QVC Group Inc
OTC:QVCGB
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
QVC Group Inc
OTC:QVCGB
|
US |
|
A
|
Asiro Inc
TSE:7378
|
JP |
|
M
|
MKH Oil Palm East Kalimantan Bhd
KLSE:MKHOP
|
MY |
|
S
|
SE Power Ltd
NSE:SEPOWER
|
IN |
|
Carpenter Technology Corp
NYSE:CRS
|
US |
|
Kforce Inc
NYSE:KFRC
|
US |
|
V
|
Vistra Corp
SWB:0V6
|
US |
|
Nederman Holding AB
STO:NMAN
|
SE |
Balance Sheet
Balance Sheet Decomposition
QVC Group Inc
QVC Group Inc
Balance Sheet
QVC Group Inc
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
855
|
945
|
946
|
557
|
832
|
884
|
1 089
|
847
|
699
|
595
|
422
|
426
|
338
|
330
|
653
|
673
|
806
|
587
|
1 275
|
1 121
|
905
|
|
| Cash Equivalents |
855
|
945
|
946
|
557
|
832
|
884
|
1 089
|
847
|
699
|
595
|
422
|
426
|
338
|
330
|
653
|
673
|
806
|
587
|
1 275
|
1 121
|
905
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
708
|
837
|
977
|
1 179
|
1 171
|
1 250
|
885
|
1 054
|
1 095
|
1 148
|
1 196
|
1 379
|
1 270
|
1 719
|
1 835
|
1 854
|
1 985
|
2 003
|
1 444
|
1 308
|
1 143
|
|
| Accounts Receivables |
708
|
837
|
977
|
1 179
|
1 171
|
1 250
|
885
|
1 054
|
1 095
|
1 148
|
1 196
|
1 379
|
1 270
|
1 719
|
1 835
|
1 854
|
1 640
|
1 679
|
1 394
|
1 308
|
1 143
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
345
|
324
|
50
|
0
|
0
|
|
| Inventory |
712
|
719
|
831
|
975
|
1 032
|
985
|
1 069
|
1 071
|
1 106
|
1 123
|
882
|
945
|
968
|
1 411
|
1 474
|
1 413
|
1 301
|
1 623
|
1 346
|
1 044
|
1 061
|
|
| Other Current Assets |
148
|
228
|
230
|
210
|
247
|
260
|
85
|
303
|
241
|
379
|
63
|
65
|
66
|
122
|
224
|
636
|
473
|
235
|
210
|
209
|
190
|
|
| Total Current Assets |
2 423
|
2 729
|
2 984
|
2 921
|
3 282
|
3 379
|
3 128
|
3 275
|
3 141
|
3 245
|
2 584
|
2 827
|
2 642
|
3 582
|
4 186
|
4 576
|
4 565
|
4 448
|
4 275
|
3 682
|
3 299
|
|
| PP&E Net |
734
|
746
|
912
|
1 074
|
1 064
|
1 030
|
1 038
|
1 133
|
1 220
|
1 208
|
1 026
|
1 104
|
1 131
|
1 340
|
1 322
|
1 748
|
1 671
|
1 030
|
1 155
|
1 147
|
1 102
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 322
|
1 748
|
1 671
|
0
|
1 155
|
1 147
|
1 102
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 363
|
1 455
|
1 689
|
0
|
1 091
|
963
|
958
|
|
| Intangible Assets |
6 576
|
6 252
|
6 206
|
5 991
|
5 606
|
5 332
|
5 108
|
10 705
|
10 365
|
9 970
|
8 764
|
10 965
|
10 326
|
12 226
|
4 953
|
4 123
|
3 947
|
3 783
|
3 330
|
3 224
|
2 522
|
|
| Goodwill |
5 268
|
5 273
|
5 755
|
5 928
|
5 859
|
5 891
|
5 983
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7 017
|
6 576
|
6 638
|
6 339
|
3 501
|
3 164
|
2 217
|
|
| Long-Term Investments |
3 922
|
3 313
|
3 930
|
3 369
|
1 640
|
1 629
|
950
|
233
|
308
|
347
|
379
|
212
|
228
|
43
|
96
|
76
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
54
|
38
|
33
|
43
|
36
|
82
|
87
|
78
|
81
|
92
|
17
|
33
|
30
|
46
|
267
|
206
|
178
|
602
|
310
|
151
|
103
|
|
| Other Assets |
5 268
|
5 273
|
5 755
|
5 928
|
5 859
|
5 891
|
5 983
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7 017
|
6 576
|
6 638
|
6 339
|
3 501
|
3 164
|
2 217
|
|
| Total Assets |
18 977
N/A
|
18 351
-3%
|
19 820
+8%
|
19 326
-2%
|
17 487
-10%
|
17 343
-1%
|
16 294
-6%
|
15 424
-5%
|
15 115
-2%
|
14 862
-2%
|
12 770
-14%
|
15 141
+19%
|
14 357
-5%
|
17 237
