Strategic Environmental & Energy Resources Inc
OTC:SENR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Strategic Environmental & Energy Resources Inc
OTC:SENR
|
US |
|
Healthy Extracts Inc
OTC:HYEX
|
US |
Income Statement
Earnings Waterfall
Strategic Environmental & Energy Resources Inc
Income Statement
Strategic Environmental & Energy Resources Inc
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Revenue |
12
N/A
|
12
+2%
|
13
+11%
|
15
+12%
|
17
+17%
|
18
+4%
|
17
-7%
|
15
-11%
|
13
-15%
|
13
+0%
|
10
-19%
|
9
-10%
|
8
-17%
|
7
-12%
|
9
+28%
|
8
-4%
|
8
+2%
|
8
-8%
|
8
-1%
|
8
+1%
|
5
-32%
|
5
-14%
|
3
-32%
|
2
-22%
|
4
+79%
|
3
-33%
|
3
-6%
|
3
+1%
|
3
-1%
|
3
-3%
|
3
+5%
|
3
+6%
|
3
+18%
|
4
+5%
|
4
+5%
|
4
-2%
|
4
+11%
|
4
-9%
|
3
-10%
|
3
-8%
|
3
-7%
|
3
+15%
|
4
+31%
|
4
+0%
|
4
-1%
|
5
+24%
|
5
-15%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(8)
|
(9)
|
(9)
|
(10)
|
(12)
|
(13)
|
(12)
|
(11)
|
(10)
|
(10)
|
(8)
|
(8)
|
(6)
|
(6)
|
(8)
|
(7)
|
(8)
|
(7)
|
(7)
|
(7)
|
(3)
|
(2)
|
(1)
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
|
| Gross Profit |
3
N/A
|
3
+1%
|
4
+22%
|
5
+17%
|
5
+17%
|
5
+0%
|
4
-18%
|
3
-20%
|
2
-35%
|
3
+22%
|
2
-21%
|
2
-27%
|
1
-20%
|
1
-49%
|
1
+72%
|
1
+8%
|
1
-23%
|
1
-15%
|
1
+40%
|
1
+3%
|
2
+98%
|
2
-4%
|
2
-13%
|
2
+16%
|
2
-11%
|
2
+20%
|
2
-4%
|
2
-13%
|
1
-53%
|
1
+8%
|
1
+4%
|
1
+19%
|
1
N/A
|
1
-1%
|
1
-2%
|
1
-13%
|
1
-29%
|
1
-3%
|
1
-8%
|
1
+1%
|
1
+20%
|
1
+27%
|
1
+22%
|
1
0%
|
1
+5%
|
2
+25%
|
1
-16%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
|
| Selling, General & Administrative |
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
|
| Depreciation & Amortization |
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(1)
N/A
|
(2)
-117%
|
(1)
+26%
|
(1)
+30%
|
(1)
+19%
|
(0)
+76%
|
(1)
-769%
|
(2)
-69%
|
(3)
-44%
|
(3)
+20%
|
(3)
-7%
|
(3)
-6%
|
(3)
+3%
|
(5)
-76%
|
(5)
+3%
|
(4)
+29%
|
(4)
-7%
|
(5)
-26%
|
(4)
+9%
|
(3)
+30%
|
(1)
+81%
|
(0)
+25%
|
(0)
+20%
|
0
N/A
|
(1)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-1 544%
|
(1)
+31%
|
(1)
+11%
|
(0)
+55%
|
(1)
-78%
|
(1)
-25%
|
(1)
-3%
|
(1)
-30%
|
(2)
-44%
|
(2)
+1%
|
(2)
-4%
|
(2)
-1%
|
(2)
+18%
|
(1)
+9%
|
(2)
-25%
|
(2)
+0%
|
(1)
+39%
|
(1)
-19%
|
(1)
+32%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
0
|
0
|
(2)
|
(1)
|
0
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
(1)
N/A
|
(2)
-99%
|
(1)
+25%
|
(1)
+30%
|
(1)
+19%
|
(0)
+73%
|
(1)
-635%
|
(2)
-61%
|
(3)
-45%
|
(3)
+18%
|
(3)
-11%
|
(3)
-9%
|
(5)
-49%
|
(6)
-16%
|
(6)
-4%
|
(7)
-7%
|
(6)
+7%
|
(6)
+0%
|
(6)
+6%
|
(5)
+5%
|
(2)
+63%
|
(1)
+26%
|
(1)
+38%
|
0
N/A
|
(1)
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-813%
|
(2)
-219%
|
(2)
+12%
|
(2)
+6%
|
0
N/A
|
0
-21%
|
0
-13%
|
0
-20%
|
(2)
N/A
|
(3)
-51%
|
(3)
-5%
|
(3)
-4%
|
(3)
-1%
|
(3)
+15%
|
(2)
+16%
|
(3)
-20%
|
(3)
0%
|
(2)
+29%
|
(2)
-25%
|
(2)
+20%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Income from Continuing Operations |
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(6)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(5)
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
-140%
|
(1)
+32%
|
(1)
+45%
|
(0)
+50%
|
0
N/A
|
(1)
N/A
|
(2)
-101%
|
(3)
-58%
|
(2)
+20%
|
(2)
-3%
|
(3)
-11%
|
(4)
-49%
|
(4)
-13%
|
(5)
-11%
|
(3)
+47%
|
(2)
+14%
|
(3)
-17%
|
(2)
+11%
|
(5)
-113%
|
(3)
+40%
|
(3)
+6%
|
(3)
+3%
|
(2)
+22%
|
(3)
-22%
|
(3)
-3%
|
(2)
+15%
|
(2)
-7%
|
(3)
-15%
|
(2)
+11%
|
(2)
-2%
|
(0)
+94%
|
0
N/A
|
0
-24%
|
0
+36%
|
(2)
N/A
|
(3)
-34%
|
(3)
-15%
|
(3)
+3%
|
(3)
+5%
|
(2)
+15%
|
(2)
+18%
|
(3)
-30%
|
(3)
0%
|
(2)
+29%
|
(2)
-25%
|
(2)
+20%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.03
-200%
|
-0.02
+33%
|
-0.01
+50%
|
-0.01
N/A
|
0.01
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.06
-100%
|
-0.04
+33%
|
-0.05
-25%
|
-0.06
-20%
|
-0.08
-33%
|
-0.1
-25%
|
-0.08
+20%
|
-0.04
+50%
|
-0.03
+25%
|
-0.04
-33%
|
-0.03
+25%
|
-0.09
-200%
|
-0.03
+67%
|
-0.04
-33%
|
-0.04
N/A
|
-0.03
+25%
|
-0.04
-33%
|
-0.04
N/A
|
-0.03
+25%
|
-0.03
N/A
|
-0.04
-33%
|
-0.04
N/A
|
-0.04
N/A
|
-0.01
+75%
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.04
-300%
|
-0.04
N/A
|
-0.05
-25%
|
-0.05
N/A
|
-0.05
N/A
|
-0.04
+20%
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.03
+25%
|
-0.03
N/A
|
-0.03
N/A
|
|