Watchlist Manager

Watchlist

Price: 0.0001 USD Market Closed

Market Cap: $703

	SSI Liquidating Inc OTC:SCOO	US
T	TORQ Inc TSE:8077	JP
I	Immofinanz AG WSE:IIA	AT
	Shinobu Foods Products Co Ltd TSE:2903	JP
	SoftSol India Ltd BSE:532344	IN
	SKAN Group AG SIX:SKAN	CH
S	Shanghai General Healthy Information and Technology Co Ltd SSE:605186	CN
	Crops Corp TSE:9428	JP
	Kamakura Shinsho Ltd TSE:6184	JP
	Bakkavor Group Plc LSE:BAKK	UK
	Eastroc Beverage Group Co Ltd SSE:605499	CN

Income Statement

Currency: USD

	Jan-1998	Apr-1998	Jul-1998	Oct-1998	Jan-1999	Apr-1999	Jul-1999	Oct-1999	Jan-2000	Apr-2000	Jul-2000	Oct-2000	Jan-2001	Apr-2001	Jul-2001	Oct-2001	Jan-2002	Apr-2002	Jul-2002	Oct-2002	Jan-2003	Apr-2003	Jul-2003	Oct-2003	Jan-2004	Apr-2004	Jul-2004	Oct-2004	Jan-2005	Apr-2005	Jul-2005	Oct-2005	Jan-2006	Apr-2006	Jul-2006	Oct-2006	Jan-2007	Apr-2007	Jul-2007	Oct-2007	Jan-2008	Apr-2008	Jul-2008	Oct-2008	Jan-2009	Apr-2009	Jul-2009	Oct-2009	Jan-2010	Apr-2010	Jul-2010	Oct-2010	Jan-2011	Apr-2011	Jul-2011	Oct-2011	Jan-2012	Apr-2012	Jul-2012	Oct-2012	Jan-2013	Apr-2013	Jul-2013	Oct-2013	Jan-2014	Apr-2014	Jul-2014	Oct-2014	Jan-2015	Apr-2015	Jul-2015	Oct-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Apr-2017	Jul-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019
Revenue
Interest Expense	5	6	5	8	10	13	15	15	14	13	14	15	16	17	18	18	18	17	18	18	18	18	18	18	18	0	19	18	15	13	11	13	16	0	23	23	23	0	21	21	20	31	22	25	28	30	30	30	30	31	31	30	29	28	28	28	28	27	29	32	33	29	25	20	17	20	0	0	9	0	0	0	0	0	0	18	0	0	0	15	7	11	15	16	17	18	19	21
Revenue	280 N/A	311 +11%	350 +13%	451 +29%	487 +8%	522 +7%	589 +13%	609 +3%	621 +2%	639 +3%	662 +4%	671 +1%	678 +1%	693 +2%	736 +6%	765 +4%	764 0%	767 +0%	805 +5%	853 +6%	860 +1%	870 +1%	877 +1%	894 +2%	890 0%	882 -1%	941 +7%	967 +3%	989 +2%	970 -2%	1 023 +5%	1 006 -2%	1 010 +0%	977 -3%	1 035 +6%	1 062 +3%	1 058 0%	1 043 -1%	1 053 +1%	1 074 +2%	1 080 +1%	1 088 +1%	1 080 -1%	1 078 0%	1 064 -1%	1 047 -2%	999 -5%	954 -4%	936 -2%	897 -4%	819 -9%	765 -7%	752 -2%	762 +1%	785 +3%	745 -5%	740 -1%	732 -1%	708 -3%	694 -2%	689 -1%	675 -2%	625 -7%	634 +1%	628 -1%	631 +0%	628 0%	621 -1%	624 +0%	622 0%	622 +0%	628 +1%	538 -14%	485 -10%	541 +12%	656 +21%	660 +1%	674 +2%	661 -2%	658 0%	661 +0%	670 +1%	671 +0%	673 +0%	670 0%	661 -1%	650 -2%	626 -4%
Gross Profit
Cost of Revenue	(186)	(203)	(229)	(296)	(320)	(342)	(381)	(388)	(394)	(406)	(423)	(429)	(432)	(441)	(463)	(478)	(475)	(473)	(487)	(505)	(508)	(512)	(515)	(527)	(523)	(525)	(549)	(565)	(576)	(574)	(593)	(576)	(579)	(569)	(591)	(609)	(608)	(598)	(602)	(611)	(616)	(627)	(628)	(634)	(629)	(618)	(591)	(563)	(545)	(518)	(475)	(446)	(442)	(455)	(475)	(456)	(454)	(449)	(433)	(421)	(417)	(411)	(381)	(390)	(387)	(385)	(387)	(386)	(389)	(394)	(394)	(399)	(336)	(305)	(339)	(416)	(421)	(430)	(422)	(415)	(416)	(427)	(438)	(445)	(445)	(442)	(435)	(418)
