PMI Group Inc
OTC:PMIR
Cash Flow Statement
Cash Flow Statement
PMI Group Inc
| Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
282
|
291
|
307
|
327
|
333
|
344
|
346
|
344
|
333
|
304
|
299
|
329
|
356
|
399
|
399
|
381
|
389
|
382
|
409
|
413
|
419
|
427
|
420
|
416
|
391
|
200
|
(915)
|
(1 291)
|
(1 622)
|
(1 764)
|
(929)
|
(770)
|
(746)
|
(610)
|
(659)
|
(701)
|
(629)
|
(817)
|
(773)
|
(743)
|
(878)
|
|
| Depreciation & Amortization |
9
|
7
|
(2)
|
12
|
12
|
18
|
8
|
18
|
18
|
20
|
(1)
|
16
|
19
|
16
|
105
|
21
|
20
|
77
|
104
|
121
|
32
|
120
|
80
|
93
|
23
|
75
|
109
|
121
|
118
|
85
|
46
|
41
|
48
|
53
|
52
|
53
|
54
|
56
|
59
|
66
|
71
|
|
| Change in Deffered Taxes |
(29)
|
(23)
|
(12)
|
(9)
|
(21)
|
(13)
|
19
|
42
|
45
|
34
|
13
|
28
|
(27)
|
5
|
15
|
(20)
|
68
|
7
|
(3)
|
(3)
|
3
|
15
|
15
|
96
|
44
|
(14)
|
(158)
|
(167)
|
(277)
|
(233)
|
(100)
|
(249)
|
(120)
|
23
|
(27)
|
(2)
|
(91)
|
(63)
|
4
|
53
|
239
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
21
|
23
|
25
|
9
|
6
|
5
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
|
| Other Non-Cash Items |
(15)
|
(16)
|
(23)
|
(38)
|
(43)
|
(51)
|
(65)
|
(59)
|
(59)
|
(38)
|
(28)
|
(69)
|
(84)
|
(114)
|
(116)
|
(89)
|
(93)
|
(91)
|
(96)
|
(95)
|
(95)
|
(107)
|
5
|
(2)
|
(8)
|
83
|
819
|
887
|
934
|
976
|
79
|
45
|
36
|
(62)
|
12
|
13
|
18
|
18
|
22
|
21
|
170
|
|
| Cash Taxes Paid |
0
|
0
|
22
|
25
|
39
|
46
|
32
|
31
|
33
|
34
|
38
|
44
|
42
|
50
|
56
|
56
|
64
|
66
|
69
|
72
|
87
|
95
|
80
|
75
|
83
|
0
|
41
|
96
|
63
|
52
|
(33)
|
(37)
|
(49)
|
(38)
|
(7)
|
(12)
|
(12)
|
(13)
|
(1)
|
(47)
|
45
|
|
| Cash Interest Paid |
0
|
0
|
10
|
18
|
21
|
28
|
16
|
16
|
16
|
16
|
19
|
23
|
25
|
28
|
31
|
30
|
31
|
30
|
30
|
30
|
30
|
31
|
34
|
39
|
35
|
0
|
32
|
48
|
48
|
66
|
36
|
41
|
43
|
41
|
40
|
37
|
35
|
34
|
39
|
38
|
44
|
|
| Change in Working Capital |
(13)
|
(7)
|
92
|
147
|
199
|
157
|
93
|
17
|
8
|
(2)
|
275
|
298
|
302
|
283
|
(12)
|
20
|
(17)
|
12
|
14
|
2
|
46
|
(9)
|
(160)
|
(143)
|
(66)
|
149
|
705
|
1 063
|
1 375
|
1 401
|
1 157
|
912
|
722
|
372
|
76
|
41
|
(363)
|
(208)
|
(148)
|
(158)
|
(113)
|
|
| Cash from Operating Activities |
234
N/A
|
252
+8%
|
362
+44%
|
439
+21%
|
480
+9%
|
455
-5%
|
401
-12%
|
362
-10%
|
346
-5%
|
318
-8%
|
559
+76%
|
602
+8%
|
567
-6%
|
589
+4%
|
391
-34%
|
313
-20%
|
366
+17%
|
388
+6%
|
428
+10%
|
439
+2%
|
477
+9%
|
430
-10%
|
360
-16%
|
443
+23%
|
437
-1%
|
477
+9%
|
559
+17%
|
596
+7%
|
529
-11%
|
465
-12%
|
255
-45%
|
(20)
N/A
|
(60)
-194%
|
(224)
-274%
|
(545)
-143%
|
(596)
-9%
|
(1 010)
-70%
|
(1 014)
0%
|
(836)
+18%
|
(761)
+9%
|
(512)
+33%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(20)
|
(28)
|
(23)
|
(30)
|
(119)
|
(113)
|
(126)
|
(126)
|
(39)
|
(39)
|
(30)
|
(27)
|
(29)
|
(29)
|
(34)
|
(35)
|
(38)
|
(37)
|
(37)
|
(33)
|
(27)
|
(24)
|
(18)
|
(17)
|
(19)
|
(17)
|
(16)
|
(16)
|
(13)
|
(6)
|
(4)
|
(1)
|
2
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(5)
|
(6)
|
|
| Other Items |
(205)
|
(482)
|
(490)
|
(572)
|
(521)
|
(220)
