QVC Group Inc
OTC:QVCGB

Watchlist Manager
QVC Group Inc Logo
QVC Group Inc
OTC:QVCGB
Watchlist
Price: 25 USD Market Closed
Market Cap: 201.8m USD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-25%
5Y
-32%
10Y
+9%
Operating Income
+
3Y
-45%
5Y
-69%
10Y
-62%
Net Income
+
3Y
-34%
5Y
-
10Y
-

Earnings Waterfall
QVC Group Inc

Revenue
9.5B USD
Cost of Revenue
-6.2B USD
Gross Profit
3.3B USD
Operating Expenses
-2.8B USD
Operating Income
462m USD
Other Expenses
-4.2B USD
Net Income
-3.7B USD

Income Statement
QVC Group Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
374
371
380
395
417
438
446
459
465
472
489
490
473
448
436
461
496
547
600
611
111
74
18
(61)
317
284
257
262
322
329
318
305
290
282
292
301
312
311
302
292
283
284
285
288
289
288
291
291
293
316
338
359
381
379
376
375
374
375
377
382
408
428
451
474
468
468
469
455
456
433
437
449
451
474
470
468
468
463
461
478
Revenue
6 501
N/A
6 645
+2%
6 881
+4%
7 099
+3%
7 326
+3%
7 489
+2%
7 565
+1%
7 632
+1%
7 802
+2%
7 981
+2%
8 144
+2%
8 182
+0%
8 079
-1%
7 960
-1%
7 942
0%
7 971
+0%
8 305
+4%
8 499
+2%
8 616
+1%
8 757
+2%
0
N/A
134
N/A
326
+143%
491
+51%
9 616
+1 858%
9 771
+2%
9 891
+1%
9 954
+1%
9 888
-1%
10 138
+3%
10 140
+0%
10 169
+0%
10 219
+0%
10 219
N/A
10 335
+1%
10 440
+1%
10 028
-4%
9 532
-5%
9 047
-5%
8 724
-4%
9 169
+5%
9 598
+5%
10 024
+4%
10 320
+3%
10 219
-1%
10 175
0%
10 097
-1%
10 169
+1%
10 381
+2%
11 288
+9%
12 175
+8%
13 031
+7%
14 070
+8%
13 925
-1%
13 803
-1%
13 661
-1%
13 458
-1%
13 293
-1%
13 604
+2%
13 898
+2%
14 177
+2%
14 594
+3%
14 676
+1%
14 437
-2%
14 044
-3%
13 590
-3%
13 039
-4%
12 639
-3%
12 106
-4%
11 867
-2%
11 563
-3%
11 298
-2%
10 915
-3%
10 613
-3%
10 371
-2%
10 236
-1%
10 037
-2%
9 800
-2%
9 629
-2%
9 498
-1%
Gross Profit
Cost of Revenue
(4 112)
(4 198)
(4 330)
(4 451)
(4 565)
(4 675)
(4 733)
(4 786)
(4 925)
(5 053)
(5 169)
(5 232)
(5 224)
(5 169)
(5 149)
(5 152)
(5 332)
(5 443)
(5 519)
(5 591)
0
(3 915)
(4 029)
(4 139)
(6 114)
(6 203)
(6 293)
(6 336)
(6 307)
(6 483)
(6 488)
(6 504)
(6 533)
(6 536)
(6 601)
(6 666)
(6 378)
(6 043)
(5 719)
(5 497)
(5 847)
(6 161)
(6 465)
(6 703)
(6 642)
(6 612)
(6 568)
(6 618)
(6 789)
(7 377)
(7 933)
(8 488)
(9 209)
(9 139)
(9 085)
(9 002)
(8 899)
(8 809)
(9 030)
(9 182)
(9 291)
(9 553)
(9 576)
(9 467)
(9 231)
(8 958)
(8 681)
(8 517)
(8 322)
(8 209)
(7 980)
(7 678)
(7 230)
