Sdiptech AB (publ)
OTC:SDTHF

Watchlist Manager
Sdiptech AB (publ) Logo
Sdiptech AB (publ)
OTC:SDTHF
Watchlist
Price: 21.59 USD Market Closed
Market Cap: 789.5m USD

Relative Value

The Relative Value of one SDTHF stock under the Base Case scenario is hidden USD. Compared to the current market price of 21.59 USD, Sdiptech AB (publ) is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SDTHF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

SDTHF Competitors Multiples
Sdiptech AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Sdiptech AB (publ)
OTC:SDTHF
7.1B USD 1.4 -25.7 13.3 13.3
US
Waste Management Inc
NYSE:WM
89.1B USD 3.6 34.8 15.7 25.5
US
Republic Services Inc
NYSE:RSG
65.4B USD 4 31 14.8 23.3
CA
Waste Connections Inc
TSX:WCN
59.6B CAD 4.6 68.8 12.2 20.7
US
Rollins Inc
NYSE:ROL
30.4B USD 8.3 58.9 36.6 42.9
US
Veralto Corp
NYSE:VLTO
25.5B USD 4.7 27.9 19.1 20.2
UK
Rentokil Initial PLC
LSE:RTO
11.7B GBP 0 0.4 0 0.1
CA
GFL Environmental Inc
TSX:GFL
21.3B CAD 3.1 6 15.8 66.4
US
Clean Harbors Inc
NYSE:CLH
14.1B USD 2.4 36.3 14.6 24.6
US
Tetra Tech Inc
NASDAQ:TTEK
9.7B USD 2.1 39.3 15.3 16.8
MY
Brite-Tech Bhd
KLSE:BTECH
38.9B MYR 1 323.3 4 057 2 509.9 2 774.2
P/E Multiple
Earnings Growth PEG
SE
Sdiptech AB (publ)
OTC:SDTHF
Average P/E: 436
Negative Multiple: -25.7
21%
N/A
US
Waste Management Inc
NYSE:WM
34.8
13%
2.7
US
Republic Services Inc
NYSE:RSG
31
8%
3.9
CA
Waste Connections Inc
TSX:WCN
68.8
40%
1.7
US
Rollins Inc
NYSE:ROL
58.9
14%
4.2
US
Veralto Corp
NYSE:VLTO
27.9
11%
2.5
UK
Rentokil Initial PLC
LSE:RTO
0.4
-23%
N/A
CA
GFL Environmental Inc
TSX:GFL
6
N/A N/A
US
Clean Harbors Inc
NYSE:CLH
36.3
7%
5.2
US
Tetra Tech Inc
NASDAQ:TTEK
39.3
25%
1.6
MY
B
Brite-Tech Bhd
KLSE:BTECH
4 057
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Sdiptech AB (publ)
OTC:SDTHF
Average EV/EBITDA: 242.5
13.3
5%
2.7
US
Waste Management Inc
NYSE:WM
15.7
12%
1.3
US
Republic Services Inc
NYSE:RSG
14.8
6%
2.5
CA
Waste Connections Inc
TSX:WCN
12.2
8%
1.5
US
Rollins Inc
NYSE:ROL
36.6
12%
3.1
US
Veralto Corp
NYSE:VLTO
19.1
8%
2.4
UK
Rentokil Initial PLC
LSE:RTO
0
6%
0
CA
GFL Environmental Inc
TSX:GFL
15.8
6%
2.6
US
Clean Harbors Inc
NYSE:CLH
14.6
8%
1.8
US
Tetra Tech Inc
NASDAQ:TTEK
15.3
4%
3.8
MY
B
Brite-Tech Bhd
KLSE:BTECH
2 509.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Sdiptech AB (publ)
OTC:SDTHF
Average EV/EBIT: 275.3
13.3
5%
2.7
US
Waste Management Inc
NYSE:WM
25.5
13%
2
US
Republic Services Inc
NYSE:RSG
23.3
6%
3.9
CA
Waste Connections Inc
TSX:WCN
20.7
10%
2.1
US
Rollins Inc
NYSE:ROL
42.9
13%
3.3
US
Veralto Corp
NYSE:VLTO
20.2
9%
2.2
UK
Rentokil Initial PLC
LSE:RTO
0.1
12%
0
CA
GFL Environmental Inc
TSX:GFL
66.4
29%
2.3
US
Clean Harbors Inc
NYSE:CLH
24.6
6%
4.1
US
Tetra Tech Inc
NASDAQ:TTEK
16.8
5%
3.4
MY
B
Brite-Tech Bhd
KLSE:BTECH
2 774.2
N/A N/A