PMI Group Inc
OTC:PMIR
Balance Sheet
Balance Sheet Decomposition
PMI Group Inc
PMI Group Inc
Balance Sheet
PMI Group Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
130
|
204
|
397
|
328
|
595
|
506
|
355
|
1 483
|
687
|
268
|
|
| Cash Equivalents |
130
|
204
|
397
|
328
|
595
|
506
|
355
|
1 483
|
687
|
268
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
66
|
|
| Insurance Receivable |
58
|
61
|
90
|
78
|
60
|
65
|
64
|
60
|
58
|
53
|
|
| Deferred Policy Acquisition Cost |
78
|
85
|
102
|
92
|
86
|
87
|
18
|
35
|
41
|
46
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
7
|
87
|
10
|
50
|
48
|
|
| Total Current Assets |
0
|
0
|
0
|
0
|
0
|
7
|
87
|
10
|
50
|
114
|
|
| PP&E Net |
67
|
165
|
172
|
179
|
187
|
174
|
157
|
125
|
102
|
85
|
|
| PP&E Gross |
67
|
165
|
172
|
179
|
187
|
174
|
157
|
125
|
102
|
85
|
|
| Accumulated Depreciation |
71
|
73
|
93
|
120
|
135
|
157
|
179
|
206
|
189
|
203
|
|
| Long-Term Investments |
2 475
|
2 755
|
3 744
|
4 315
|
4 179
|
4 344
|
2 747
|
2 372
|
2 712
|
2 941
|
|
| Other Long-Term Assets |
0
|
85
|
118
|
0
|
0
|
0
|
1 502
|
148
|
179
|
143
|
|
| Other Assets |
183
|
163
|
172
|
154
|
147
|
134
|
140
|
591
|
812
|
569
|
|
| Total Assets |
2 990
N/A
|
3 517
+18%
|
4 794
+36%
|
5 146
+7%
|
5 254
+2%
|
5 318
+1%
|
5 070
-5%
|
4 824
-5%
|
4 642
-4%
|
4 219
-9%
|
|
| Liabilities | |||||||||||
| Insurance Policy Liabilities |
554
|
607
|
874
|
913
|
914
|
978
|
1 356
|
2 863
|
3 362
|
3 051
|
|
| Accrued Liabilities |
114
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
160
|
135
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Total Current Liabilities |
114
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
162
|
137
|
|
| Long-Term Debt |
423
|
423
|
820
|
820
|
820
|
497
|
497
|
482
|
390
|
616
|
|
| Deferred Income Tax |
64
|
81
|
94
|
106
|
102
|
113
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
164
|
223
|
171
|
186
|
160
|
703
|
199
|
0
|
0
|
|
| Total Liabilities |
1 155
N/A
|
1 275
+10%
|
2 010
+58%
|
2 008
0%
|
2 023
+1%
|
1 749
-14%
|
2 557
+46%
|
3 546
+39%
|
3 914
+10%
|
3 804
-3%
|
|
| Equity | |||||||||||
| Common Stock |
50
|
50
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
|
| Retained Earnings |
1 812
|
2 150
|
2 438
|
2 816
|
3 208
|
3 609
|
2 661
|
1 762
|
1 105
|
332
|
|
| Additional Paid In Capital |
267
|
267
|
442
|
456
|
466
|
858
|
891
|
892
|
873
|
1 371
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
29
|
|
| Treasury Stock |
334
|
342
|
344
|
422
|
653
|
1 164
|
1 355
|
1 341
|
1 317
|
1 296
|
|
| Other Equity |
41
|
118
|
248
|
287
|
208
|
264
|
315
|
36
|
37
|
35
|
|
| Total Equity |
1 835
N/A
|
2 242
+22%
|
2 784
+24%
|
3 138
+13%
|
3 231
+3%
|
3 569
+10%
|
2 513
-30%
|
1 278
-49%
|
727
-43%
|
415
-43%
|
|
| Total Liabilities & Equity |
2 990
N/A
|
3 517
+18%
|
4 794
+36%
|
5 146
+7%
|
5 254
+2%
|
5 318
+1%
|
5 070
-5%
|
4 824
-5%
|
4 642
-4%
|
4 219
-9%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
89
|
90
|
95
|
94
|
89
|
87
|
81
|
82
|
83
|
161
|
|