Rock Ridge Resources Inc
OTC:RRRI
Income Statement
Earnings Waterfall
Rock Ridge Resources Inc
Income Statement
Rock Ridge Resources Inc
| Dec-1999 | Mar-2000 | Jun-2000 | Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Mar-2013 | Jun-2013 | Sep-2013 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+200%
|
0
-67%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+127%
|
2
+100%
|
4
+100%
|
6
+45%
|
8
+36%
|
12
+48%
|
10
-10%
|
11
+8%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
N/A
|
(0)
+50%
|
(0)
-100%
|
(0)
-490%
|
(0)
+41%
|
(0)
N/A
|
(0)
+57%
|
0
N/A
|
0
N/A
|
0
+200%
|
0
-67%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+131%
|
2
+99%
|
4
+106%
|
6
+44%
|
8
+36%
|
12
+49%
|
10
-10%
|
11
+8%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(6)
|
(9)
|
(9)
|
(9)
|
(6)
|
(3)
|
(3)
|
(2)
|
(3)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(3)
|
(4)
|
(6)
|
(8)
|
(10)
|
|
| Selling, General & Administrative |
(2)
|
(6)
|
(6)
|
(7)
|
(7)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(2)
|
(1)
|
(2)
|
(4)
|
(5)
|
(6)
|
(7)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
(1)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
| Operating Income |
(3)
N/A
|
(6)
-148%
|
(9)
-36%
|
(9)
-6%
|
(9)
+2%
|
(6)
+35%
|
(3)
+43%
|
(3)
+1%
|
(2)
+31%
|
(3)
-14%
|
(0)
+98%
|
(0)
-120%
|
(0)
-45%
|
0
N/A
|
(0)
N/A
|
(0)
-490%
|
(0)
+32%
|
(0)
-88%
|
(0)
+20%
|
(0)
+21%
|
(0)
+15%
|
0
N/A
|
(0)
N/A
|
(0)
-105%
|
(0)
-47%
|
(0)
-25%
|
(0)
+60%
|
(0)
+86%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+169%
|
0
+11%
|
3
+559%
|
3
+18%
|
4
+17%
|
5
+43%
|
2
-51%
|
2
-36%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(4)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(7)
N/A
|
(8)
-14%
|
(10)
-24%
|
(9)
+8%
|
(9)
+3%
|
(6)
+36%
|
(3)
+43%
|
(3)
+1%
|
(4)
-11%
|
(3)
+7%
|
(0)
+99%
|
(0)
-120%
|
(0)
+82%
|
0
N/A
|
0
-14%
|
(0)
N/A
|
(0)
+32%
|
(0)
-88%
|
(0)
+20%
|
(0)
+21%
|
1
N/A
|
2
+6%
|
(0)
N/A
|
(0)
-105%
|
(2)
-1 878%
|
(2)
-2%
|
(0)
+96%
|
(0)
+86%
|
0
N/A
|
(0)
N/A
|
(0)
+94%
|
0
N/A
|
0
+680%
|
2
+449%
|
2
+4%
|
2
+6%
|
3
+47%
|
1
-63%
|
1
-43%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(7)
|
(8)
|
(10)
|
(9)
|
(9)
|
(6)
|
(3)
|
(3)
|
(4)
|
(3)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
2
|
(0)
|
(0)
|
(2)
|
(2)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
2
|
2
|
2
|
3
|
1
|
1
|
|
| Net Income (Common) |
(9)
N/A
|
(10)
-9%
|
(12)
-12%
|
(10)
+9%
|
(9)
+15%
|
(6)
+35%
|
(4)
+39%
|
(3)
+4%
|
(4)
-9%
|
(3)
+7%
|
(0)
+99%
|
(0)
-120%
|
(0)
+82%
|
0
N/A
|
0
-14%
|
(0)
N/A
|
(0)
+32%
|
(0)
-88%
|
(0)
+20%
|
(0)
+21%
|
1
N/A
|
2
+6%
|
(0)
N/A
|
(0)
-105%
|
(2)
-1 878%
|
(2)
-2%
|
(0)
+96%
|
(0)
+86%
|
0
N/A
|
(0)
N/A
|
(0)
+94%
|
0
N/A
|
0
+680%
|
2
+431%
|
2
+1%
|
2
+3%
|
3
+52%
|
1
-66%
|
1
-46%
|
|
| EPS (Diluted) |
-11 086.19
N/A
|
-7 341.46
+34%
|
-8 127.16
-11%
|
-5 966.16
+27%
|
-5 165.52
+13%
|
-3 618.93
+30%
|
-1 253.24
+65%
|
-1 071.72
+14%
|
-991.16
+8%
|
-340
+66%
|
-0.07
+100%
|
-0.15
-114%
|
-0.02
+87%
|
0.18
N/A
|
0.15
-17%
|
-0.16
N/A
|
-0.11
+31%
|
-0.2
-82%
|
-0.16
+20%
|
-0.12
+25%
|
1.65
N/A
|
1.73
+5%
|
-0.05
N/A
|
-0.09
-80%
|
-1.42
-1 478%
|
-1.44
-1%
|
-0.03
+98%
|
-0.01
+67%
|
0.01
N/A
|
-0.21
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.03
+50%
|
0.01
-67%
|
0.01
N/A
|
|