(6 932)
(6 730)
(6 644)
(6 524)
(6 399)
(6 289)
(6 233)
Gross Profit
2 389
N/A
2 447
+2%
2 551
+4%
2 648
+4%
2 761
+4%
2 814
+2%
2 832
+1%
2 846
+0%
2 877
+1%
2 928
+2%
2 975
+2%
2 950
-1%
2 855
-3%
2 791
-2%
2 793
+0%
2 819
+1%
2 973
+5%
3 056
+3%
3 097
+1%
3 166
+2%
0
N/A
2 265
N/A
2 343
+3%
2 398
+2%
3 502
+46%
3 568
+2%
3 598
+1%
3 618
+1%
3 581
-1%
3 655
+2%
3 652
0%
3 665
+0%
3 686
+1%
3 683
0%
3 734
+1%
3 774
+1%
3 650
-3%
3 489
-4%
3 328
-5%
3 227
-3%
3 322
+3%
3 437
+3%
3 559
+4%
3 617
+2%
3 577
-1%
3 563
0%
3 529
-1%
3 551
+1%
3 592
+1%
3 911
+9%
4 242
+8%
4 543
+7%
4 861
+7%
4 786
-2%
4 718
-1%
4 659
-1%
4 559
-2%
4 484
-2%
4 574
+2%
4 716
+3%
4 886
+4%
5 041
+3%
5 100
+1%
4 970
-3%
4 813
-3%
4 632
-4%
4 358
-6%
4 122
-5%
3 784
-8%
3 658
-3%
3 583
-2%
3 620
+1%
3 685
+2%
3 681
0%
3 641
-1%
3 592
-1%
3 513
-2%
3 401
-3%
3 340
-2%
3 265
-2%
Operating Income
Operating Expenses
(1 473)
(1 512)
(1 565)
(1 590)
(1 631)
(1 658)
(1 672)
(1 715)
(1 764)
(1 802)
(1 834)
(1 869)
(1 893)
(1 718)
(1 716)
(1 893)
(1 932)
(1 992)
(2 025)
(2 068)
(3)
3 773
3 709
3 659
(2 365)
(2 385)
(2 413)
(2 426)
(2 353)
(2 530)
(2 534)
(2 466)
(2 501)
(2 539)
(2 571)
(2 604)
(2 437)
(2 296)
(2 115)
(1 997)
(2 152)
(2 298)
(2 450)
(2 605)
(2 566)
(2 532)
(2 487)
(2 458)
(2 457)
(2 334)
(2 572)
(2 854)
(3 504)
(3 467)
(3 421)
(3 274)
(3 208)
(4 358)
(4 379)
(3 240)
(3 314)
(3 144)
(3 175)
(3 360)
(3 342)
(3 344)
(3 306)
(3 281)
(3 261)
(3 262)
(3 232)
(3 162)
(3 071)
(2 986)
(2 915)
(2 884)
(2 825)
(2 786)
(2 785)
(2 803)
Selling, General & Administrative
(454)
(485)
(516)
(523)
(472)
(475)
(448)
(454)
(516)
(524)
(546)
(566)
(584)
(593)
(598)
(596)
(614)
(655)
(669)
(696)
(3)
(34)
(70)
(87)
(858)
(879)
(918)
(943)
(943)
(999)
(993)
(1 008)
(1 010)
(1 003)
(1 040)
(1 042)
(940)
(846)
(731)
(667)
(875)
(980)
(1 084)
(1 183)
(1 063)
(1 036)
(1 009)
(1 015)
(1 088)
(1 303)
(1 497)
(1 707)
(1 897)
(1 870)
(1 866)
(1 813)
(1 758)
(1 754)
(1 777)
(1 808)
(1 885)
(1 899)
(1 937)
(1 940)
(1 930)
(1 940)
(1 916)
(1 922)
(1 945)
(1 978)
(1 983)
(1 934)
(1 869)
(1 799)
(1 751)
(1 741)
(1 708)
(1 683)
(1 687)
(1 710)
Depreciation & Amortization
(449)
(454)
(465)
(470)
(491)
(555)
(567)
(580)
(536)
(550)
(549)
(557)
(561)
(569)
(568)
(564)
(566)
(560)
(564)
(566)
0
(8)
(17)
(27)
(641)
(635)
(634)
(630)
(591)
(606)
(615)
(622)
(629)
