Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
RKWBF Rockwool A/S
Rockwool A/S banner

Rockwool A/S
OTC:RKWBF

Watchlist Manager
Rockwool A/S Logo
Rockwool A/S
OTC:RKWBF
Watchlist
Price: 31.005 USD Market Closed
Market Cap: $666m
Write Note Create Alert

DCF Value

The DCF Value for Rockwool A/S (RKWBF) under the Base Case is USD. Compared with the current market price of 31.005 USD, the stock appears .

Key assumptions
RKWBF DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 4.5%
Net Margin 9.4%11%
Cash Flow Conversion 91%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 7.4%
Exit Multiple 12.2x P/E
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue RKWBF Research

Summary
RKWBF intrinsic value, competitors valuation, and company profile.
DCF Valuation
RKWBF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RKWBF stock valuation using valuation multiples.
Wall St Estimates
RKWBF price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RKWBF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Rockwool A/S listings:
LSE • DKK
0M09
 CSE • DKK
ROCK B
 CSE • DKK
ROCK A
 OTC • USD
RKWAF
 F • EUR
R902
 F • EUR
R900
 OTC • USD
RCWLY