Roadrunner Transportation Systems Inc
OTC:RRTS
Roadrunner Transportation Systems Inc
OTC:RRTS
Price:
2.85
USD
Market Cap:
$109.1m
Income Statement
Earnings Waterfall
Roadrunner Transportation Systems Inc
Roadrunner Transportation Systems Inc
Income Statement
Roadrunner Transportation Systems Inc
Roadrunner Transportation Systems Inc
Currency: USD
| Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
13
|
15
|
14
|
12
|
8
|
4
|
2
|
2
|
4
|
6
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
10
|
11
|
13
|
16
|
17
|
18
|
19
|
20
|
22
|
23
|
23
|
24
|
46
|
51
|
64
|
98
|
104
|
129
|
117
|
111
|
82
|
51
|
20
|
|
| Revenue |
483
N/A
|
516
+7%
|
555
+8%
|
594
+7%
|
632
+6%
|
661
+5%
|
709
+7%
|
772
+9%
|
844
+9%
|
909
+8%
|
963
+6%
|
1 016
+6%
|
1 073
+6%
|
1 136
+6%
|
1 206
+6%
|
1 290
+7%
|
1 361
+6%
|
1 444
+6%
|
1 572
+9%
|
1 707
+9%
|
1 872
+10%
|
1 979
+6%
|
2 037
+3%
|
2 035
0%
|
1 992
-2%
|
1 970
-1%
|
1 936
-2%
|
1 971
+2%
|
2 033
+3%
|
2 046
+1%
|
2 093
+2%
|
2 082
-1%
|
2 091
+0%
|
2 182
+4%
|
2 210
+1%
|
2 225
+1%
|
2 216
0%
|
2 153
-3%
|
2 076
-4%
|
1 999
-4%
|
1 848
-8%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(379)
|
(403)
|
(434)
|
(464)
|
(494)
|
(514)
|
(546)
|
(583)
|
(620)
|
(657)
|
(687)
|
(717)
|
(754)
|
(793)
|
(835)
|
(892)
|
(944)
|
(1 002)
|
(1 089)
|
(1 183)
|
(1 295)
|
(1 358)
|
(1 388)
|
(1 366)
|
(1 310)
|
(1 291)
|
(1 261)
|
(1 295)
|
(1 364)
|
(1 372)
|
(1 415)
|
(1 415)
|
(1 430)
|
(1 515)
|
(1 537)
|
(1 544)
|
(1 518)
|
(1 460)
|
(1 398)
|
(1 339)
|
(1 247)
|
|
| Gross Profit |
104
N/A
|
113
+8%
|
121
+8%
|
130
+7%
|
138
+6%
|
147
+6%
|
163
+11%
|
189
+16%
|
223
+18%
|
252
+13%
|
277
+10%
|
299
+8%
|
320
+7%
|
343
+7%
|
371
+8%
|
398
+7%
|
417
+5%
|
442
+6%
|
483
+9%
|
524
+8%
|
578
+10%
|
621
+8%
|
649
+4%
|
670
+3%
|
682
+2%
|
679
0%
|
675
-1%
|
676
+0%
|
669
-1%
|
673
+1%
|
678
+1%
|
667
-2%
|
661
-1%
|
667
+1%
|
673
+1%
|
681
+1%
|
698
+2%
|
693
-1%
|
678
-2%
|
660
-3%
|
601
-9%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(90)
|
(92)
|
(98)
|
(103)
|
(106)
|
(116)
|
(128)
|
(148)
|
(176)
|
(198)
|
(216)
|
(234)
|
(250)
|
(269)
|
(291)
|
(312)
|
(337)
|
(362)
|
(400)
|
(438)
|
(509)
|
(554)
|
(586)
|
(625)
|
(619)
|
(630)
|
(646)
|
(644)
|
(699)
|
(1 102)
|
(741)
|
(762)
|
(728)
|
(715)
|
(735)
|
(734)
|
(750)
|
(748)
|
(753)
|
(759)
|
(729)
|
|
| Selling, General & Administrative |
(53)
|
(54)
|
(57)
|
(59)
|
(62)
|
(65)
|
(70)
|
(78)
|
(87)
|
(96)
|
(105)
|
(112)
|
(120)
|
(128)
|
(136)
|
(145)
|
(152)
|
(160)
|
(173)
|
(189)
|
(214)
|
(234)
|
(250)
|
(261)
|
(263)
|
(269)
|
(274)
|
(280)
|
(286)
|
(292)
|
(296)
|
(297)
|
(297)
|
(299)
|
(299)
|
(303)
|
(310)
|
(330)
|
(352)
|
(370)
|
(377)
|
|
| Depreciation & Amortization |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(10)
|
(11)
|
(13)
|
(14)
|
(15)
|
(17)
|
(19)
|
(21)
|
(24)
|
(26)
|
(28)
|
(30)
|
(32)
|
(34)
|
(36)
|
(37)
|
(38)
|
(38)
|
(38)
|
(38)
|
(38)
|
(38)
|
(37)
|
(38)
|
(43)
|
(49)
|
(55)
|
(61)
|
(59)
|
|
| Other Operating Expenses |
(34)
|
(35)
|
(38)
|
(41)
|
(41)
|
(48)
|
(54)
|
(66)
|
(84)
|
(95)
|
(104)
|
(114)
|
(121)
|
(130)
|
(142)
|
(152)
|
(170)
|
(185)
|
(208)
|
(228)
|
(271)
|
(292)
|
(307)
|
(334)
