M

Mount Logan Capital Inc
OTC:PYCFF

Watchlist Manager
Mount Logan Capital Inc
OTC:PYCFF
Watchlist
Price: 7.84 USD 0.77% Market Closed
Market Cap: 202.3m USD

Income Statement

Earnings Waterfall
Mount Logan Capital Inc

Revenue
105.6m USD
Operating Expenses
-120.8m USD
Operating Income
-15.3m USD
Other Expenses
-12.5m USD
Net Income
-27.8m USD

Income Statement
Mount Logan Capital Inc

Rotate your device to view
Income Statement
Currency: USD
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
2
2
2
4
4
5
5
6
6
7
7
8
8
8
Gross Premiums Earned
0
22
25
111
46
40
61
72
79
86
91
85
86
87
Revenue
13
N/A
95
+643%
94
-1%
297
+215%
90
-70%
36
-60%
87
+141%
76
-13%
122
+60%
130
+7%
75
-42%
135
+79%
113
-16%
106
-6%
Operating Income
Operating Expenses
9
(25)
3
(138)
(54)
(53)
(109)
(110)
(113)
(113)
(112)
(113)
(114)
(121)
Selling, General & Administrative
(15)
(19)
(23)
(22)
(25)
(26)
(29)
(31)
(30)
(31)
(31)
(31)
(31)
(32)
Depreciation & Amortization
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(1)
(1)
(1)
(2)
(4)
(4)
(6)
Benefits Claims Loss Adjustment
0
(25)
0
(120)
(47)
(44)
(71)
(78)
(82)
(81)
(80)
(78)
(79)
(83)
Other Operating Expenses
25
21
28
4
18
18
(8)
0
0
0
0
0
0
0
Operating Income
22
N/A
71
+217%
98
+39%
159
+63%
36
-78%
(17)
N/A
(21)
-24%
(34)
-57%
9
N/A
17
+88%
(37)
N/A
22
N/A
(2)
N/A
(15)
-775%
Pre-Tax Income
Interest Income Expense
(5)
(47)
(55)
(110)
(32)
15
16
22
21
17
36
(13)
(12)
(4)
Non-Reccuring Items
(3)
(2)
(2)
(0)
(0)
(2)
(2)
(4)
(4)
(3)
(2)
(2)
(6)
(9)
Pre-Tax Income
14
N/A
21
+47%
40
+92%
49
+21%
3
-94%
(4)
N/A
(8)
-74%
(16)
-110%
27
N/A
31
+18%
(2)
N/A
6
N/A
(21)
N/A
(28)
-35%
Net Income
Tax Provision
(2)
(2)
(2)
(0)
(1)
(0)
(1)
(1)
(0)
(1)
(1)
(1)
(0)
0
Income from Continuing Operations
13
19
38
48
2
(4)
(8)
(16)
26
30
(3)
6
(21)
(28)
Net Income (Common)
13
N/A
19
+50%
38
+101%
48
+27%
2
-95%
(4)
N/A
(8)
-83%
(16)
-103%
26
N/A
30
+16%
(3)
N/A
6
N/A
(21)
N/A
(28)
-33%
EPS (Diluted)
0.56
N/A
0.84
+50%
1.69
+101%
2.15
+27%
0.09
-96%
-0.21
N/A
-0.31
-48%
-0.69
-123%
1
N/A
1.17
+17%
-0.13
N/A
0.22
N/A
-0.75
N/A
-0.96
-28%