M

Mount Logan Capital Inc
OTC:PYCFF

Watchlist Manager
Mount Logan Capital Inc
OTC:PYCFF
Watchlist
Price: 7.84 USD 0.77% Market Closed
Market Cap: $202.3m

Cash Flow Statement

Cash Flow Statement
Mount Logan Capital Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Operating Cash Flow
Net Income
12
21
40
18
5
(4)
(8)
(16)
26
30
(3)
6
(21)
(28)
Depreciation & Amortization
1
1
1
1
1
1
1
1
1
1
2
1
2
3
Change in Deffered Taxes
(6)
(6)
(5)
0
(0)
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
1
2
2
Other Non-Cash Items
(17)
7
22
40
33
8
(8)
(21)
(29)
(20)
(33)
9
7
(8)
Cash Taxes Paid
0
0
(1)
(1)
(1)
(1)
0
1
1
0
0
1
1
1
Cash Interest Paid
4
4
4
4
4
4
4
5
6
5
7
5
6
6
Change in Working Capital
(64)
(34)
(52)
60
106
140
179
137
111
73
82
12
29
42
Cash from Operating Activities
(75)
N/A
(11)
+86%
6
N/A
119
+1 822%
145
+22%
145
-1%
163
+13%
101
-38%
109
+7%
84
-23%
47
-44%
28
-41%
17
-39%
9
-48%
Investing Cash Flow
Capital Expenditures
0
(10)
(1)
0
0
0
0
0
0
0
0
0
0
0
Other Items
97
40
49
(106)
(122)
(87)
(120)
(93)
(106)
(110)
(48)
(29)
32
13
Cash from Investing Activities
87
N/A
30
-66%
48
+61%
(106)
N/A
(122)
-15%
(87)
+29%
(120)
-38%
(93)
+22%
(106)
-13%
(110)
-4%
(48)
+56%
(29)
+40%
32
N/A
13
-59%
Financing Cash Flow
Net Issuance of Common Stock
0
5
(0)
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(17)
17
(10)
10
11
15
27
18
23
18
1
14
12
13
Cash Paid for Dividends
(1)
(1)
(1)
(1)
0
(1)
(1)
(1)
0
(2)
(2)
(2)
(2)
(2)
Other
10
0
0
(0)
0
(0)
(0)
(0)
0
0
0
(0)
(0)
0
Cash from Financing Activities
(13)
N/A
11
N/A
(11)
N/A
9
N/A
9
+3%
13
+46%
25
+90%
16
-35%
21
+31%
16
-23%
(1)
N/A
12
N/A
10
-21%
11
+11%
Change in Cash
Effect of Foreign Exchange Rates
(0)
(0)
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
Net Change in Cash
(1)
N/A
30
N/A
43
+45%
22
-50%
33
+50%
71
+118%
68
-5%
24
-64%
24
+1%
(9)
N/A
(2)
+78%
11
N/A
58
+407%
33
-44%
Free Cash Flow
Free Cash Flow
(75)
N/A
(21)
+72%
5
N/A
119
+2 192%
145
+22%
145
-1%
163
+13%
101
-38%
109
+7%
84
-23%
47
-44%
28
-41%
17
-39%
9
-48%