Richter Gedeon Vegyeszeti Gyar Nyrt
OTC:RGEDF

Watchlist Manager
Richter Gedeon Vegyeszeti Gyar Nyrt Logo
Richter Gedeon Vegyeszeti Gyar Nyrt
OTC:RGEDF
Watchlist
Price: 27.1736 USD 9.11% Market Closed
Market Cap: 5B USD

Relative Value

The Relative Value of one RGEDF stock under the Base Case scenario is hidden USD. Compared to the current market price of 27.1736 USD, Richter Gedeon Vegyeszeti Gyar Nyrt is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RGEDF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
48
Median 3Y
1.9
Median 5Y
2
Industry
2.6
Forward
1.7
vs History
85
vs Industry
41
Median 3Y
7.8
Median 5Y
8.2
Industry
21.4
Forward
6.3
vs History
96
vs Industry
39
Median 3Y
7.8
Median 5Y
8.3
Industry
16.4
vs History
85
vs Industry
24
Median 3Y
12.1
Median 5Y
15
Industry
22.8
vs History
79
vs Industry
47
Median 3Y
1.3
Median 5Y
1.4
Industry
2.2
vs History
79
vs Industry
47
Median 3Y
1.8
Median 5Y
1.8
Industry
2.9
Forward
1.5
vs History
90
vs Industry
58
Median 3Y
2.8
Median 5Y
2.9
Industry
5.5
vs History
90
vs Industry
42
Median 3Y
6
Median 5Y
6.2
Industry
13
Forward
4
vs History
92
vs Industry
41
Median 3Y
7.5
Median 5Y
7.7
Industry
16.5
Forward
4.8
vs History
96
vs Industry
40
Median 3Y
7.2
Median 5Y
7.9
Industry
15.6
vs History
79
vs Industry
23
Median 3Y
13.1
Median 5Y
10.4
Industry
18.7
vs History
77
vs Industry
47
Median 3Y
1.2
Median 5Y
1.2
Industry
1.9

Multiples Across Competitors

RGEDF Competitors Multiples
Richter Gedeon Vegyeszeti Gyar Nyrt Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HU
Richter Gedeon Vegyeszeti Gyar Nyrt
OTC:RGEDF
4.9B USD 1.8 7 4.4 5.4
US
Eli Lilly and Co
NYSE:LLY
978.2B USD 16.5 53.1 35.7 38.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
485.6B USD 5.3 19.3 15.8 20.5
CH
Roche Holding AG
SIX:ROG
257.9B CHF 4.2 27.4 11.7 13.6
UK
AstraZeneca PLC
LSE:AZN
206.8B GBP 4.8 29.6 108.2 158.3
US
Merck & Co Inc
NYSE:MRK
265B USD 4.1 13.9 9.9 11.7
CH
Novartis AG
SIX:NOVN
207.5B CHF 4.7 18.2 11.6 14.9
DK
Novo Nordisk A/S
CSE:NOVO B
1.5T DKK 4.8 14.7 10.3 12
IE
Endo International PLC
LSE:0Y5F
213.9B USD 92.2 -73.2 338.7 849.2
US
Pfizer Inc
NYSE:PFE
142.7B USD 2.3 14.5 7.4 10.1
P/E Multiple
Earnings Growth PEG
HU
Richter Gedeon Vegyeszeti Gyar Nyrt
OTC:RGEDF
Average P/E: 22
7
9%
0.8
US
Eli Lilly and Co
NYSE:LLY
53.1
54%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
19.3
29%
0.7
CH
Roche Holding AG
SIX:ROG
27.4
29%
0.9
UK
AstraZeneca PLC
LSE:AZN
29.6
37%
0.8
US
Merck & Co Inc
NYSE:MRK
13.9
15%
0.9
CH
Novartis AG
SIX:NOVN
18.2
17%
1.1
DK
Novo Nordisk A/S
CSE:NOVO B
14.7
3%
4.9
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -73.2 N/A N/A
US
Pfizer Inc
NYSE:PFE
14.5
27%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HU
Richter Gedeon Vegyeszeti Gyar Nyrt
OTC:RGEDF
Average EV/EBITDA: 400
4.4
12%
0.4
US
Eli Lilly and Co
NYSE:LLY
35.7
34%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
15.8
9%
1.8
CH
Roche Holding AG
SIX:ROG
11.7
5%
2.3
UK
AstraZeneca PLC
LSE:AZN
108.2
10%
10.8
US
Merck & Co Inc
NYSE:MRK
9.9
6%
1.6
CH
Novartis AG
SIX:NOVN
11.6
6%
1.9
DK
Novo Nordisk A/S
CSE:NOVO B
10.3
1%
10.3
IE
E
Endo International PLC
LSE:0Y5F
338.7
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.4
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HU
Richter Gedeon Vegyeszeti Gyar Nyrt
OTC:RGEDF
Average EV/EBIT: 1 712.4
5.4
12%
0.4
US
Eli Lilly and Co
NYSE:LLY
38.2
36%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
20.5
15%
1.4
CH
Roche Holding AG
SIX:ROG
13.6
6%
2.3
UK
AstraZeneca PLC
LSE:AZN
158.3
23%
6.9
US
Merck & Co Inc
NYSE:MRK
11.7
8%
1.5
CH
Novartis AG
SIX:NOVN
14.9
12%
1.2
DK
Novo Nordisk A/S
CSE:NOVO B
12
0%
N/A
IE
E
Endo International PLC
LSE:0Y5F
849.2
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.1
7%
1.4