Recruit Holdings Co Ltd
OTC:RCRRF

Watchlist Manager
Recruit Holdings Co Ltd Logo
Recruit Holdings Co Ltd
OTC:RCRRF
Watchlist
Price: 53.21 USD 2.4%
Market Cap: 81.7B USD

Relative Value

The Relative Value of one RCRRF stock under the Base Case scenario is hidden USD. Compared to the current market price of 53.21 USD, Recruit Holdings Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RCRRF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
19
Median 3Y
3.1
Median 5Y
3.1
Industry
1.3
Forward
3.3
vs History
57
vs Industry
13
Median 3Y
27.8
Median 5Y
29.5
Industry
18.5
Forward
24
vs History
46
vs Industry
18
Median 3Y
19.7
Median 5Y
20.2
Industry
12.8
vs History
66
vs Industry
17
Median 3Y
26.4
Median 5Y
28.5
Industry
17.2
vs History
19
vs Industry
9
Median 3Y
6.1
Median 5Y
6.5
Industry
2.5
vs History
36
vs Industry
19
Median 3Y
3
Median 5Y
3
Industry
1.4
Forward
3.2
vs History
44
vs Industry
24
Median 3Y
5
Median 5Y
5.3
Industry
3.3
vs History
44
vs Industry
13
Median 3Y
17
Median 5Y
17.9
Industry
9.6
Forward
16.1
vs History
50
vs Industry
15
Median 3Y
21.6
Median 5Y
22.8
Industry
12.3
Forward
15.8
vs History
42
vs Industry
19
Median 3Y
18.3
Median 5Y
18.8
Industry
11.8
vs History
44
vs Industry
17
Median 3Y
20.9
Median 5Y
22.1
Industry
13.9
vs History
19
vs Industry
7
Median 3Y
5.9
Median 5Y
5.6
Industry
1.8

Multiples Across Competitors

RCRRF Competitors Multiples
Recruit Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Recruit Holdings Co Ltd
OTC:RCRRF
12.1T USD 3.4 27.7 18.1 21.7
NL
Randstad NV
AEX:RAND
5.7B EUR 0.2 109 8.4 18.9
CH
Adecco Group AG
SIX:ADEN
3.8B CHF 0.2 14.6 8.2 11.5
US
Robert Half Inc
SWB:RHJ
3.9B EUR 0.8 29.6 24.8 35.8
CN
51job Inc
F:IWQ
3.9B EUR 7.3 50.1 40.4 41.1
JP
Persol Holdings Co Ltd
TSE:2181
641.8B JPY 0.4 19.1 6.6 10.7
US
Korn Ferry
NYSE:KFY
3.6B USD 1.3 13.8 6.7 8.4
JP
TechnoPro Holdings Inc
TSE:6028
502.9B JPY 2.1 30.7 17 19.2
PL
Benefit Systems SA
WSE:BFT
11B PLN 2.6 20.8 11.1 18.2
US
TriNet Group Inc
NYSE:TNET
2.9B USD 0.6 21.8 11.4 14.7
US
Upwork Inc
NASDAQ:UPWK
2.8B USD 3.6 11.4 15.2 18.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Recruit Holdings Co Ltd
OTC:RCRRF
Average EV/EBITDA: 15.3
18.1
12%
1.5
NL
R
Randstad NV
AEX:RAND
8.4
6%
1.4
CH
A
Adecco Group AG
SIX:ADEN
8.2
8%
1
US
R
Robert Half Inc
SWB:RHJ
24.8
16%
1.5
CN
5
51job Inc
F:IWQ
40.4
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
6.6
8%
0.8
US
Korn Ferry
NYSE:KFY
6.7
9%
0.7
JP
TechnoPro Holdings Inc
TSE:6028
17
12%
1.4
PL
B
Benefit Systems SA
WSE:BFT
11.1
26%
0.4
US
TriNet Group Inc
NYSE:TNET
11.4
5%
2.3
US
Upwork Inc
NASDAQ:UPWK
15.2
55%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Recruit Holdings Co Ltd
OTC:RCRRF
Average EV/EBIT: 19.9
21.7
N/A N/A
NL
R
Randstad NV
AEX:RAND
18.9
19%
1
CH
A
Adecco Group AG
SIX:ADEN
11.5
14%
0.8
US
R
Robert Half Inc
SWB:RHJ
35.8
18%
2
CN
5
51job Inc
F:IWQ
41.1
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
10.7
N/A N/A
US
Korn Ferry
NYSE:KFY
8.4
10%
0.8
JP
TechnoPro Holdings Inc
TSE:6028
19.2
N/A N/A
PL
B
Benefit Systems SA
WSE:BFT
18.2
27%
0.7
US
TriNet Group Inc
NYSE:TNET
14.7
1%
14.7
US
Upwork Inc
NASDAQ:UPWK
18.2
56%
0.3