(638)
(647)
(659)
(643)
(633)
(617)
(592)
(657)
(714)
(779)
(857)
(850)
(848)
(839)
(800)
(721)
(677)
(631)
(618)
(637)
(627)
(626)
(605)
(606)
(595)
(581)
(576)
(562)
(548)
(533)
(531)
(537)
(539)
(544)
(512)
(481)
(451)
(421)
(419)
(407)
(406)
(398)
(388)
(383)
(386)
(395)
(403)
Other Operating Expenses
(570)
(573)
(584)
(597)
(668)
(628)
(657)
(681)
(712)
(728)
(739)
(746)
(748)
(556)
(550)
(733)
(752)
(777)
(792)
(806)
0
3 815
3 796
3 773
(866)
(871)
(861)
(853)
(819)
(925)
(926)
(836)
(862)
(898)
(884)
(903)
(854)
(817)
(767)
(738)
(620)
(604)
(587)
(565)
(653)
(648)
(639)
(643)
(648)
(354)
(444)
(529)
(970)
(970)
(929)
(856)
(844)
(2 009)
(2 021)
(856)
(867)
(697)
(705)
(889)
(875)
(865)
(846)
(847)
(835)
(833)
(828)
(809)
(795)
(781)
(766)
(755)
(734)
(717)
(703)
(690)
Operating Income
916
N/A
935
+2%
986
+5%
1 058
+7%
1 130
+7%
1 156
+2%
1 160
+0%
1 131
-3%
1 113
-2%
1 126
+1%
1 141
+1%
1 081
-5%
962
-11%
1 073
+12%
1 077
+0%
926
-14%
1 041
+12%
1 064
+2%
1 072
+1%
1 098
+2%
(3)
N/A
(8)
-167%
6
N/A
11
+83%
1 137
+10 236%
1 183
+4%
1 185
+0%
1 192
+1%
1 228
+3%
1 125
-8%
1 118
-1%
1 199
+7%
1 185
-1%
1 144
-3%
1 163
+2%
1 170
+1%
1 213
+4%
1 193
-2%
1 213
+2%
1 230
+1%
1 170
-5%
1 139
-3%
1 109
-3%
1 012
-9%
1 011
0%
1 031
+2%
1 042
+1%
1 093
+5%
1 135
+4%
1 577
+39%
1 670
+6%
1 689
+1%
1 357
-20%
1 319
-3%
1 297
-2%
1 385
+7%
1 351
-2%
126
-91%
195
+55%
1 476
+657%
1 572
+7%
1 897
+21%
1 925
+1%
1 610
-16%
1 471
-9%
1 288
-12%
1 052
-18%
841
-20%
523
-38%
396
-24%
351
-11%
458
+30%
614
+34%
695
+13%
726
+4%
708
-2%
688
-3%
615
-11%
555
-10%
462
-17%
Pre-Tax Income
Interest Income Expense
(347)
(289)
(261)
(284)
(310)
(336)
(336)
(337)
(350)
(404)
(424)
(475)
(2 323)
(2 002)
(1 982)
(2 030)
(639)
(483)
(529)
(534)
(166)
(232)
(94)
35
(219)
(100)
(181)
(184)
(243)
(248)
(247)
(259)
(254)
(253)
(258)
(247)
(283)
(290)
(277)
(239)
(186)
(181)
(185)
(229)
(245)
(251)
(262)
(252)
(255)
(206)
(260)
(349)
(467)
(676)
(783)
(807)
(785)
(834)
(705)
(673)
(674)
(511)
(532)
(494)
(463)
(443)
(434)
(445)
(416)
(469)
(513)
(518)
(460)
(456)
(414)
(433)
(478)
(485)
(509)
(511)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
184
0
0
184
(11)
0
0
0
0
0
0
0
0
0
0
(39)
(53)
0
0
(72)
(31)
0
(38)
0
(7)
0
0
0
0
0
0
0
0
0
0
0
374
0
0
0
(32)
0
0
(1 052)
(1 168)
0
0
33
184
0
0
2
(374)
(458)
(237)
(2 907)
(2 564)
(2 352)
