First Time Loading...

SSI Liquidating Inc
OTC:SCOO

Watchlist Manager
SSI Liquidating Inc Logo
SSI Liquidating Inc
OTC:SCOO
Watchlist
Price: 0.0001 USD Market Closed
Updated: Apr 25, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

626.1m
-4%
Revenue
Growth Rates:
1 Year
-7%
3 Years
-5%
5 Years
+0%
7 Years
-9%
10 Years
-33%
-10.3m
-113%
Operating Income
Growth Rates:
1 Year
-
3 Years
-
5 Years
-588%
7 Years
-
10 Years
-
-49.5m
+4%
Net Income
Growth Rates:
1 Year
-28%
3 Years
-
5 Years
-85%
7 Years
+62%
10 Years
-

Earnings Waterfall
SSI Liquidating Inc

Revenue
626.1m USD
Cost of Revenue
-418.5m USD
Gross Profit
207.6m USD
Operating Expenses
-217.9m USD
Operating Income
-10.3m USD
Other Expenses
-39.2m USD
Net Income
-49.5m USD

Income Statement
SSI Liquidating Inc

Rotate your device to view
Income Statement
Currency: USD
Oct-2009 Jan-2010 Apr-2010 Jul-2010 Oct-2010 Jan-2011 Apr-2011 Jul-2011 Oct-2011 Jan-2012 Apr-2012 Jul-2012 Oct-2012 Jan-2013 Apr-2013 Jul-2013 Oct-2013 Jan-2014 Apr-2014 Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Apr-2017 Jul-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019
Revenue
Revenue
954
N/A
936
-2%
897
-4%
819
-9%
765
-7%
752
-2%
762
+1%
785
+3%
745
-5%
740
-1%
732
-1%
708
-3%
694
-2%
689
-1%
675
-2%
625
-7%
634
+1%
628
-1%
631
+0%
628
0%
621
-1%
624
+0%
622
0%
622
+0%
628
+1%
538
-14%
485
-10%
541
+12%
656
+21%
660
+1%
674
+2%
661
-2%
658
0%
661
+0%
670
+1%
671
+0%
673
+0%
670
0%
661
-1%
650
-2%
626
-4%
Gross Profit
Cost of Revenue
(563)
(545)
(518)
(475)
(446)
(442)
(455)
(475)
(456)
(454)
(449)
(433)
(421)
(417)
(411)
(381)
(390)
(387)
(385)
(387)
(386)
(389)
(394)
(394)
(399)
(336)
(305)
(339)
(416)
(421)
(430)
(422)
(415)
(416)
(427)
(438)
(445)
(445)
(442)
(435)
(418)
Gross Profit
391
N/A
391
0%
379
-3%
344
-9%
319
-7%
309
-3%
308
-1%
311
+1%
288
-7%
286
-1%
283
-1%
276
-3%
273
-1%
272
0%
264
-3%
244
-8%
244
+0%
241
-1%
246
+2%
241
-2%
235
-3%
235
+0%
228
-3%
228
0%
229
+1%
202
-12%
180
-11%
203
+13%
240
+18%
239
0%
244
+2%
239
-2%
243
+2%
245
+1%
243
-1%
234
-4%
229
-2%
225
-1%
219
-3%
214
-2%
208
-3%
Operating Income
Operating Expenses
(325)
(316)
(305)
(294)
(287)
(281)
(288)
(290)
(282)
(277)
(275)
(268)
(263)
(270)
(268)
(256)
(261)
(250)
(241)
(239)
(234)
(237)
(232)
(229)
(222)
(166)
(162)
(165)
(215)
(215)
(214)
(214)
(218)
(228)
(230)
(225)
(222)
(217)
(214)
(219)
(218)
Selling, General & Administrative
(319)
(308)
(297)
(286)
(279)
(273)
(277)
(279)
(272)
(266)
(264)
(257)
(253)
(259)
(257)
(248)
(253)
(243)
(235)
(233)
(230)
(232)
(228)
(224)
(218)
(164)
(159)
(162)
(212)
(212)
(210)
(211)
(214)
(224)
(226)
(221)
(218)
(210)
(204)
(205)
(214)
Depreciation & Amortization
(5)
(8)
0
(8)
(8)
(8)
(11)
(11)
(11)
(11)
(11)
(11)
(10)
(10)
(10)
0
0
(4)
(5)
(3)
(5)
(4)
(4)
(4)
(4)
(3)
(3)
(3)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(7)
(10)
(14)
(4)
Other Operating Expenses
0
0
(8)
0
0
0
0
0
0
0
0
0
