SSI Liquidating Inc
OTC:SCOO
Balance Sheet
Balance Sheet Decomposition
SSI Liquidating Inc
Current Assets | 153.6m |
Cash & Short-Term Investments | 2.1m |
Receivables | 63.9m |
Other Current Assets | 87.6m |
Non-Current Assets | 81.1m |
PP&E | 42.2m |
Intangibles | 38.5m |
Other Non-Current Assets | 466k |
Current Liabilities | 205.5m |
Accounts Payable | 24m |
Accrued Liabilities | 29.2m |
Other Current Liabilities | 152.2m |
Non-Current Liabilities | 10.5m |
Other Non-Current Liabilities | 10.5m |
Balance Sheet
SSI Liquidating Inc
Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | ||
---|---|---|---|---|---|---|
Assets | ||||||
Cash & Cash Equivalents |
13
|
35
|
32
|
1
|
2
|
|
Cash Equivalents |
13
|
35
|
32
|
1
|
2
|
|
Total Receivables |
58
|
62
|
70
|
82
|
64
|
|
Accounts Receivables |
58
|
62
|
69
|
81
|
64
|
|
Other Receivables |
0
|
1
|
1
|
1
|
0
|
|
Inventory |
76
|
74
|
77
|
90
|
71
|
|
Other Current Assets |
20
|
17
|
18
|
13
|
16
|
|
Total Current Assets |
167
|
188
|
196
|
186
|
154
|
|
PP&E Net |
27
|
29
|
34
|
32
|
42
|
|
PP&E Gross |
27
|
29
|
34
|
32
|
42
|
|
Accumulated Depreciation |
32
|
41
|
49
|
58
|
69
|
|
Intangible Assets |
63
|
49
|
54
|
48
|
38
|
|
Goodwill |
22
|
22
|
27
|
5
|
0
|
|
Long-Term Investments |
1
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
2
|
0
|
0
|
|
Other Assets |
22
|
22
|
27
|
5
|
0
|
|
Total Assets |
279
N/A
|
288
+3%
|
312
+9%
|
271
-13%
|
235
-13%
|
|
Liabilities | ||||||
Accounts Payable |
20
|
22
|
27
|
41
|
24
|
|
Accrued Liabilities |
25
|
27
|
33
|
21
|
29
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
2
|
5
|
11
|
30
|
145
|
|
Other Current Liabilities |
3
|
3
|
3
|
6
|
7
|
|
Total Current Liabilities |
50
|
57
|
74
|
99
|
205
|
|
Long-Term Debt |
147
|
132
|
131
|
104
|
0
|
|
Other Liabilities |
1
|
0
|
0
|
1
|
11
|
|
Total Liabilities |
197
N/A
|
189
-4%
|
205
+8%
|
203
-1%
|
216
+6%
|
|
Equity | ||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
36
|
21
|
14
|
56
|
105
|
|
Additional Paid In Capital |
119
|
121
|
123
|
125
|
126
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
2
|
2
|
1
|
2
|
2
|
|
Total Equity |
82
N/A
|
98
+20%
|
107
+10%
|
67
-37%
|
19
-72%
|
|
Total Liabilities & Equity |
279
N/A
|
288
+3%
|
312
+9%
|
271
-13%
|
235
-13%
|
|
Shares Outstanding | ||||||
Common Shares Outstanding |
7
|
7
|
7
|
7
|
7
|