Reconnaissance Energy (Africa) Ltd
OTC:RECAF
Cash Flow Statement
Cash Flow Statement
Reconnaissance Energy (Africa) Ltd
| Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(3)
|
(5)
|
(5)
|
(6)
|
(7)
|
(9)
|
(20)
|
(255)
|
(263)
|
(271)
|
(274)
|
(50)
|
(53)
|
(73)
|
(62)
|
(49)
|
(39)
|
64
|
71
|
66
|
(20)
|
(24)
|
(21)
|
(20)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
9
|
25
|
18
|
0
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
1
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
2
|
2
|
2
|
2
|
1
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
9
|
242
|
249
|
255
|
257
|
27
|
31
|
46
|
40
|
31
|
21
|
(79)
|
(87)
|
(79)
|
8
|
10
|
7
|
6
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(0)
|
1
|
(1)
|
(1)
|
0
|
3
|
7
|
12
|
19
|
21
|
25
|
14
|
(16)
|
(11)
|
(13)
|
(12)
|
8
|
(4)
|
(3)
|
0
|
1
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-12%
|
(0)
+8%
|
(0)
-15%
|
(0)
+5%
|
(0)
+16%
|
(0)
-23%
|
(0)
+5%
|
(0)
-11%
|
(1)
-53%
|
(1)
-30%
|
(1)
-16%
|
(1)
-2%
|
(1)
+10%
|
(1)
+21%
|
(0)
+46%
|
(0)
+39%
|
(0)
+68%
|
0
N/A
|
(0)
N/A
|
(0)
-50%
|
(0)
+11%
|
(0)
-138%
|
(0)
+21%
|
(0)
-7%
|
(0)
N/A
|
(0)
+44%
|
(0)
-89%
|
(0)
+18%
|
(0)
-29%
|
(0)
-11%
|
(0)
+20%
|
(0)
-35%
|
(0)
+12%
|
(0)
+16%
|
(0)
-6%
|
(0)
+49%
|
(0)
-4%
|
(0)
+11%
|
(0)
+13%
|
(0)
-34%
|
(0)
-7%
|
(0)
N/A
|
(0)
N/A
|
(0)
-22%
|
(0)
-52%
|
(0)
-55%
|
(0)
+3%
|
(0)
+9%
|
(1)
-234%
|
(2)
-149%
|
(3)
-49%
|
(4)
-17%
|
(5)
-26%
|
(5)
-18%
|
(8)
-55%
|
(12)
-45%
|
(12)
+0%
|
(12)
+3%
|
(8)
+28%
|
(5)
+37%
|
(4)
+25%
|
(1)
+83%
|
(3)
-302%
|
(7)
-161%
|
(34)
-388%
|
(28)
+16%
|
(28)
+2%
|
(27)
+4%
|
(4)
+84%
|
(15)
-253%
|
(17)
-12%
|
(14)
+18%
|
(13)
+1%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(3)
|
(4)
|
(6)
|
(17)
|
(21)
|
(30)
|
(39)
|
(36)
|
(32)
|
(32)
|
(37)
|
(43)
|
(51)
|
(42)
|
(35)
|
(23)
|
(17)
|
(17)
|
(21)
|
(31)
|
(35)
|
(34)
|
(33)
|
|
| Other Items |
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
14
|
0
|
0
|
0
|
0
|
(17)
|
(20)
|
0
|
(21)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
-65%
|
(1)
-1%
|
(2)
-97%
|
(2)
N/A
|
(2)
+15%
|
(2)
-23%
|
(1)
+59%
|
0
N/A
|
0
+50%
|
(0)
N/A
|
(0)
+9%
|
(1)
-213%
|
(1)
+7%
|
(0)
+76%
|
(0)
+27%
|
(0)
-6%
|
(0)
+29%
|
(0)
+8%
|
(0)
N/A
|
(0)
+36%
|
(0)
+29%
|
(0)
+40%
|
(0)
+67%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(3)
-7 731%
|
(4)
-24%
|
(6)
-54%
|
(17)
-183%
|
(21)
-23%
|
(30)
-46%
|
(24)
+19%
|
(21)
+13%
|
(18)
+17%
|
(18)
-1%
|
(37)
-107%
|
(43)
-18%
|
(68)
-58%
|
(63)
+8%
|
(52)
+17%
|
(40)
+22%
|
(17)
+57%
|
(14)
+21%
|
(22)
-59%
|
(31)
-44%
|
(35)
-12%
|
(35)
+1%
|
(33)