+20%
|
17 841
+4%
|
17 305
-3%
|
16 999
-2%
|
16 202
-5%
|
12 571
-22%
|
11 368
-10%
|
9 243
-19%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
363
|
466
|
475
|
571
|
513
|
578
|
630
|
599
|
705
|
606
|
629
|
736
|
789
|
1 150
|
1 204
|
1 091
|
1 305
|
1 429
|
976
|
895
|
776
|
|
| Accrued Liabilities |
601
|
681
|
799
|
764
|
758
|
768
|
752
|
762
|
819
|
883
|
688
|
745
|
684
|
1 097
|
1 182
|
1 237
|
1 481
|
1 236
|
1 209
|
1 022
|
994
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
316
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
1 377
|
11
|
13
|
175
|
663
|
493
|
21
|
265
|
39
|
9
|
358
|
14
|
17
|
1 410
|
1 575
|
1 768
|
1 315
|
830
|
643
|
867
|
|
| Other Current Liabilities |
75
|
143
|
172
|
157
|
264
|
418
|
468
|
128
|
337
|
388
|
264
|
264
|
273
|
218
|
155
|
98
|
150
|
244
|
84
|
57
|
87
|
|
| Total Current Liabilities |
1 039
|
2 667
|
1 457
|
1 505
|
1 710
|
2 743
|
2 343
|
1 510
|
2 126
|
1 916
|
1 590
|
2 103
|
1 760
|
2 482
|
3 951
|
4 001
|
4 704
|
4 224
|
3 099
|
2 617
|
2 724
|
|
| Long-Term Debt |
6 244
|
3 950
|
6 372
|
7 164
|
6 956
|
5 410
|
4 687
|
3 575
|
4 277
|
5 044
|
5 808
|
6 177
|
6 361
|
6 686
|
5 963
|
6 018
|
6 585
|
6 935
|
6 793
|
5 969
|
5 373
|
|
| Deferred Income Tax |
3 465
|
3 104
|
3 057
|
2 670
|
1 999
|
1 939
|
2 582
|
1 493
|
1 318
|
1 207
|
834
|
1 359
|
1 116
|
994
|
1 925
|
1 716
|
1 359
|
1 350
|
1 440
|
1 531
|
1 313
|
|
| Minority Interest |
161
|
160
|
96
|
107
|
154
|
129
|
129
|
134
|
149
|
124
|
101
|
98
|
99
|
109
|
120
|
132
|
135
|
136
|
113
|
104
|
86
|
|
| Other Liabilities |
286
|
239
|
277
|
350
|
365
|
328
|
266
|
248
|
234
|
193
|
157
|
209
|
161
|
147
|
258
|
598
|
618
|
707
|
714
|
762
|
718
|
|
| Total Liabilities |
11 195
N/A
|
10 120
-10%
|
11 259
+11%
|
11 796
+5%
|
11 184
-5%
|
10 549
-6%
|
10 007
-5%
|
6 960
-30%
|
8 104
+16%
|
8 484
+5%
|
8 490
+0%
|
9 946
+17%
|
9 497
-5%
|
10 418
+10%
|
12 217
+17%
|
12 465
+2%
|
13 401
+8%
|
13 352
0%
|
12 159
-9%
|
10 983
-10%
|
10 214
-7%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|
| Retained Earnings |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 675
|
4 891
|
3 522
|
2 925
|
337
|
196
|
1 094
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
53
|
99
|
134
|
|
| Other Equity |
7 782
|
8 231
|
8 561
|
7 530
|
6 303
|
6 794
|
6 287
|
8 464
|
7 011
|
6 378
|
4 280
|
5 195
|
4 860
|
6 819
|
55
|
55
|
72
|
79
|
18
|
86
|
15
|
|
| Total Equity |
7 782
N/A
|
8 231
+6%
|
8 561
+4%
|
7 530
-12%
|
6 303
-16%
|
6 794
+8%
|
6 287
-7%
|
8 464
+35%
|
7 011
-17%
|
6 378
-9%
|
4 280
-33%
|
5 195
+21%
|
4 860
-6%
|
6 819
+40%
|
5 624
-18%
|
4 840
-14%
|
3 598
-26%
|
2 850
-21%
|
412
-86%
|
385
-7%
|
971
N/A
|
|
| Total Liabilities & Equity |
18 977
N/A
|
18 351
-3%
|
19 820
+8%
|
19 326
-2%
|
17 487
-10%
|
17 343
-1%
|
16 294
-6%
|
15 424
-5%
|
15 115
-2%
|
14 862
-2%
|
12 770
-14%
|
15 141
+19%
|
14 357
-5%
|
17 237
+20%
|
17 841
+4%
|
17 305
-3%
|
16 999
-2%
|
16 202
-5%
|
12 571
-22%
|
11 368
-10%
|
9 243
-19%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
14
|
14
|
13
|
12
|
12
|
12
|
12
|
12
|
11
|
10
|
10
|
10
|
9
|
10
|
9
|
8
|
8
|
8
|
8
|
8
|
8
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
13
|
13
|
13
|
13
|
|