Gross Profit	93 N/A	108 +15%	121 +13%	155 +28%	167 +8%	180 +8%	209 +16%	221 +6%	226 +2%	233 +3%	239 +3%	242 +1%	247 +2%	252 +2%	273 +8%	287 +5%	289 +1%	294 +2%	318 +8%	348 +9%	351 +1%	358 +2%	361 +1%	367 +2%	367 0%	357 -3%	392 +10%	403 +3%	412 +2%	397 -4%	430 +8%	430 +0%	431 +0%	409 -5%	444 +9%	452 +2%	450 -1%	446 -1%	451 +1%	464 +3%	465 +0%	461 -1%	452 -2%	443 -2%	435 -2%	429 -1%	407 -5%	391 -4%	391 0%	379 -3%	344 -9%	319 -7%	309 -3%	308 -1%	311 +1%	288 -7%	286 -1%	283 -1%	276 -3%	273 -1%	272 0%	264 -3%	244 -8%	244 +0%	241 -1%	246 +2%	241 -2%	235 -3%	235 +0%	228 -3%	228 0%	229 +1%	202 -12%	180 -11%	203 +13%	240 +18%	239 0%	244 +2%	239 -2%	243 +2%	245 +1%	243 -1%	234 -4%	229 -2%	225 -1%	219 -3%	214 -2%	208 -3%
Operating Income
Operating Expenses	(74)	(88)	(99)	(122)	(132)	(145)	(163)	(172)	(177)	(185)	(191)	(193)	(200)	(208)	(226)	(232)	(237)	(236)	(248)	(261)	(266)	(272)	(271)	(277)	(279)	(272)	(298)	(307)	(322)	(310)	(338)	(351)	(366)	(349)	(410)	(401)	(363)	(356)	(353)	(355)	(360)	(360)	(363)	(363)	(360)	(350)	(338)	(325)	(316)	(305)	(294)	(287)	(281)	(288)	(290)	(282)	(277)	(275)	(268)	(263)	(270)	(268)	(256)	(261)	(250)	(241)	(239)	(234)	(237)	(232)	(229)	(222)	(166)	(162)	(165)	(215)	(215)	(214)	(214)	(218)	(228)	(230)	(225)	(222)	(217)	(214)	(219)	(218)
Selling, General & Administrative	(74)	(88)	(99)	(122)	(133)	(145)	(163)	(172)	(177)	(185)	(191)	(193)	(199)	(208)	(221)	(227)	(233)	(236)	(248)	(261)	(265)	(272)	(271)	(277)	(279)	(272)	(298)	(307)	(320)	(310)	(338)	(351)	(366)	(349)	(381)	(374)	(363)	(356)	(353)	(355)	(360)	(351)	(363)	(363)	(360)	(342)	(335)	(319)	(308)	(294)	(286)	(279)	(273)	(277)	(279)	(272)	(266)	(264)	(257)	(253)	(259)	(257)	(248)	(253)	(243)	(235)	(233)	(230)	(232)	(228)	(224)	(218)	(164)	(159)	(162)	(212)	(212)	(210)	(211)	(214)	(224)	(226)	(221)	(218)	(210)	(204)	(205)	(214)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(9)	0	0	0	(8)	(3)	(5)	(8)	(11)	(8)	(8)	(8)	(11)	(11)	(11)	(11)	(11)	(11)	(10)	(10)	(10)	0	0	(4)	(5)	(3)	(5)	(4)	(4)	(4)	(4)	(3)	(3)	(3)	(4)	(4)	(4)	(4)	(4)	(4)	(4)	(4)	(4)	(7)	(10)	(14)	(4)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(5)	(5)	(5)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(29)	(27)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(8)	(8)	(3)	0	(3)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	20 N/A	20 -2%	22 +14%	33 +48%	34 +4%	35 +3%	46 +29%	49 +8%	50 +0%	49 -2%	48 -1%	49 +2%	47 -4%	44 -8%	47 +8%	56 +19%	52 -7%	58 +11%	70 +22%	87 +24%	86 -1%	86 +0%	