(2 394)
258
(88)
(215)
(412)
(394)
(1 497)
(1 555)
(3 932)
(3 931)
Gain/Loss on Disposition of Assets
40
0
0
0
0
0
12
12
12
0
0
0
2
0
(1)
2
42
408
409
436
0
30
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(38)
(31)
4
8
23
22
14
16
1
14
(2)
(469)
(63)
(516)
(477)
(36)
18
8
(52)
(25)
101
(253)
(199)
(243)
15
0
(10)
(1)
0
(43)
(51)
(51)
(54)
(13)
1
(45)
(43)
(36)
(66)
(6)
(6)
(9)
42
34
42
35
7
6
(3)
10
26
22
25
34
19
14
(20)
1
(4)
(23)
(31)
(30)
(41)
(18)
4
44
102
175
149
111
86
14
0
8
(6)
(20)
(4)
0
3
41
Pre-Tax Income
571
N/A
615
+8%
729
+19%
782
+7%
843
+8%
842
0%
850
+1%
822
-3%
776
-6%
736
-5%
715
-3%
137
-81%
(1 238)
N/A
(1 445)
-17%
(1 383)
+4%
(954)
+31%
451
N/A
997
+121%
900
-10%
975
+8%
(68)
N/A
(463)
-581%
(287)
+38%
(197)
+31%
933
N/A
1 083
+16%
994
-8%
968
-3%
932
-4%
834
-11%
820
-2%
817
0%
846
+4%
878
+4%
868
-1%
878
+1%
880
+0%
867
-1%
870
+0%
985
+13%
978
-1%
949
-3%
966
+2%
817
-15%
808
-1%
815
+1%
787
-3%
847
+8%
1 251
+48%
1 381
+10%
1 436
+4%
1 362
-5%
883
-35%
677
-23%
533
-21%
(460)
N/A
(622)
-35%
(707)
-14%
(514)
+27%
813
N/A
1 051
+29%
1 356
+29%
1 352
0%
1 100
-19%
638
-42%
431
-32%
483
+12%
(2 336)
N/A
(2 308)
+1%
(2 314)
0%
(2 470)
-7%
212
N/A
66
-69%
32
-52%
(106)
N/A
(139)
-31%
(1 291)
-829%
(1 425)
-10%
(3 883)
-172%
(3 939)
-1%
Net Income
Tax Provision
(225)
(253)
(260)
(266)
(210)
(194)
(229)
(239)
(306)
(232)
(218)
1
493
520
492
341
(154)
(332)
(306)
(264)
32
160
114
(27)
(353)
(423)
(390)
(369)
(357)
(331)
(325)
(298)
(346)
(361)
(361)
(364)
(306)
(257)
(261)
(309)
(304)
(333)
(329)
(272)
(297)
(303)
(296)
(295)
(439)
(416)
(393)
(368)
(60)
(44)
32
188
217
227
138
(82)
211
139
159
209
(217)
(221)
(302)
(369)
(224)
(198)
(144)
(78)
(160)
(151)
(100)
(94)
41
76
293
291
Income from Continuing Operations
346
362
469
516
633
648
621
583
470
504
497
138
(745)
(925)
(891)
(613)
297
665
594
711
(36)
(303)
(173)
(224)
580
660
604
599
575
503
495
519
500
517
507
514
574
610
609
676
674
616
637
545
511
512
491
552
812
965
1 043
994
823
633
565
(272)
(405)
(480)
(376)
731
1 262
1 495
1 511
1 309
421
210
181
(2 705)
(2 532)
(2 512)
(2 614)
134
(94)
(119)
(206)
(233)
(1 250)
(1 349)
(3 590)
(3 648)
Income to Minority Interest
(48)
(37)
(38)
(38)
(35)
(34)
(31)
(29)
(29)
(29)
(32)
(34)
(36)
(38)
(36)
(37)
(39)
(40)
(39)
(45)
0
1
(5)
(2)
(53)
(58)
(60)
(63)
(63)
(61)
(59)
(52)
(45)
