Rock Ridge Resources Inc
OTC:RRRI
Cash Flow Statement
Cash Flow Statement
Rock Ridge Resources Inc
| Dec-1999 | Mar-2000 | Jun-2000 | Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Jun-2011 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||
| Net Income |
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(6)
|
(6)
|
(3)
|
(4)
|
(3)
|
1
|
1
|
1
|
(0)
|
2
|
2
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
2
|
3
|
3
|
4
|
1
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
5
|
5
|
5
|
6
|
6
|
3
|
3
|
1
|
3
|
3
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
(1)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(2)
|
(2)
|
(2)
|
(1)
|
2
|
|
| Cash from Operating Activities |
(2)
N/A
|
(3)
-44%
|
(3)
+11%
|
(3)
-17%
|
(3)
+12%
|
(2)
+25%
|
(2)
+16%
|
(1)
+32%
|
(1)
+39%
|
(0)
+42%
|
0
N/A
|
0
-8%
|
0
+92%
|
(0)
N/A
|
2
N/A
|
1
-9%
|
1
+8%
|
2
+0%
|
(0)
N/A
|
(0)
+67%
|
(0)
-7%
|
(0)
-1 021%
|
0
N/A
|
1
+54%
|
2
+166%
|
3
+48%
|
3
+3%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
|
| Cash from Investing Activities |
0
N/A
|
0
-75%
|
(2)
N/A
|
(2)
-7%
|
(2)
-16%
|
(2)
+9%
|
(0)
+92%
|
(0)
+73%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(2)
-1 250%
|
(2)
+7%
|
(2)
N/A
|
(2)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(2)
-473%
|
(3)
-64%
|
(3)
-22%
|
(4)
-24%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
5
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Net Issuance of Debt |
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Cash from Financing Activities |
2
N/A
|
7
+215%
|
6
-13%
|
6
-2%
|
5
-16%
|
0
-98%
|
0
N/A
|
0
+20%
|
0
+25%
|
0
+93%
|
(0)
N/A
|
(0)
+5%
|
(0)
+6%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+1 115%
|
(0)
N/A
|
(0)
+1%
|
(0)
+55%
|
(0)
-48%
|
0
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
4
+1 121%
|
2
-54%
|
1
-38%
|
0
-77%
|
(4)
N/A
|
(2)
+52%
|
(1)
+38%
|
(1)
+48%
|
(0)
+67%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
+4 186%
|
0
-67%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+67%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-3 041%
|
(1)
+20%
|
(1)
+28%
|
(1)
-14%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(3)
-49%
|
(3)
+2%
|
(4)
-18%
|
(3)
+10%
|
(3)
+24%
|
(2)
+25%
|
(1)
+36%
|
(1)
+40%
|
(0)
+42%
|
0
N/A
|
0
-8%
|
0
-8%
|
(0)
N/A
|
2
N/A
|
1
-9%
|
1
+8%
|
2
+0%
|
(0)
N/A
|
(0)
+67%
|
(0)
-7%
|
(0)
-1 021%
|
0
N/A
|
1
+57%
|
2
+181%
|
2
+51%
|
2
+2%
|
|