
Recruit Holdings Co Ltd
OTC:RCRRF

Intrinsic Value
The intrinsic value of one
RCRRF
stock under the Base Case scenario is
52.621
USD.
Compared to the current market price of 59.925 USD,
Recruit Holdings Co Ltd
is
Overvalued by 12%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Recruit Holdings Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Recruit Holdings Co Ltd
Balance Sheet Decomposition
Recruit Holdings Co Ltd
Current Assets | 1.5T |
Cash & Short-Term Investments | 827.3B |
Receivables | 565.1B |
Other Current Assets | 78B |
Non-Current Assets | 1.3T |
Long-Term Investments | 180.6B |
PP&E | 209.5B |
Intangibles | 683.1B |
Other Non-Current Assets | 228.7B |
Free Cash Flow Analysis
Recruit Holdings Co Ltd
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Recruit Holdings Co Ltd
Revenue
|
3.6T
JPY
|
Cost of Revenue
|
-1.5T
JPY
|
Gross Profit
|
2.1T
JPY
|
Operating Expenses
|
-1.6T
JPY
|
Operating Income
|
490.5B
JPY
|
Other Expenses
|
-82B
JPY
|
Net Income
|
408.5B
JPY
|
RCRRF Profitability Score
Profitability Due Diligence
Recruit Holdings Co Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Score
Recruit Holdings Co Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
RCRRF Solvency Score
Solvency Due Diligence
Recruit Holdings Co Ltd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Score
Recruit Holdings Co Ltd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RCRRF Price Targets Summary
Recruit Holdings Co Ltd
According to Wall Street analysts, the average 1-year price target for
RCRRF
is 76.598 USD
with a low forecast of 59.198 USD and a high forecast of 95.244 USD.
Dividends
Current shareholder yield for Recruit Holdings Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RCRRF
stock under the Base Case scenario is
52.621
USD.
Compared to the current market price of 59.925 USD,
Recruit Holdings Co Ltd
is
Overvalued by 12%.