Qualis Innovations Inc
OTC:QLIS
Cash Flow Statement
Cash Flow Statement
Qualis Innovations Inc
| Jan-2007 | Apr-2007 | Jul-2007 | Oct-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Jun-2021 | Sep-2021 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(2)
|
(4)
|
(6)
|
(7)
|
(5)
|
(13)
|
(12)
|
(12)
|
(13)
|
(3)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
1
|
0
|
0
|
1
|
(1)
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
1
|
2
|
3
|
4
|
1
|
11
|
11
|
10
|
13
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
(0)
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
2
|
1
|
(4)
|
2
|
(3)
|
(7)
|
2
|
2
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(0)
N/A
|
(1)
-1 300%
|
(1)
-29%
|
(2)
-74%
|
(2)
-10%
|
(3)
-53%
|
(3)
+0%
|
(2)
+10%
|
(2)
+1%
|
(1)
+64%
|
(1)
+5%
|
(0)
+52%
|
(0)
+37%
|
(0)
-25%
|
(0)
+44%
|
(0)
-38%
|
(0)
-9%
|
(0)
+48%
|
2
N/A
|
1
-27%
|
(3)
N/A
|
2
N/A
|
(3)
N/A
|
(8)
-163%
|
3
N/A
|
3
-12%
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
0
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(7)
|
(7)
|
7
|
7
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(1)
-440%
|
(1)
-63%
|
(1)
-62%
|
(1)
+1%
|
(1)
+30%
|
(1)
+44%
|
0
N/A
|
0
-14%
|
0
+13%
|
0
N/A
|
0
-100%
|
0
+37 400%
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-16%
|
(1)
+10%
|
(1)
-14%
|
(7)
-385%
|
(7)
-3%
|
7
N/A
|
7
N/A
|
0
-100%
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
6
|
6
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(1)
|
(1)
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
8
|
13
|
7
|
11
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
6
+9 417%
|
6
-1%
|
6
0%
|
6
0%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+17%
|
0
+14%
|
0
+13%
|
0
-72%
|
(0)
N/A
|
8
N/A
|
13
+54%
|
7
-43%
|
11
+58%
|
9
-24%
|
(3)
N/A
|
(3)
N/A
|
(1)
+58%
|
(1)
+8%
|
0
N/A
|
(1)
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
0
N/A
|
5
+49 000%
|
5
-5%
|
4
-14%
|
3
-15%
|
(4)
N/A
|
(4)
-15%
|
(4)
+7%
|
(3)
+12%
|
(1)
+58%
|
(1)
+55%
|
(0)
+63%
|
(0)
+70%
|
(0)
+86%
|
(0)
-165%
|
(0)
+62%
|
(0)
N/A
|
(0)
-100%
|
1
N/A
|
8
+966%
|
8
-2%
|
9
+4%
|
2
-76%
|
(6)
N/A
|
7
N/A
|
6
-5%
|
(1)
N/A
|
(1)
+24%
|
(0)
+54%
|
(1)
-149%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(1)
-1 500%
|
(1)
-25%
|
(2)
-67%
|
(2)
-37%
|
(4)
-54%
|
(4)
-9%
|
(4)
+7%
|
(3)
+14%
|
(1)
+63%
|
(1)
+31%
|
(0)
+52%
|
(0)
+37%
|
(0)
-25%
|
(0)
+44%
|
(0)
-38%
|
(0)
-9%
|
(0)
+48%
|
2
N/A
|
1
-39%
|
(4)
N/A
|
2
N/A
|
(10)
N/A
|
(15)
-52%
|
10
N/A
|
9
-4%
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
0
N/A
|
|