(43)
(39)
(39)
(39)
(38)
(37)
(37)
(34)
(33)
(36)
(37)
(38)
(42)
(40)
(43)
(46)
(47)
(49)
(47)
(48)
(46)
(47)
(52)
(51)
(51)
(53)
(52)
(58)
(65)
(79)
(88)
(81)
(75)
(65)
(53)
(62)
(63)
(57)
(57)
(51)
(47)
(47)
(44)
(40)
(40)
(41)
(40)
Net Income (Common)
298
N/A
238
-20%
344
+45%
391
+14%
511
+31%
614
+20%
590
-4%
554
-6%
441
-20%
475
+8%
465
-2%
104
-78%
(781)
N/A
(963)
-23%
(927)
+4%
(650)
+30%
258
N/A
625
+142%
555
-11%
666
+20%
(36)
N/A
(302)
-739%
(178)
+41%
(258)
-45%
905
N/A
980
+8%
922
-6%
946
+3%
466
-51%
442
-5%
427
-3%
455
+7%
438
-4%
453
+3%
449
-1%
455
+1%
520
+14%
561
+8%
568
+1%
639
+13%
640
+0%
583
-9%
601
+3%
508
-15%
473
-7%
470
-1%
451
-4%
509
+13%
1 208
+137%
1 501
+24%
1 577
+5%
1 530
-3%
916
-40%
587
-36%
518
-12%
(324)
N/A
(456)
-41%
(531)
-16%
(429)
+19%
679
N/A
1 204
+77%
1 430
+19%
1 432
+0%
1 221
-15%
340
-72%
135
-60%
116
-14%
(2 758)
N/A
(2 594)
+6%
(2 575)
+1%
(2 671)
-4%
77
N/A
(145)
N/A
(166)
-14%
(253)
-52%
(277)
-9%
(1 290)
-366%
(1 389)
-8%
(3 631)
-161%
(3 688)
-2%
EPS (Diluted)
20.63
N/A
16.48
-20%
23.82
+45%
27.07
+14%
35.38
+31%
47.08
+33%
45.24
-4%
44.03
-3%
30.54
-31%
39.99
+31%
39.15
-2%
8.75
-78%
-65.5
N/A
-81.06
-24%
-77.5
+4%
-54.5
+30%
21.5
N/A
51.91
+141%
45.86
-12%
55.13
+20%
-62.06
N/A
-24.95
+60%
-14.66
+41%
-23.36
-59%
75.16
N/A
84.33
+12%
82.02
-3%
85.68
+4%
42.28
-51%
40.77
-4%
40.2
-1%
43.49
+8%
41.55
-4%
44.94
+8%
45.26
+1%
46.71
+3%
52.84
+13%
58.43
+11%
59.66
+2%
68.56
+15%
66.52
-3%
59.36
-11%
61.95
+4%
53.13
-14%
49.16
-7%
51.64
+5%
49.56
-4%
56.3
+14%
134.82
+139%
156.02
+16%
167.4
+7%
165.94
-1%
98.49
-41%
67.62
-31%
60.51
-11%
-38.75
N/A
-53.77
-39%
-63.82
-19%
-51.31
+20%
80.64
N/A
142.99
+77%
169.43
+18%
169.26
0%
146.75
-13%
40.96
-72%
17.57
-57%
15.18
-14%
-361.94
N/A
-341.31
+6%
-335.28
+2%
-343.31
-2%
9.89
N/A
-18.73
N/A
-21.17
-13%
-31.86
-50%
-34.97
-10%
-162.88
-366%
-173.62
-7%
-450.04
-159%
-457.11
-2%

See Also

Summary
QVCGB intrinsic value, competitors valuation, and company profile.
DCF Valuation
QVCGB stock valuation using Discount Cash Flow valuation method.
Relative Valuation
QVCGB stock valuation using valuation multiples.
Wall Street Estimates
QVCGB price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
QVCGB stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 308,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.