Qualis Innovations Inc
OTC:QLIS
Income Statement
Earnings Waterfall
Qualis Innovations Inc
Income Statement
Qualis Innovations Inc
| Apr-2007 | Jul-2007 | Oct-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Jun-2021 | Sep-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
16
N/A
|
55
+247%
|
53
-3%
|
82
+54%
|
90
+10%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | ||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
(52)
|
(51)
|
(79)
|
(87)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
(1)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
3
+229%
|
2
-27%
|
3
+29%
|
3
-14%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(3)
|
(5)
|
(6)
|
(4)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(2)
|
(3)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(2)
|
(3)
|
(5)
|
(6)
|
(4)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(3)
|
(4)
|
(4)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Operating Income |
(2)
N/A
|
(3)
-93%
|
(5)
-43%
|
(6)
-20%
|
(4)
+33%
|
(3)
+31%
|
(2)
+33%
|
(1)
+30%
|
(2)
-36%
|
(2)
+12%
|
(1)
+30%
|
(1)
+30%
|
(1)
+28%
|
(0)
+36%
|
(0)
+34%
|
(0)
+61%
|
(0)
+33%
|
0
N/A
|
1
+1 521%
|
0
-55%
|
(0)
N/A
|
(1)
-271%
|
(1)
+25%
|
(1)
-83%
|
(1)
-8%
|
(1)
+9%
|
(1)
+35%
|
(1)
-26%
|
(1)
+2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(10)
|
(10)
|
(10)
|
(12)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(4)
-132%
|
(6)
-35%
|
(7)
-17%
|
(5)
+30%
|
(13)
-185%
|
(12)
+7%
|
(12)
+4%
|
(13)
-15%
|
(3)
+79%
|
(2)
+17%
|
(2)
+13%
|
(1)
+74%
|
(0)
+34%
|
(0)
+37%
|
(0)
+64%
|
(0)
+38%
|
(0)
+94%
|
1
N/A
|
0
-97%
|
(1)
N/A
|
(1)
-104%
|
(1)
+57%
|
(1)
-83%
|
(1)
-8%
|
(1)
+9%
|
(1)
+35%
|
(1)
-26%
|
(1)
+2%
|
|
| Net Income | ||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(2)
|
(4)
|
(6)
|
(7)
|
(5)
|
(13)
|
(12)
|
(12)
|
(13)
|
(3)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(2)
N/A
|
(4)
-132%
|
(6)
-35%
|
(7)
-17%
|
(5)
+30%
|
(13)
-185%
|
(12)
+7%
|
(12)
+4%
|
(13)
-15%
|
(3)
+79%
|
(2)
+17%
|
(2)
+13%
|
(1)
+74%
|
(0)
+34%
|
(0)
+37%
|
(0)
+64%
|
(0)
+38%
|
(0)
-75%
|
0
N/A
|
(0)
N/A
|
(1)
-558%
|
(1)
-71%
|
(1)
+57%
|
(1)
-83%
|
(1)
-8%
|
(1)
+9%
|
(1)
+35%
|
(1)
-26%
|
(1)
+2%
|
|
| EPS (Diluted) |
-4 999.41
N/A
|
-10 844.73
-117%
|
-19 783.57
-82%
|
-23 577.85
-19%
|
-17 876.98
+24%
|
-50 026.92
-180%
|
-47 405.13
+5%
|
-45 384.99
+4%
|
-52 369.5
-15%
|
-10 980.76
+79%
|
-9 284.82
+15%
|
-7 987.14
+14%
|
-2 003.78
+75%
|
-1 257.03
+37%
|
-780.57
+38%
|
-252.64
+68%
|
-110.95
+56%
|
-3.51
+97%
|
19.37
N/A
|
-5.44
N/A
|
-37.47
-589%
|
-56.59
-51%
|
-0.1
+100%
|
-0.13
-30%
|
-0.15
-15%
|
-0.14
+7%
|
-0.09
+36%
|
-0.11
-22%
|
-0.11
N/A
|
|