90 +5%	90 +0%	88 -3%	85 -4%	94 +11%	96 +1%	90 -6%	87 -3%	92 +6%	79 -14%	65 -18%	59 -8%	34 -43%	51 +50%	87 +70%	90 +3%	98 +9%	109 +11%	105 -4%	101 -3%	89 -12%	80 -10%	75 -6%	78 +4%	69 -12%	67 -3%	74 +11%	75 +1%	50 -33%	32 -37%	28 -11%	20 -29%	21 +7%	6 -71%	9 +45%	8 -11%	8 -5%	10 +29%	2 -77%	(4) N/A	(12) -236%	(17) -42%	(9) +50%	5 N/A	2 -69%	0 -81%	(2) N/A	(4) -188%	(1) +84%	8 N/A	36 +360%	18 -50%	38 +109%	25 -34%	24 -4%	30 +27%	25 -16%	25 +0%	17 -32%	13 -22%	9 -34%	6 -29%	8 +23%	5 -37%	(5) N/A	(10) -113%
Pre-Tax Income
Interest Income Expense	(5)	(5)	(5)	(8)	(10)	(13)	(15)	(14)	(14)	(13)	(14)	(15)	(16)	(17)	(18)	(18)	(18)	(17)	(18)	(18)	(18)	(18)	(18)	(18)	(18)	(18)	(19)	(17)	(15)	(13)	(11)	(13)	(16)	(23)	(23)	(23)	(23)	(29)	(21)	(21)	(20)	(31)	(22)	(25)	(27)	(30)	(30)	(30)	(30)	(31)	(31)	(30)	(29)	(28)	(28)	(28)	(28)	(27)	(29)	(32)	(33)	(29)	(25)	(21)	(17)	(21)	(20)	(20)	(20)	(20)	(19)	(19)	(14)	(14)	(13)	(17)	(17)	(17)	(16)	(15)	(15)	(14)	(15)	(16)	(17)	(19)	(20)	(21)
Non-Reccuring Items	(0)	(4)	(5)	(9)	(9)	(5)	(4)	0	0	0	0	0	0	(5)	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	0	0	(5)	(5)	(5)	(5)	0	0	(27)	0	0	0	0	(2)	0	0	0	(1)	0	0	0	0	(411)	(411)	(411)	(420)	(10)	(11)	(114)	(113)	(115)	(115)	(82)	(114)	(33)	(32)	35	76	(5)	(7)	(6)	(9)	(9)	(9)	(2)	(2)	8	7	7	4	(6)	(5)	(5)	(1)	(1)	(25)	(26)	(26)	(31)	(20)
Total Other Income	(0)	(0)	(0)	(0)	0	0	0	0	(0)	(2)	(2)	(2)	(3)	(1)	(1)	(1)	(2)	(4)	(4)	(4)	(3)	(2)	(2)	(2)	(1)	(1)	(1)	(1)	(2)	(4)	(3)	(3)	(4)	(4)	(5)	(6)	(6)	(6)	(6)	(6)	(6)	(6)	(5)	(4)	(3)	(3)	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Income	14 N/A	11 -26%	12 +16%	16 +32%	16 -4%	18 +12%	27 +53%	35 +30%	35 +1%	34 -5%	33 -2%	33 +1%	29 -12%	21 -28%	28 +33%	37 +31%	32 -13%	36 +13%	49 +34%	65 +34%	66 +0%	66 +1%	71 +7%	71 +1%	69 -4%	65 -5%	74 +13%	75 +1%	73 -2%	71 -4%	75 +6%	58 -22%	40 -32%	27 -33%	7 -74%	22 +223%	32 +41%	55 +75%	71 +28%	82 +16%	79 -4%	63 -20%	62 -1%	52 -17%	45 -13%	45 +1%	37 -17%	36 -3%	44 +22%	44 +0%	(392) N/A	(410) -4%	(412) -1%	(428) -4%	(17) +96%	(33) -101%	(133) -302%	(132) +1%	(136) -3%	(137) 0%	(113) +17%	(147) -29%	(70) +52%	(70) +0%	10 N/A	61 +537%	(23) N/A	(26) -12%	(27) -2%	(33) -23%	(29) +13%	(20) +32%	20 N/A	2 -89%	33 +1 400%	15 -55%	14 -6%	16 +19%	4 -79%	5 +53%	(2) N/A	(1) +39%	(7) -409%	(34) -376%	(34) -2%	(40) -15%	(56) -41%	(51) +10%
Net Income
Tax Provision	(1)	(6)	(6)	(9)	(9)	(9)	(13)	(17)	(17)	(15)	(14)	(14)	(12)	(9)	(11)	(13)	(13)	(15)	(20)	(26)	(26)	(26)	(28)	(28)	(27)	(25)	(29)	(29)	(28)	(27)	(29)	(23)	(16)	(11)	(4)	(10)	(14)	(24)	(28)	(33)	(31)	(24)	(23)	(20)	(17)	(18)	(15)	(15)	(18)	(18)	59	65	66	73	7	14	30	(0)	9	14	(14)	0	(1)	(1)	(2)	(2)	0	0	0	(1)	(1)	(2)	3	3	(4)	0	(4)	(4)	0	2	8	7	(3)	(5)	(11)	(11)	4	1
