Strategic Environmental & Energy Resources Inc
OTC:SENR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Strategic Environmental & Energy Resources Inc
OTC:SENR
|
US |
Cash Flow Statement
Cash Flow Statement
Strategic Environmental & Energy Resources Inc
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(5)
|
(6)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
0
|
(0)
|
(3)
|
(3)
|
(3)
|
(5)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
(0)
|
0
|
(0)
|
(0)
|
3
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
(0)
|
(1)
|
0
|
1
|
2
|
2
|
1
|
1
|
1
|
2
|
1
|
2
|
1
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-208%
|
0
N/A
|
0
-79%
|
(0)
N/A
|
1
N/A
|
1
-46%
|
0
-57%
|
(0)
N/A
|
(0)
-308%
|
(1)
-69%
|
(1)
N/A
|
(1)
+28%
|
(1)
-80%
|
(0)
+57%
|
(2)
-302%
|
(2)
-19%
|
(2)
-3%
|
(3)
-12%
|
(2)
+41%
|
(1)
+34%
|
(1)
-40%
|
(2)
-26%
|
(2)
+9%
|
(2)
-31%
|
(2)
+16%
|
(2)
-7%
|
(2)
+5%
|
(2)
+6%
|
(2)
-27%
|
(2)
+21%
|
(2)
-5%
|
(2)
+13%
|
(1)
+22%
|
(1)
+6%
|
(1)
+13%
|
(1)
-3%
|
(1)
-24%
|
(2)
-28%
|
(1)
+33%
|
(1)
+13%
|
(0)
+48%
|
(0)
+40%
|
(1)
-130%
|
(0)
+35%
|
(0)
-6%
|
(0)
+40%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
3
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
(2)
-51%
|
(3)
-84%
|
(4)
-14%
|
(3)
+6%
|
(3)
+17%
|
(2)
+48%
|
(1)
+28%
|
(1)
+21%
|
(1)
+8%
|
(1)
+23%
|
(1)
+17%
|
(0)
+70%
|
(0)
+80%
|
(0)
-167%
|
2
N/A
|
2
+19%
|
2
N/A
|
2
+14%
|
1
-77%
|
0
-71%
|
0
+131%
|
1
+76%
|
0
-34%
|
0
+12%
|
0
-48%
|
(0)
N/A
|
(0)
+64%
|
0
N/A
|
0
+63%
|
0
+42%
|
0
+30%
|
0
-60%
|
0
-58%
|
0
N/A
|
(0)
N/A
|
(0)
+67%
|
0
N/A
|
0
+1 700%
|
0
N/A
|
0
-10%
|
0
+18%
|
0
-95%
|
0
N/A
|
0
+80%
|
(0)
N/A
|
(0)
+96%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
4
|
4
|
4
|
4
|
2
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
2
|
2
|
1
|
2
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
4
N/A
|
4
+15%
|
4
+1%
|
4
-4%
|
1
-69%
|
0
-87%
|
(0)
N/A
|
1
N/A
|
1
+30%
|
1
+42%
|
1
+11%
|
1
-42%
|
1
+3%
|
1
+10%
|
1
-28%
|
0
-79%
|
(0)
N/A
|
0
N/A
|
0
+550%
|
1
+554%
|
1
+6%
|
1
+6%
|
1
+4%
|
1
+19%
|
2
+58%
|
2
-15%
|
2
+46%
|
2
-10%
|
1
-41%
|
2
+51%
|
1
-27%
|
1
-10%
|
2
+23%
|
1
-28%
|
1
-17%
|
1
+17%
|
1
-17%
|
1
+40%
|
1
+5%
|
1
-51%
|
1
+3%
|
0
-75%
|
0
+75%
|
1
+126%
|
1
+36%
|
0
-55%
|
0
-2%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
2
N/A
|
2
-14%
|
1
-35%
|
0
-67%
|
(2)
N/A
|
(2)
+28%
|
(1)
+26%
|
(0)
+81%
|
(0)
+14%
|
(0)
+16%
|
(0)
-25%
|
(1)
-210%
|
(0)
+97%
|
(0)
-1 450%
|
0
N/A
|
0
-75%
|
(0)
N/A
|
(0)
N/A
|
(0)
+61%
|
(0)
-57%
|
0
N/A
|
(0)
N/A
|
(0)
-50%
|
0
N/A
|
0
+2 300%
|
0
-71%
|
0
N/A
|
0
+114%
|
(0)
N/A
|
(0)
+87%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-220%
|
0
N/A
|
(0)
N/A
|
(0)
+88%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+49%
|
0
-76%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(2)
-66%
|
(3)
-36%
|
(4)
-25%
|
(4)
+4%
|
(2)
+50%
|
(1)
+49%
|
(1)
+9%
|
(1)
-18%
|
(1)
-35%
|
(1)
-13%
|
(1)
+7%
|
(1)
+41%
|
(1)
-40%
|
(1)
+51%
|
(2)
-284%
|
(2)
-15%
|
(2)
-2%
|
(3)
-9%
|
(1)
+45%
|
(1)
+29%
|
(1)
-40%
|
(2)
-27%
|
(2)
+9%
|
(2)
-27%
|
(2)
+16%
|
(2)
-10%
|
(2)
+5%
|
(2)
+5%
|
(2)
-24%
|
(2)
+24%
|
(2)
-5%
|
(2)
+13%
|
(1)
+20%
|
(1)
+6%
|
(1)
+13%
|
(1)
-2%
|
(1)
-20%
|
(2)
-28%
|
(1)
+33%
|
(1)
+12%
|
(1)
+47%
|
(0)
+35%
|
(1)
-115%
|
(0)
+36%
|
(0)
-5%
|
(0)
+42%
|
|