Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
JCI Johnson Controls International PLC
Johnson Controls International PLC banner

Johnson Controls International PLC
NYSE:JCI

Watchlist Manager
Johnson Controls International PLC Logo
Johnson Controls International PLC
NYSE:JCI
Watchlist
Price: 135.03 USD 2.72% Market Closed
Market Cap: $81.8B
Write Note Create Alert

DCF Value

The DCF Value for Johnson Controls International PLC (JCI) under the Base Case is USD. Compared with the current market price of 135.03 USD, the stock appears .

Key assumptions
JCI DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 6.9%
Net Margin 13%14.1%
Cash Flow Conversion 95%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 8.6%
Exit Multiple 15.9x P/E
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue JCI Research

Summary
JCI intrinsic value, competitors valuation, and company profile.
DCF Valuation
JCI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
JCI stock valuation using valuation multiples.
Wall St Estimates
JCI price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
JCI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Johnson Controls International PLC listings:
LSE • USD
0Y7S
 F • EUR
TYIA
 SWB • EUR
TYIA