4	14.4
ZA	A	Attacq Ltd JSE:ATT	12.3B ZAR	4.1	8.6	12.1	12.1
ES		MERLIN Properties SOCIMI SA MAD:MRL	8.6B EUR	16.3	11.2	31.3	31.7
ZA	S	SA Corporate Real Estate Fund Managers (Pty) Ltd JSE:SAC	9.9B ZAR	3.4	17.6	13	13.1
JP		KDX Realty Investment Corp OTC:KDXRF	9.5B USD	18.6	43.3	38.2	48
ZA	H	Heriot REIT Ltd JSE:HET	7.3B ZAR	4.2	5.6	12.3	12.3
AU		Stockland Corporation Ltd ASX:SGP	10.2B AUD	3	11.8	18.3	18.3

				Revenue Growth	P/S to Growth
JP	N	NTT UD REIT Investment Corp OTC:PICJF	Average P/S: 7.4 7.9	N/A	N/A
ZA	G	Growthpoint Properties Ltd JSE:GRT	4.3	-16%	N/A
ZA	R	Redefine Properties Ltd JSE:RDF	4	-4%	N/A
US		WP Carey Inc NYSE:WPC	9.1	5%	1.8
ZA	F	Fairvest Ltd JSE:FTA	6.3	N/A	N/A
ZA	A	Attacq Ltd JSE:ATT	4.1	N/A	N/A
ES		MERLIN Properties SOCIMI SA MAD:MRL	16.3	16%	1
ZA	S	SA Corporate Real Estate Fund Managers (Pty) Ltd JSE:SAC	3.4	N/A	N/A
JP		KDX Realty Investment Corp OTC:KDXRF	18.6	-1%	N/A
ZA	H	Heriot REIT Ltd JSE:HET	4.2	N/A	N/A
AU		Stockland Corporation Ltd ASX:SGP	3	10%	0.3

				Earnings Growth	PEG
JP	N	NTT UD REIT Investment Corp OTC:PICJF	Average P/E: 17.1 24.8	N/A	N/A
ZA	G	Growthpoint Properties Ltd JSE:GRT	11.2	3%	3.7
ZA	R	Redefine Properties Ltd JSE:RDF	10.8	3%	3.6
US		WP Carey Inc NYSE:WPC	33.6	12%	2.8
ZA	F	Fairvest Ltd JSE:FTA	9.3	N/A	N/A
ZA	A	Attacq Ltd JSE:ATT	8.6	-10%	N/A
ES		MERLIN Properties SOCIMI SA MAD:MRL	11.2	-19%	N/A
ZA	S	SA Corporate Real Estate Fund Managers (Pty) Ltd JSE:SAC	17.6	N/A	N/A
JP		KDX Realty Investment Corp OTC:KDXRF	43.3	1%	43.3
ZA	H	Heriot REIT Ltd JSE:HET	5.6	N/A	N/A
AU		Stockland Corporation Ltd ASX:SGP	11.8	6%	2

				EBITDA Growth	EV/EBITDA to Growth
JP	N	NTT UD REIT Investment Corp OTC:PICJF	Average EV/EBITDA: 19 24.7	N/A	N/A
ZA	G	Growthpoint Properties Ltd JSE:GRT	14	-2%	N/A
ZA	R	Redefine Properties Ltd JSE:RDF	13.9	0%	N/A
US		WP Carey Inc NYSE:WPC	17.2	9%	1.9
ZA	F	Fairvest Ltd JSE:FTA	14.4	N/A	N/A
ZA	A	Attacq Ltd JSE:ATT	12.1	N/A	N/A
ES		MERLIN Properties SOCIMI SA MAD:MRL	31.3	16%	2
ZA	S	SA Corporate Real Estate Fund Managers (Pty) Ltd JSE:SAC	13	N/A	N/A
JP		KDX Realty Investment Corp OTC:KDXRF	38.2	2%	19.1
ZA	H	Heriot REIT Ltd JSE:HET	12.3	N/A	N/A
AU		Stockland Corporation Ltd ASX:SGP	18.3	16%	1.1

				EBIT Growth	EV/EBIT to Growth
JP	N	NTT UD REIT Investment Corp OTC:PICJF	Average EV/EBIT: 21.7 33.3	N/A	N/A
ZA	G	Growthpoint Properties Ltd JSE:GRT	14	-3%	N/A
ZA	R	Redefine Properties Ltd JSE:RDF	14	5%	2.8
US		WP Carey Inc NYSE:WPC	27.8	9%	3.1
ZA	F	Fairvest Ltd JSE:FTA	14.4	N/A	N/A
ZA	A	Attacq Ltd JSE:ATT	12.1	4%	3
ES		MERLIN Properties SOCIMI SA MAD:MRL	31.7	22%	1.4
ZA	S	SA Corporate Real Estate Fund Managers (Pty) Ltd JSE:SAC	13.1	N/A	N/A
JP		KDX Realty Investment Corp OTC:KDXRF	48	N/A	N/A
ZA	H	Heriot REIT Ltd JSE:HET	12.3	N/A	N/A
AU		Stockland Corporation Ltd ASX:SGP	18.3	17%	1.1

NTT UD REIT Investment Corp
OTC:PICJF

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

PICJF Competitors Multiples
NTT UD REIT Investment Corp Competitors

See Also

Company

Help

Tools

Stocks

NTT UD REIT Investment Corp OTC:PICJF

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

PICJF Competitors Multiples NTT UD REIT Investment Corp Competitors

See Also

Company

Help

Tools

Stocks

NTT UD REIT Investment Corp
OTC:PICJF

PICJF Competitors Multiples
NTT UD REIT Investment Corp Competitors