|
(209)
|
(202)
|
(187)
|
(194)
|
(981)
|
(1 019)
|
(1 136)
|
(1 017)
|
(378)
|
(131)
|
31
|
(49)
|
133
|
(24)
|
(153)
|
(112)
|
29
|
6
|
(48)
|
(280)
|
(446)
|
(517)
|
(604)
|
972
|
736
|
839
|
1 031
|
(612)
|
(177)
|
196
|
116
|
618
|
(235)
|
(541)
|
(254)
|
|
| Cash from Investing Activities |
(225)
N/A
|
(511)
-127%
|
(513)
-1%
|
(602)
-17%
|
(639)
-6%
|
(333)
+48%
|
(335)
-1%
|
(328)
+2%
|
(226)
+31%
|
(233)
-3%
|
(1 011)
-333%
|
(1 046)
-3%
|
(1 165)
-11%
|
(1 046)
+10%
|
(412)
+61%
|
(166)
+60%
|
(7)
+96%
|
(86)
-1 110%
|
95
N/A
|
(58)
N/A
|
(180)
-213%
|
(136)
+24%
|
11
N/A
|
(11)
N/A
|
(67)
-494%
|
(297)
-346%
|
(462)
-56%
|
(534)
-16%
|
(616)
-15%
|
965
N/A
|
732
-24%
|
838
+14%
|
1 034
+23%
|
(614)
N/A
|
(179)
+71%
|
195
N/A
|
114
-41%
|
616
+439%
|
(238)
N/A
|
(546)
-129%
|
(260)
+52%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
13
|
(6)
|
9
|
19
|
24
|
41
|
(8)
|
(36)
|
(43)
|
(34)
|
206
|
232
|
235
|
197
|
(64)
|
(99)
|
(167)
|
(235)
|
(220)
|
(178)
|
(249)
|
(496)
|
(148)
|
(169)
|
(38)
|
135
|
(184)
|
(179)
|
(174)
|
(5)
|
3
|
2
|
2
|
1
|
1
|
1
|
454
|
453
|
454
|
454
|
1
|
|
| Net Issuance of Debt |
0
|
316
|
220
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
335
|
0
|
0
|
335
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
434
|
(338)
|
0
|
(338)
|
(772)
|
0
|
0
|
200
|
200
|
155
|
0
|
(120)
|
(120)
|
(75)
|
0
|
204
|
204
|
204
|
0
|
0
|
|
| Cash Paid for Dividends |
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(12)
|
(13)
|
(15)
|
(15)
|
(16)
|
(16)
|
(17)
|
(17)
|
(18)
|
(18)
|
(19)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(14)
|
(11)
|
(7)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
8
|
0
|
0
|
(2)
|
(8)
|
0
|
1
|
3
|
0
|
5
|
7
|
8
|
12
|
9
|
4
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
7
N/A
|
303
+4 163%
|
222
-27%
|
232
+5%
|
236
+2%
|
(63)
N/A
|
(16)
+75%
|
(44)
-176%
|
(52)
-17%
|
(44)
+15%
|
529
N/A
|
555
+5%
|
563
+1%
|
516
-8%
|
(79)
N/A
|
(117)
-47%
|
(192)
-65%
|
(252)
-31%
|
(236)
+6%
|
(193)
+18%
|
(266)
-38%
|
(77)
+71%
|
(497)
-550%
|
(518)
-4%
|
(383)
+26%
|
(645)
-69%
|
(197)
+69%
|
(190)
+4%
|
16
N/A
|
189
+1 101%
|
155
-18%
|
155
0%
|
(119)
N/A
|
(120)
0%
|
(74)
+38%
|
(75)
0%
|
658
N/A
|
655
0%
|
658
+0%
|
658
+0%
|
1
-100%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
(10)
|
(5)
|
17
|
8
|
32
|
51
|
68
|
83
|
117
|
98
|
18
|
33
|
32
|
20
|
38
|
16
|
(10)
|
(14)
|
39
|
41
|
13
|
27
|
8
|
9
|
22
|
25
|
19
|
(147)
|
(14)
|
(27)
|
(25)
|
142
|
3
|
6
|
(5)
|
(2)
|
(3)
|
1
|
8
|
|
| Net Change in Cash |
17
N/A
|
44
+168%
|
61
+38%
|
64
+5%
|
94
+47%
|
67
-29%
|
82
+24%
|
42
-50%
|
136
+227%
|
123
-9%
|
194
+57%
|
209
+8%
|
(18)
N/A
|
92
N/A
|
(69)
N/A
|
51
N/A
|
205
+305%
|
65
-68%
|
277
+323%
|
174
-37%
|
70
-59%
|
258
+267%
|
(114)
N/A
|
(60)
+48%
|
(4)
+93%
|
(457)
-11 318%
|
(78)
+83%
|
(102)
-31%
|
(53)
+48%
|
1 472
N/A
|
1 129
-23%
|
946
-16%
|
830
-12%
|
(815)
N/A
|
(796)
+2%
|
(469)
+41%
|
(243)
+48%
|
255
N/A
|
(419)
N/A
|
(648)
-54%
|
(763)
-18%
|
|