+4%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
3
|
0
|
0
|
2
|
2
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
5
|
9
|
9
|
29
|
27
|
64
|
109
|
89
|
90
|
98
|
55
|
51
|
50
|
51
|
0
|
10
|
10
|
9
|
28
|
60
|
60
|
60
|
60
|
39
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
0
|
0
|
(3)
|
(1)
|
(3)
|
(6)
|
(4)
|
(3)
|
(3)
|
(3)
|
0
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
|
| Cash from Financing Activities |
3
N/A
|
3
N/A
|
3
N/A
|
2
-23%
|
2
+3%
|
2
N/A
|
2
N/A
|
2
-3%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-1%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+234%
|
0
+32%
|
0
N/A
|
0
N/A
|
1
+174%
|
4
+534%
|
5
+23%
|
8
+81%
|
8
-4%
|
26
+223%
|
27
+1%
|
64
+142%
|
106
+65%
|
88
-17%
|
87
-1%
|
92
+5%
|
52
-44%
|
48
-7%
|
47
-2%
|
47
+0%
|
0
-99%
|
9
+1 614%
|
8
-2%
|
9
+2%
|
25
+191%
|
56
+123%
|
56
0%
|
56
N/A
|
56
+2%
|
36
-35%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
2
|
(1)
|
1
|
1
|
(0)
|
2
|
(0)
|
0
|
0
|
(0)
|
0
|
|
| Net Change in Cash |
2
N/A
|
2
-18%
|
2
+1%
|
0
-93%
|
0
+62%
|
1
+152%
|
0
-79%
|
1
+936%
|
(0)
N/A
|
(1)
-58%
|
(1)
-92%
|
(1)
-9%
|
(2)
-54%
|
(2)
+9%
|
(1)
+49%
|
(1)
+43%
|
(0)
+24%
|
(0)
+49%
|
(0)
+75%
|
(0)
-220%
|
(0)
-6%
|
(0)
+18%
|
(0)
-64%
|
(0)
+22%
|
(0)
+11%
|
(0)
N/A
|
(0)
+44%
|
(0)
-89%
|
(0)
+18%
|
0
N/A
|
0
N/A
|
0
+18%
|
0
-45%
|
(0)
N/A
|
(0)
+18%
|
(0)
-7%
|
(0)
+42%
|
(0)
-4%
|
(0)
+11%
|
0
N/A
|
0
+88%
|
0
-11%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-24%
|
(0)
N/A
|
(0)
-2%
|
0
N/A
|
3
+763%
|
3
-16%
|
2
-10%
|
1
-73%
|
16
+2 478%
|
4
-73%
|
35
+720%
|
63
+82%
|
52
-19%
|
54
+5%
|
66
+21%
|
29
-57%
|
7
-75%
|
3
-59%
|
(22)
N/A
|
(70)
-213%
|
(76)
-8%
|
(59)
+22%
|
(37)
+38%
|
(13)
+64%
|
30
N/A
|
9
-69%
|
4
-59%
|
8
+112%
|
(10)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
-45%
|
(1)
+2%
|
(1)
+6%
|
(1)
+2%
|
(1)
+28%
|
(1)
-51%
|
(1)
+9%
|
(1)
+4%
|
(1)
-19%
|
(2)
-44%
|
(2)
-5%
|
(2)
N/A
|
(2)
+8%
|
(1)
+50%
|
(1)
+42%
|
(0)
+25%
|
(0)
+51%
|
(0)
+68%
|
(0)
-183%
|
(0)
+6%
|
(0)
+19%
|
(0)
-69%
|
(0)
+27%
|
(0)
N/A
|
(0)
N/A
|
(0)
+44%
|
(0)
-89%
|
(0)
+18%
|
(0)
-29%
|
(0)
-11%
|
(0)
+20%
|
(0)
-35%
|
(0)
+12%
|
(0)
+16%
|
(0)
-6%
|
(0)
+49%
|
(0)
-4%
|
(0)
+11%
|
(0)
+13%
|
(0)
-34%
|
(0)
-7%
|
(0)
N/A
|
(0)
N/A
|
(0)
-22%
|
(0)
-52%
|
(0)
-55%
|
(0)
+3%
|
(0)
+9%
|
(1)
-234%
|
(2)
-158%
|
(6)
-188%
|
(8)
-20%
|
(11)
-40%
|
(22)
-111%
|
(29)
-31%
|
(42)
-45%
|
(51)
-20%
|
(47)
+7%
|
(40)
+15%
|
(37)
+7%
|
(41)
-10%
|
(44)
-8%
|
(54)
-22%
|
(49)
+9%
|
(69)
-39%
|
(51)
+25%
|
(45)
+12%
|
(44)
+3%
|
(26)
+41%
|
(46)
-79%
|
(51)
-12%
|
(48)
+7%
|
(46)
+3%
|
|