
Southern Co
NYSE:SO

Intrinsic Value
The intrinsic value of one
SO
stock under the Base Case scenario is
87.72
USD.
Compared to the current market price of 92.11 USD,
Southern Co
is
Overvalued by 5%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Southern Co
Fundamental Analysis


Revenue & Expenses Breakdown
Southern Co
Balance Sheet Decomposition
Southern Co
Current Assets | 11.8B |
Cash & Short-Term Investments | 2.3B |
Receivables | 3.6B |
Other Current Assets | 5.9B |
Non-Current Assets | 136.3B |
Long-Term Investments | 1.4B |
PP&E | 107.8B |
Intangibles | 5.5B |
Other Non-Current Assets | 21.6B |
Free Cash Flow Analysis
Southern Co
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Southern Co
Revenue
|
27.9B
USD
|
Cost of Revenue
|
-2.9B
USD
|
Gross Profit
|
24.9B
USD
|
Operating Expenses
|
-17.5B
USD
|
Operating Income
|
7.4B
USD
|
Other Expenses
|
-2.8B
USD
|
Net Income
|
4.6B
USD
|
SO Profitability Score
Profitability Due Diligence
Southern Co's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
Southern Co's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
SO Solvency Score
Solvency Due Diligence
Southern Co's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Score
Southern Co's solvency score is 26/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SO Price Targets Summary
Southern Co
According to Wall Street analysts, the average 1-year price target for
SO
is 96.48 USD
with a low forecast of 73.59 USD and a high forecast of 109.2 USD.
Dividends
Current shareholder yield for SO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SO
stock under the Base Case scenario is
87.72
USD.
Compared to the current market price of 92.11 USD,
Southern Co
is
Overvalued by 5%.