Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Sdiptech AB (publ)
OTC:SDTHF

Watchlist Manager
Sdiptech AB (publ) Logo
Sdiptech AB (publ)
OTC:SDTHF
Watchlist
Price: 21.59 USD Market Closed
Market Cap: $789.5m
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+61%
5Y
+161%
10Y
-
Operating Income
+
3Y
+55%
5Y
+180%
10Y
-
Net Income
+
3Y
-
5Y
-
10Y
-

Earnings Waterfall
Sdiptech AB (publ)

Income Statement
Sdiptech AB (publ)

Rotate your device to view
Income Statement
Currency: SEK
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
23
26
29
30
31
32
36
47
53
62
83
79
102
61
103
154
196
203
227
244
Revenue
1 888
N/A
1 922
+2%
1 997
+4%
2 088
+5%
2 262
+8%
2 444
+8%
2 574
+5%
2 719
+6%
2 844
+5%
3 026
+6%
3 237
+7%
3 505
+8%
3 797
+8%
1 283
-66%
3 903
+204%
5 113
+31%
5 166
+1%
6 496
+26%
5 164
-21%
5 207
+1%
Gross Profit
Cost of Revenue
(937)
(943)
(967)
(1 040)
(1 141)
(1 189)
(1 219)
(1 465)
(1 207)
(1 268)
(1 384)
(1 706)
(1 760)
(662)
(1 318)
(1 916)
(2 518)
(2 555)
(2 524)
(2 539)
Gross Profit
951
N/A
979
+3%
1 030
+5%
1 048
+2%
1 121
+7%
1 255
+12%
1 356
+8%
1 254
-7%
1 637
+31%
1 759
+7%
1 853
+5%
1 799
-3%
2 038
+13%
621
-70%
1 328
+114%
1 940
+46%
2 648
+36%
3 305
+25%
2 640
-20%
2 668
+1%
Operating Income
Operating Expenses
(692)
(707)
(725)
(740)
(788)
(912)
(997)
(899)
(1 241)
(1 280)
(1 300)
(1 161)
(1 340)
(400)
(836)
(1 245)
(1 764)
(1 770)
(1 790)
(1 814)
Selling, General & Administrative
(631)
(637)
(654)
(670)
(709)
(740)
(754)
(766)
(786)
(845)
(923)
(1 018)
(1 111)
(356)
(727)
(1 060)
(1 445)
(1 466)
(1 471)
(1 487)
Depreciation & Amortization
(141)
(96)
(96)
(93)
(104)
(115)
(130)
(142)
(155)
(170)
(195)
(217)
(238)
(82)
(170)
(253)
(344)
(354)
(355)
(361)
Other Operating Expenses
80
25
26
23
25
(59)
(112)
8
(300)
(265)
(182)
74
9
38
61
68
25
50
36
34
Operating Income
259
N/A
272
+5%
305
+12%
308
+1%
332
+8%
343
+3%
359
+5%
355
-1%
396
+11%
479
+21%
553
+15%
638
+15%
698
+9%
221
-68%
466
+111%
669
+44%
884
+32%
888
+0%
850
-4%
854
+0%
Pre-Tax Income
Interest Income Expense
(15)
(13)
6
(47)
4
6
(18)
(32)
(55)
(78)
(94)
(71)
(103)
0
(97)
(153)
(181)
(293)
(265)
(294)
Non-Reccuring Items
0
6
8
2
0
0
0
6
0
0
0
3
0
0
0
0
(10)
0
0
(500)
Total Other Income
7
(19)
(23)
21
(35)
(17)
(20)
(4)
6
6
9
(32)
(30)
(59)
(30)
(43)
(58)
0
(27)
(14)
Pre-Tax Income
251
N/A
245
-2%
296
+21%
284
-4%
301
+6%
332
+10%
321
-4%
325
+1%
346
+6%
407
+18%
468
+15%
537
+15%
565
+5%
162
-71%
339
+109%
473
+40%
635
+34%
597
-6%
558
-7%
46
-92%
Net Income
Tax Provision
(54)
(58)
(64)
(64)
(69)
(79)
(78)
(78)
(87)
(88)
(100)
(109)
(117)
(52)
(102)
(146)
(200)
(199)
(195)
(192)
Income from Continuing Operations
197
188
233
220
232
253
243
247
259
319
368
428
448
110
237
327
435
398
363
(146)
Income to Minority Interest
(3)
(3)
(4)
(6)
(7)
(5)
(4)
(1)
0
(1)
(1)
(1)
(1)
0
(2)
(3)
(4)
(5)
(4)
(4)
Net Income (Common)
180
N/A
170
-6%
215
+26%
201
-7%
211
+5%
234
+11%
224
-4%
232
+3%
245
+6%
304
+24%
353
+16%
413
+17%
433
+5%
104
-76%
217
+109%
251
+16%
339
+35%
240
-29%
212
-11%
(278)
N/A
EPS (Diluted)
5.93
N/A
5.44
-8%
6.31
+16%
6.18
-2%
6.14
-1%
6.55
+7%
6.28
-4%
6.55
+4%
6.88
+5%
8.5
+24%
9.89
+16%
11.48
+16%
11.43
0%
2.73
-76%
5.71
+109%
6.6
+16%
8.92
+35%
6.3
-29%
5.58
-11%
-7.3
N/A

See Also

Summary
SDTHF intrinsic value, competitors valuation, and company profile.
DCF Valuation
SDTHF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SDTHF stock valuation using valuation multiples.
Wall Street Estimates
SDTHF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SDTHF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 315,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.