Income from Continuing Operations	13	5	6	8	7	9	14	19	19	19	19	19	18	12	17	23	20	22	29	39	39	40	43	44	42	40	46	46	45	43	46	36	24	16	3	12	18	31	42	49	47	39	39	32	28	27	22	21	27	27	(334)	(345)	(346)	(355)	(10)	(20)	(103)	(133)	(128)	(122)	(128)	(146)	(72)	(71)	7	59	(23)	(26)	(27)	(34)	(30)	(22)	23	6	29	15	10	12	4	7	6	5	(10)	(39)	(45)	(51)	(52)	(50)
Equity Earnings Affiliates	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(1)	(1)	(1)	(2)	(1)	(1)	(1)	(2)	(2)	(1)	(2)	(1)	(1)	(2)	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	13 N/A	5 -61%	6 +17%	8 +23%	7 -5%	9 +25%	14 +54%	19 +35%	19 +2%	19 -2%	19 +1%	19 +4%	18 -9%	12 -32%	17 +44%	23 +37%	20 -16%	22 +11%	29 +35%	39 +33%	39 +0%	40 +1%	43 +8%	44 +2%	42 -4%	41 -3%	46 +12%	46 +2%	45 -2%	43 -5%	46 +6%	36 -22%	24 -32%	(2) N/A	2 N/A	11 +358%	15 +34%	10 -33%	22 +117%	29 +34%	27 -5%	34 +25%	34 0%	28 -18%	25 -11%	27 +9%	22 -18%	21 -4%	26 +23%	26 -2%	(334) N/A	(346) -3%	(347) 0%	(356) -3%	(11) +97%	(20) -83%	(105) -416%	(134) -28%	(129) +4%	(124) +4%	(129) -4%	(148) -14%	(73) +51%	(73) +1%	7 N/A	59 +703%	(23) N/A	(26) -12%	(27) -2%	(34) -25%	(30) +12%	(22) +27%	23 N/A	6 -76%	29 +420%	15 -48%	10 -30%	12 +20%	4 -71%	7 +88%	5 -29%	5 -2%	(11) N/A	(39) -257%	(45) -16%	(51) -13%	(52) -1%	(50) +4%
EPS (Diluted)	0.13 N/A	0.06 -54%	0.07 +17%	0.07 N/A	0.07 N/A	0.09 +29%	0.11 +22%	0.14 +27%	0.15 +7%	0.15 N/A	0.15 N/A	0.15 N/A	0.13 -13%	0.1 -23%	0.13 +30%	0.16 +23%	0.15 -6%	0.17 +13%	0.17 N/A	0.23 +35%	0.3 +30%	0.24 -20%	0.25 +4%	0.25 N/A	0.31 +24%	0.24 -23%	0.26 +8%	0.26 N/A	0.27 +4%	0.26 -4%	0.28 +8%	0.21 -25%	0.14 -33%	-0.01 N/A	0.01 N/A	0.07 +600%	0.1 +43%	0.06 -40%	0.14 +133%	0.19 +36%	0.19 N/A	0.23 +21%	0.27 +17%	0.21 -22%	0.18 -14%	0.21 +17%	0.17 -19%	0.16 -6%	0.2 +25%	0.2 N/A	-2.53 N/A	-2.61 -3%	-2.62 0%	-2.7 -3%	-0.08 +97%	-0.15 -87%	-0.79 -427%	-1.01 -28%	-0.97 +4%	-0.93 +4%	-0.97 -4%	-1.12 -15%	-10.44 -832%	-10.35 +1%	1.04 N/A	8.37 +705%	-3.35 N/A	-3.75 -12%	-3.82 -2%	-4.79 -25%	-4.23 +12%	-3.1 +27%	3.21 N/A	0.79 -75%	4.09 +418%	2.11 -48%	1.47 -30%	1.74 +18%	0.5 -71%	0.96 +92%	0.68 -29%	0.66 -3%	-1.53 N/A	-5.53 -261%	-6.43 -16%	-7.26 -13%	-6.23 +14%	-7.06 -13%

Income Statement Balance Sheet Cash Flow Statement

SSI Liquidating Inc
OTC:SCOO

Income Statement

Earnings Waterfall
SSI Liquidating Inc

Income Statement
SSI Liquidating Inc

See Also

Company

Help

Tools

Stocks

SSI Liquidating Inc OTC:SCOO

Income Statement

Earnings Waterfall SSI Liquidating Inc

Income Statement SSI Liquidating Inc

See Also

Company

Help

Tools

Stocks

SSI Liquidating Inc
OTC:SCOO

Earnings Waterfall
SSI Liquidating Inc

Income Statement
SSI Liquidating Inc