Prospect Resources Ltd
OTC:PRSTF

Watchlist Manager
Prospect Resources Ltd Logo
Prospect Resources Ltd
OTC:PRSTF
Watchlist
Price: 0.035 USD Market Closed
Market Cap: 16.8m USD

Relative Value

The Relative Value of one PRSTF stock under the Base Case scenario is hidden USD. Compared to the current market price of 0.035 USD, Prospect Resources Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PRSTF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
15
Median 3Y
70
Median 5Y
121.8
Industry
2.2
vs History
vs Industry
32
Median 3Y
-7.5
Median 5Y
-10.2
Industry
19.5
Forward
-17
vs History
vs Industry
Median 3Y
-10.8
Median 5Y
-12.5
Industry
11.5
vs History
vs Industry
Median 3Y
-5.9
Median 5Y
-7.7
Industry
18.9
vs History
11
vs Industry
27
Median 3Y
2
Median 5Y
2
Industry
2.3
vs History
9
vs Industry
15
Median 3Y
52.2
Median 5Y
53.6
Industry
2.6
vs History
vs Industry
60
Median 3Y
-14.1
Median 5Y
-20.2
Industry
8.7
vs History
vs Industry
Median 3Y
-6.3
Median 5Y
-9
Industry
12.8
Forward
-19.9
vs History
vs Industry
Median 3Y
-6.3
Median 5Y
-9
Industry
15.4
vs History
vs Industry
Median 3Y
-6.5
Median 5Y
-9.4
Industry
12.9
vs History
vs Industry
Median 3Y
-4.2
Median 5Y
-5.4
Industry
17.5
vs History
17
vs Industry
23
Median 3Y
4
Median 5Y
3.6
Industry
2

Multiples Across Competitors

PRSTF Competitors Multiples
Prospect Resources Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Prospect Resources Ltd
OTC:PRSTF
241.7m USD 1 208.5 -29.8 -29 -29
AU
BHP Group Ltd
ASX:BHP
247.8B AUD 3.2 18.4 7 9
AU
Rio Tinto Ltd
ASX:RIO
240.6B AUD 3 15.7 8.3 11.9
UK
Rio Tinto PLC
LSE:RIO
105.1B GBP 2.6 13.7 120.9 173.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.5T MXN 5.1 20 9.7 11.4
CH
Glencore PLC
LSE:GLEN
58.6B GBP 0.3 -38.1 259.8 782.5
CN
CMOC Group Ltd
SSE:603993
529.5B CNY 2.6 27.1 16.6 16.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CN
China Molybdenum Co Ltd
OTC:CMCLF
60.3B USD 2.1 21.5 13.3 13.3
UK
Anglo American PLC
LSE:AAL
39.1B GBP 2.4 -12.2 129.9 230.5
ZA
African Rainbow Minerals Ltd
JSE:ARI
42.6B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
AU
Prospect Resources Ltd
OTC:PRSTF
Average P/E: 23
Negative Multiple: -29.8
N/A N/A
AU
BHP Group Ltd
ASX:BHP
18.4
6%
3.1
AU
Rio Tinto Ltd
ASX:RIO
15.7
2%
7.8
UK
Rio Tinto PLC
LSE:RIO
13.7
2%
6.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
20
16%
1.3
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -38.1 N/A N/A
CN
CMOC Group Ltd
SSE:603993
27.1
24%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
21.5
25%
0.9
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -12.2 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-51%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Prospect Resources Ltd
OTC:PRSTF
Average EV/EBITDA: 65
Negative Multiple: -29
N/A N/A
AU
BHP Group Ltd
ASX:BHP
7
3%
2.3
AU
Rio Tinto Ltd
ASX:RIO
8.3
7%
1.2
UK
Rio Tinto PLC
LSE:RIO
120.9
8%
15.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9.7
10%
1
CH
Glencore PLC
LSE:GLEN
259.8
17%
15.3
CN
CMOC Group Ltd
SSE:603993
16.6
24%
0.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
13.3
24%
0.6
UK
Anglo American PLC
LSE:AAL
129.9
4%
32.5
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Prospect Resources Ltd
OTC:PRSTF
Average EV/EBIT: 142.1
Negative Multiple: -29
N/A N/A
AU
BHP Group Ltd
ASX:BHP
9
2%
4.5
AU
Rio Tinto Ltd
ASX:RIO
11.9
9%
1.3
UK
Rio Tinto PLC
LSE:RIO
173.8
8%
21.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
11.4
10%
1.1
CH
Glencore PLC
LSE:GLEN
782.5
29%
27
CN
CMOC Group Ltd
SSE:603993
16.6
19%
0.9
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.2
18%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
13.3
19%
0.7
UK
Anglo American PLC
LSE:AAL
230.5
9%
25.6
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A