Recruit Holdings Co Ltd
OTC:RCRRF

Watchlist Manager
Recruit Holdings Co Ltd Logo
Recruit Holdings Co Ltd
OTC:RCRRF
Watchlist
Price: 54.38 USD -8.99% Market Closed
Market Cap: 83.5B USD

Relative Value

The Relative Value of one RCRRF stock under the Base Case scenario is hidden USD. Compared to the current market price of 54.38 USD, Recruit Holdings Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RCRRF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
19
Median 3Y
2.7
Median 5Y
3
Industry
1.3
Forward
3.2
vs History
60
vs Industry
13
Median 3Y
27.7
Median 5Y
31.2
Industry
19.4
Forward
24.5
vs History
61
vs Industry
18
Median 3Y
19.6
Median 5Y
20.2
Industry
13.1
vs History
79
vs Industry
17
Median 3Y
26.9
Median 5Y
30.5
Industry
18.5
vs History
28
vs Industry
9
Median 3Y
5
Median 5Y
6.2
Industry
2.5
vs History
39
vs Industry
19
Median 3Y
2.5
Median 5Y
2.9
Industry
1.4
Forward
3
vs History
46
vs Industry
24
Median 3Y
4.3
Median 5Y
5.3
Industry
3.4
vs History
53
vs Industry
13
Median 3Y
16.4
Median 5Y
18.1
Industry
10.5
Forward
15.8
vs History
63
vs Industry
15
Median 3Y
21.4
Median 5Y
24.1
Industry
13.5
Forward
17.7
vs History
55
vs Industry
19
Median 3Y
17.9
Median 5Y
19.2
Industry
12.3
vs History
63
vs Industry
17
Median 3Y
20.7
Median 5Y
22.2
Industry
14.9
vs History
28
vs Industry
7
Median 3Y
4.8
Median 5Y
5.1
Industry
1.8

Multiples Across Competitors

RCRRF Competitors Multiples
Recruit Holdings Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Recruit Holdings Co Ltd
OTC:RCRRF
12T USD 3.4 29.5 17.9 21.6
NL
Randstad NV
AEX:RAND
7.2B EUR 0.3 67.6 10 21.4
US
Robert Half Inc
SWB:RHJ
6B EUR 1.3 34.6 22.4 27.4
CH
Adecco Group AG
SIX:ADEN
4.2B CHF 0.2 14.7 8.1 11.5
CN
51job Inc
F:IWQ
3.9B EUR 7.4 51 41.4 42.2
US
Robert Half International Inc
NYSE:RHI
4.4B USD 0.8 21.3 13.1 16
JP
Persol Holdings Co Ltd
TSE:2181
612.6B JPY 0.4 17.1 6.3 9.8
US
Korn Ferry
NYSE:KFY
3.8B USD 1.4 15.7 8.2 10.1
US
TriNet Group Inc
NYSE:TNET
3.6B USD 0.7 21.5 13.3 17.3
US
Alight Inc
NYSE:ALIT
3.2B USD 1.4 -47.7 11.3 81.6
JP
TechnoPro Holdings Inc
TSE:6028
440.7B JPY 1.9 25.2 14.2 15.9
P/E Multiple
Earnings Growth PEG
JP
Recruit Holdings Co Ltd
OTC:RCRRF
Average P/E: 29.8
29.5
N/A N/A
NL
R
Randstad NV
AEX:RAND
67.6
87%
0.8
US
R
Robert Half Inc
SWB:RHJ
34.6
18%
1.9
CH
A
Adecco Group AG
SIX:ADEN
14.7
24%
0.6
CN
5
51job Inc
F:IWQ
51
N/A N/A
US
Robert Half International Inc
NYSE:RHI
21.3
18%
1.2
JP
P
Persol Holdings Co Ltd
TSE:2181
17.1
18%
0.9
US
Korn Ferry
NYSE:KFY
15.7
23%
0.7
US
TriNet Group Inc
NYSE:TNET
21.5
18%
1.2
US
Alight Inc
NYSE:ALIT
Negative Multiple: -47.7 N/A N/A
JP
TechnoPro Holdings Inc
TSE:6028
25.2
17%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Recruit Holdings Co Ltd
OTC:RCRRF
Average EV/EBITDA: 15.1
17.9
10%
1.8
NL
R
Randstad NV
AEX:RAND
10
8%
1.3
US
R
Robert Half Inc
SWB:RHJ
22.4
28%
0.8
CH
A
Adecco Group AG
SIX:ADEN
8.1
11%
0.7
CN
5
51job Inc
F:IWQ
41.4
N/A N/A
US
Robert Half International Inc
NYSE:RHI
13.1
28%
0.5
JP
P
Persol Holdings Co Ltd
TSE:2181
6.3
8%
0.8
US
Korn Ferry
NYSE:KFY
8.2
13%
0.6
US
TriNet Group Inc
NYSE:TNET
13.3
4%
3.3
US
Alight Inc
NYSE:ALIT
11.3
18%
0.6
JP
TechnoPro Holdings Inc
TSE:6028
14.2
12%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Recruit Holdings Co Ltd
OTC:RCRRF
Average EV/EBIT: 25
21.6
N/A N/A
NL
R
Randstad NV
AEX:RAND
21.4
20%
1.1
US
R
Robert Half Inc
SWB:RHJ
27.4
31%
0.9
CH
A
Adecco Group AG
SIX:ADEN
11.5
15%
0.8
CN
5
51job Inc
F:IWQ
42.2
N/A N/A
US
Robert Half International Inc
NYSE:RHI
16
31%
0.5
JP
P
Persol Holdings Co Ltd
TSE:2181
9.8
N/A N/A
US
Korn Ferry
NYSE:KFY
10.1
16%
0.6
US
TriNet Group Inc
NYSE:TNET
17.3
1%
17.3
US
Alight Inc
NYSE:ALIT
81.6
56%
1.5
JP
TechnoPro Holdings Inc
TSE:6028
15.9
N/A N/A