Recruit Holdings Co Ltd
OTC:RCRRF

Watchlist Manager
Recruit Holdings Co Ltd Logo
Recruit Holdings Co Ltd
OTC:RCRRF
Watchlist
Price: 51.69 USD -7.25% Market Closed
Market Cap: 79.3B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one RCRRF stock under the Base Case scenario is 37.86 USD. Compared to the current market price of 51.69 USD, Recruit Holdings Co Ltd is Overvalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RCRRF Relative Value
Base Case
37.86 USD
Overvaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.3
P/S
P/S
Price to Sales
3.3
vs History
41
vs Industry
19
Median 3Y
2.7
Median 5Y
3
Industry
1.4
Forward
3.1
More Details
28.9
P/E
P/E
Price to Earnings
28.9
vs History
61
vs Industry
13
Median 3Y
27.7
Median 5Y
31.2
Industry
19.7
Forward
24
More Details
19.3
P/OCF
P/OCF
Price to OCF
19.3
vs History
61
vs Industry
18
Median 3Y
19.3
Median 5Y
20.2
Industry
13.2
More Details
23.7
P/FCFE
P/FCFE
Price to FCFE
23.7
vs History
82
vs Industry
17
Median 3Y
26.9
Median 5Y
30.5
Industry
18.7
More Details
7.3
P/B
P/B
Price to Book Value
7.3
vs History
30
vs Industry
9
Median 3Y
5
Median 5Y
6.2
Industry
2.5
More Details
3.1
EV/S
EV/S
Enterprise Value to Sales
3.1
vs History
41
vs Industry
19
Median 3Y
2.5
Median 5Y
2.9
Industry
1.4
Forward
2.9
More Details
5.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.3
vs History
49
vs Industry
24
Median 3Y
4.3
Median 5Y
5.3
Industry
3.5
More Details
17.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
17.5
vs History
53
vs Industry
13
Median 3Y
16.4
Median 5Y
18.1
Industry
10.6
Forward
15.5
More Details
21.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
21.2
vs History
65
vs Industry
15
Median 3Y
21.1
Median 5Y
24.1
Industry
13.7
Forward
17.3
More Details
18.2
EV/OCF
EV/OCF
Enterprise Value to OCF
18.2
vs History
58
vs Industry
19
Median 3Y
17.9
Median 5Y
19.2
Industry
12.4
More Details
20.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
20.4
vs History
66
vs Industry
17
Median 3Y
20.6
Median 5Y
22.2
Industry
15.1
More Details
6.1
EV/IC
EV/IC
Enterprise Value to IC
6.1
vs History
31
vs Industry
7
Median 3Y
4.8
Median 5Y
5.1
Industry
1.8
More Details

Multiples Across Competitors

RCRRF Competitors Multiples
Recruit Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Recruit Holdings Co Ltd
OTC:RCRRF
11.8T USD 3.3 28.9 17.5 21.2
NL
Randstad NV
AEX:RAND
7.5B EUR 0.3 70.5 10.4 22.2
US
Robert Half Inc
SWB:RHJ
6B EUR 1.2 33.2 22.1 27
CH
Adecco Group AG
SIX:ADEN
4.4B CHF 0.2 15.5 8.4 11.9
CN
51job Inc
F:IWQ
3.9B EUR 7.3 50.5 40.8 41.6
JP
Persol Holdings Co Ltd
TSE:2181
644.3B JPY 0.5 17.9 6.6 10.3
US
Robert Half International Inc
NYSE:RHI
4.3B USD 0.8 21 12.9 15.7
US
Korn Ferry
NYSE:KFY
3.8B USD 1.4 15.8 7.3 9
US
TriNet Group Inc
NYSE:TNET
3.1B USD 0.6 18.7 11.8 15.4
JP
TechnoPro Holdings Inc
TSE:6028
462B JPY 2 26.2 14.9 16.7
US
First Advantage Corp
NASDAQ:FA
3.1B USD 3 -20.9 40.9 -92.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Recruit Holdings Co Ltd
OTC:RCRRF
Average EV/EBITDA: 17.6
17.5
10%
1.8
NL
R
Randstad NV
AEX:RAND
10.4
8%
1.3
US
R
Robert Half Inc
SWB:RHJ
22.1
28%
0.8
CH
A
Adecco Group AG
SIX:ADEN
8.4
11%
0.8
CN
5
51job Inc
F:IWQ
40.8
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
6.6
8%
0.8
US
Robert Half International Inc
NYSE:RHI
12.9
28%
0.5
US
Korn Ferry
NYSE:KFY
7.3
9%
0.8
US
TriNet Group Inc
NYSE:TNET
11.8
4%
2.9
JP
TechnoPro Holdings Inc
TSE:6028
14.9
12%
1.2
US
F
First Advantage Corp
NASDAQ:FA
40.9
86%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Recruit Holdings Co Ltd
OTC:RCRRF
Average EV/EBIT: 19.1
21.2
N/A N/A
NL
R
Randstad NV
AEX:RAND
22.2
20%
1.1
US
R
Robert Half Inc
SWB:RHJ
27
31%
0.9
CH
A
Adecco Group AG
SIX:ADEN
11.9
15%
0.8
CN
5
51job Inc
F:IWQ
41.6
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
10.3
N/A N/A
US
Robert Half International Inc
NYSE:RHI
15.7
31%
0.5
US
Korn Ferry
NYSE:KFY
9
10%
0.9
US
TriNet Group Inc
NYSE:TNET
15.4
1%
15.4
JP
TechnoPro Holdings Inc
TSE:6028
16.7
N/A N/A
US
F
First Advantage Corp
NASDAQ:FA
Negative Multiple: -92.7 N/A N/A

See Also

Summary
RCRRF intrinsic value, competitors valuation, and company profile.
DCF Valuation
RCRRF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RCRRF stock valuation using valuation multiples.
Wall Street Estimates
RCRRF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RCRRF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 268,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.