0
0
0
(8)
(8)
(3)
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
67
N/A
74
+11%
75
+1%
50
-33%
32
-37%
28
-11%
20
-29%
21
+7%
6
-71%
9
+45%
8
-11%
8
-5%
10
+29%
2
-77%
(4)
N/A
(12)
-236%
(17)
-42%
(9)
+50%
5
N/A
2
-69%
0
-81%
(2)
N/A
(4)
-188%
(1)
+84%
8
N/A
36
+360%
18
-50%
38
+109%
25
-34%
24
-4%
30
+27%
25
-16%
25
+0%
17
-32%
13
-22%
9
-34%
6
-29%
8
+23%
5
-37%
(5)
N/A
(10)
-113%
Pre-Tax Income
Interest Income Expense
(30)
(30)
(31)
(31)
(30)
(29)
(28)
(28)
(28)
(28)
(27)
(29)
(32)
(33)
(29)
(25)
(21)
(17)
(21)
(20)
(20)
(20)
(20)
(19)
(19)
(14)
(14)
(13)
(17)
(17)
(17)
(16)
(15)
(15)
(14)
(15)
(16)
(17)
(19)
(20)
(21)
Non-Reccuring Items
0
0
0
(411)
(411)
(411)
(420)
(10)
(11)
(114)
(113)
(115)
(115)
(82)
(114)
(33)
(32)
35
76
(5)
(7)
(6)
(9)
(9)
(9)
(2)
(2)
8
7
7
4
(6)
(5)
(5)
(1)
(1)
(25)
(26)
(26)
(31)
(20)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
36
N/A
44
+22%
44
+0%
(392)
N/A
(410)
-4%
(412)
-1%
(428)
-4%
(17)
+96%
(33)
-101%
(133)
-302%
(132)
+1%
(136)
-3%
(137)
0%
(113)
+17%
(147)
-29%
(70)
+52%
(70)
+0%
10
N/A
61
+537%
(23)
N/A
(26)
-12%
(27)
-2%
(33)
-23%
(29)
+13%
(20)
+32%
20
N/A
2
-89%
33
+1 400%
15
-55%
14
-6%
16
+19%
4
-79%
5
+53%
(2)
N/A
(1)
+39%
(7)
-409%
(34)
-376%
(34)
-2%
(40)
-15%
(56)
-41%
(51)
+10%
Net Income
Tax Provision
(15)
(18)
(18)
59
65
66
73
7
14
30
(0)
9
14
(14)
0
(1)
(1)
(2)
(2)
0
0
0
(1)
(1)
(2)
3
3
(4)
0
(4)
(4)
0
2
8
7
(3)
(5)
(11)
(11)
4
1
Income from Continuing Operations
21
27
27
(334)
(345)
(346)
(355)
(10)
(20)
(103)
(133)
(128)
(122)
(128)
(146)
(72)
(71)
7
59
(23)
(26)
(27)
(34)
(30)
(22)
23
6
29
15
10
12
4
7
6
5
(10)
(39)
(45)
(51)
(52)
(50)
Equity Earnings Affiliates
0
(0)
(1)
(1)
(1)
(2)
(1)
(1)
(1)
(2)
(2)
(1)
(2)
(1)
(1)
(2)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
21
N/A
26
+23%
26
-2%
(334)
N/A
(346)
-3%
(347)
0%
(356)
-3%
(11)
+97%
(20)
-83%
(105)
-416%
(134)
-28%
(129)
+4%
(124)
+4%
(129)
-4%
(148)
-14%
(73)
+51%
(73)
+1%
7
N/A
59
+703%
(23)
N/A
(26)
-12%
(27)
-2%
(34)
-25%
(30)
+12%
(22)
+27%
23
N/A
6
-76%
29
+420%
15
-48%
10
-30%
12
+20%
4
-71%
7
+88%
5
-29%
5
-2%
(11)
N/A
(39)
-257%
(45)
-16%
(51)
-13%
(52)
-1%
(50)
+4%
EPS (Diluted)
0.16
N/A
0.2
+25%
0.2
N/A
-2.53
N/A
-2.61
-3%
-2.62
0%
-2.7
-3%
-0.08
+97%
-0.15
-88%
-0.79
-427%
-1.01
-28%
-0.97
+4%
-0.93
+4%
-0.97
-4%
-1.12
-15%
-10.44
-832%
-10.35
+1%
1.04
N/A
8.37
+705%
-3.35
N/A
-3.75
-12%
-3.82
-2%
-4.79
-25%
-4.23
+12%
-3.1
+27%
3.21
N/A
0.79
-75%
4.09
+418%
2.11
-48%
1.47
-30%
1.74
+18%
0.5
-71%
0.96
+92%
0.68
-29%
0.66
-3%
-1.53
N/A
-5.53
-261%
-6.43
-16%
-7.26
-13%
-6.23
+14%
-7.06
-13%

See Also

Summary
SCOO intrinsic value, competitors valuation, and company profile.
DCF Valuation
SCOO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SCOO stock valuation using valuation multiples.
Wall Street Estimates
SCOO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SCOO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.