Roadrunner Transportation Systems Inc
OTC:RRTS
Balance Sheet
Balance Sheet Decomposition
Roadrunner Transportation Systems Inc
Current Assets | 264.5m |
Cash & Short-Term Investments | 4.8m |
Receivables | 219.3m |
Other Current Assets | 40.5m |
Non-Current Assets | 405.9m |
PP&E | 277.6m |
Intangibles | 123.2m |
Other Non-Current Assets | 5.1m |
Current Liabilities | 274.1m |
Accounts Payable | 129.7m |
Accrued Liabilities | 117.3m |
Other Current Liabilities | 27.1m |
Non-Current Liabilities | 340.4m |
Long-Term Debt | 244.6m |
Other Non-Current Liabilities | 95.9m |
Balance Sheet
Roadrunner Transportation Systems Inc
Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1
|
3
|
12
|
5
|
11
|
8
|
30
|
26
|
11
|
5
|
|
Cash Equivalents |
1
|
3
|
12
|
5
|
11
|
8
|
30
|
26
|
11
|
5
|
|
Total Receivables |
73
|
102
|
123
|
171
|
291
|
281
|
314
|
336
|
279
|
219
|
|
Accounts Receivables |
73
|
102
|
123
|
171
|
277
|
260
|
273
|
322
|
275
|
216
|
|
Other Receivables |
0
|
0
|
0
|
0
|
14
|
21
|
41
|
15
|
4
|
3
|
|
Other Current Assets |
17
|
26
|
30
|
37
|
47
|
58
|
31
|
36
|
61
|
40
|
|
Total Current Assets |
91
|
132
|
165
|
214
|
349
|
347
|
374
|
398
|
351
|
265
|
|
PP&E Net |
7
|
28
|
69
|
97
|
150
|
195
|
172
|
160
|
189
|
278
|
|
PP&E Gross |
7
|
28
|
69
|
97
|
150
|
195
|
172
|
160
|
189
|
278
|
|
Accumulated Depreciation |
9
|
13
|
20
|
31
|
45
|
65
|
88
|
107
|
130
|
143
|
|
Intangible Assets |
1
|
10
|
13
|
31
|
79
|
76
|
66
|
50
|
43
|
26
|
|
Goodwill |
247
|
365
|
442
|
519
|
665
|
683
|
313
|
265
|
265
|
97
|
|
Other Long-Term Assets |
2
|
9
|
12
|
12
|
8
|
7
|
9
|
4
|
6
|
5
|
|
Other Assets |
247
|
365
|
442
|
519
|
665
|
683
|
313
|
265
|
265
|
97
|
|
Total Assets |
348
N/A
|
544
+56%
|
701
+29%
|
872
+24%
|
1 251
+43%
|
1 308
+5%
|
934
-29%
|
876
-6%
|
853
-3%
|
670
-21%
|
|
Liabilities | |||||||||||
Accounts Payable |
37
|
50
|
55
|
67
|
127
|
116
|
149
|
172
|
160
|
130
|
|
Accrued Liabilities |
11
|
20
|
29
|
33
|
67
|
82
|
89
|
105
|
111
|
117
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
19
|
17
|
11
|
424
|
433
|
446
|
10
|
26
|
27
|
|
Total Current Liabilities |
49
|
89
|
101
|
111
|
617
|
631
|
684
|
287
|
298
|
274
|
|
Long-Term Debt |
26
|
123
|
145
|
182
|
0
|
0
|
0
|
453
|
596
|
245
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
96
|
105
|
44
|
14
|
4
|
1
|
|
Other Liabilities |
9
|
37
|
63
|
79
|
13
|
15
|
8
|
11
|
8
|
95
|
|
Total Liabilities |
83
N/A
|
248
+200%
|
309
+25%
|
372
+20%
|
726
+96%
|
751
+3%
|
736
-2%
|
765
+4%
|
906
+18%
|
615
-32%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
3
|
29
|
67
|
116
|
133
|
159
|
202
|
293
|
457
|
798
|
|
Additional Paid In Capital |
262
|
267
|
325
|
384
|
391
|
397
|
399
|
403
|
405
|
854
|
|
Total Equity |
266
N/A
|
296
+11%
|
392
+32%
|
500
+28%
|
524
+5%
|
556
+6%
|
197
-65%
|
111
-44%
|
52
N/A
|
56
N/A
|
|
Total Liabilities & Equity |
348
N/A
|
544
+56%
|
701
+29%
|
872
+24%
|
1 251
+43%
|
1 308
+5%
|
934
-29%
|
876
-6%
|
853
-3%
|
670
-21%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
38
|