|
(324)
|
(327)
|
(335)
|
(327)
|
(375)
|
(772)
|
(407)
|
(427)
|
(394)
|
(379)
|
(399)
|
(393)
|
(397)
|
(370)
|
(346)
|
(329)
|
(293)
|
|
| Operating Income |
15
N/A
|
20
+36%
|
24
+16%
|
27
+14%
|
32
+19%
|
31
-4%
|
35
+15%
|
41
+15%
|
48
+17%
|
54
+15%
|
61
+11%
|
66
+8%
|
70
+6%
|
74
+6%
|
80
+8%
|
86
+7%
|
80
-7%
|
80
+1%
|
83
+3%
|
86
+4%
|
69
-20%
|
68
-1%
|
62
-8%
|
45
-27%
|
63
+39%
|
49
-22%
|
29
-42%
|
32
+13%
|
(30)
N/A
|
(429)
-1 324%
|
(64)
+85%
|
(95)
-49%
|
(67)
+29%
|
(48)
+29%
|
(62)
-30%
|
(53)
+14%
|
(52)
+2%
|
(55)
-6%
|
(75)
-35%
|
(100)
-33%
|
(128)
-28%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(13)
|
(15)
|
(15)
|
(12)
|
(8)
|
(4)
|
(2)
|
(3)
|
(4)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(10)
|
(11)
|
(13)
|
(16)
|
(17)
|
(18)
|
(19)
|
(20)
|
(22)
|
(23)
|
(23)
|
(24)
|
(47)
|
(51)
|
(64)
|
(67)
|
(73)
|
(98)
|
(117)
|
(111)
|
(82)
|
(51)
|
(20)
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
(17)
|
(17)
|
(18)
|
(16)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(372)
|
(374)
|
0
|
(384)
|
14
|
15
|
0
|
20
|
(5)
|
(6)
|
(13)
|
(120)
|
(177)
|
(196)
|
|
| Pre-Tax Income |
0
N/A
|
4
+875%
|
(8)
N/A
|
(2)
+77%
|
6
N/A
|
10
+81%
|
33
+219%
|
37
+13%
|
42
+13%
|
48
+14%
|
52
+9%
|
57
+9%
|
61
+8%
|
66
+8%
|
72
+10%
|
77
+8%
|
71
-8%
|
71
0%
|
72
+2%
|
72
0%
|
53
-26%
|
52
-2%
|
45
-13%
|
26
-41%
|
43
+63%
|
29
-33%
|
7
-76%
|
(363)
N/A
|
(427)
-18%
|
(453)
-6%
|
(494)
-9%
|
(133)
+73%
|
(116)
+12%
|
(115)
+1%
|
(115)
+0%
|
(156)
-36%
|
(175)
-12%
|
(179)
-2%
|
(276)
-54%
|
(328)
-19%
|
(345)
-5%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(2)
|
4
|
1
|
(2)
|
(4)
|
(13)
|
(14)
|
(16)
|
(18)
|
(20)
|
(22)
|
(23)
|
(25)
|
(28)
|
(30)
|
(25)
|
(25)
|
(26)
|
(24)
|
(20)
|
(20)
|
(17)
|
(11)
|
(17)
|
(12)
|
(4)
|
45
|
66
|
71
|
77
|
26
|
18
|
13
|
9
|
18
|
10
|
10
|
7
|
3
|
4
|
|
| Income from Continuing Operations |
(0)
|
2
|
(5)
|
(1)
|
4
|
7
|
20
|
23
|
26
|
29
|
32
|
35
|
38
|
40
|
44
|
47
|
46
|
46
|
47
|
48
|
33
|
32
|
28
|
15
|
26
|
17
|
3
|
(318)
|
(360)
|
(381)
|
(416)
|
(107)
|
(99)
|
(102)
|
(106)
|
(138)
|
(166)
|
(169)
|
(269)
|
(325)
|
(341)
|
|
| Net Income (Common) |
(2)
N/A
|
0
N/A
|
(7)
N/A
|
(2)
+64%
|
3
N/A
|
6
+125%
|
20
+219%
|
23
+14%
|
26
+13%
|
29
+14%
|
32
+10%
|
35
+8%
|
38
+7%
|
40
+7%
|
44
+9%
|
47
+8%
|
46
-3%
|
46
0%
|
47
+2%
|
48
+3%
|
33
-31%
|
32
-2%
|
28
-13%
|
15
-46%
|
26
+69%
|
17
-35%
|
3
-80%
|
(318)
N/A
|
(360)
-13%
|
(381)
-6%
|
(416)
-9%
|
(107)
+74%
|
(91)
+15%
|
(95)
-4%
|
(99)
-4%
|
(130)
-32%
|
(166)
-27%
|
(169)
-2%
|
(269)
-59%
|
(325)
-21%
|
(341)
-5%
|
|
| EPS (Diluted) |
-2.85
N/A
|
0.12
N/A
|
-6.7
N/A
|
-2
+70%
|
2.54
N/A
|
4.84
+91%
|
15.46
+219%
|
17.61
+14%
|
19.92
+13%
|
22.61
+14%
|
24.76
+10%
|
26.84
+8%
|
28.84
+7%
|
26.8
-7%
|
29.33
+9%
|
31.53
+8%
|
30.6
-3%
|
28.56
-7%
|
29.06
+2%
|
29.81
+3%
|
20.83
-30%
|
20.06
-4%
|
17.43
-13%
|
9.5
-45%
|
16.35
+72%
|
11.13
-32%
|
2.26
-80%
|
-211.93
N/A
|
-235.09
-11%
|
-254.06
-8%
|
-277.53
-9%
|
-71.2
+74%
|
-59.35
+17%
|
-63.26
-7%
|
-65.99
-4%
|
-84.68
-28%
|
-107.39
-27%
|
-11.14
+90%
|
-7.15
+36%
|
-8.63
-21%
|
-10.62
-23%
|
|
Switch to:
Switch to:
See Also
Discover More
