SEXHF Relative Valuation - Sichuan Expressway Co Ltd

Watchlist Manager

Watchlist

Price: 0.78 USD Market Closed

Market Cap: $4.7B

S	Sichuan Expressway Co Ltd OTC:SEXHF	CN
	Everlight Electronics Co Ltd TWSE:2393	TW

Multiples-Based Value

The Multiples-Based Value of one SEXHF stock under the Base Case scenario is 1.41 USD. Compared to the current market price of 0.78 USD, Sichuan Expressway Co Ltd is Undervalued by 45%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

SEXHF Multiples-Based Value

Base Case

Undervaluation 45%

Multiples-Based Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN		Sichuan Expressway Co Ltd OTC:SEXHF	19.4B USD	2.1	11.8	21.9	21.9
AU		Transurban Group ASX:TCL	43.8B AUD	11.2	91.6	53.3	53.3
IT	A	Atlantia SpA F:AU9	18.7B EUR	1.6	2.7	9.9	34.4
FR		Getlink SE PAR:GET	9.6B EUR	6.2	37.1	23.7	23.7
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	68.3B CNY	5.6	13.4	44.1	44.1
CN		Jiangsu Expressway Co Ltd SSE:600377	61B CNY	2.8	13.1	14.5	14.5
MX		Aleatica SAB de CV BMV:ALEATIC	142B MXN	3.1	7.3	4.2	4.3
CN		Shandong Hi-speed Co Ltd SSE:600350	50.7B CNY	2	18.6	21	21
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	120.4B MXN	6.1	8.4	3.9	4
BR		Motiva Infraestrutura de Mobilidade SA BOVESPA:MOTV3	30.7B BRL	1.6	9.4	6.7	8.1
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	42.6B HKD	2	6.8	5.2	5.2

				Revenue Growth	P/S to Growth
CN		Sichuan Expressway Co Ltd OTC:SEXHF	Average P/S: 4 2.1	6%	0.4
AU		Transurban Group ASX:TCL	11.2	2%	5.6
IT	A	Atlantia SpA F:AU9	1.6	-10%	N/A
FR		Getlink SE PAR:GET	6.2	4%	1.5
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	5.6	3%	1.9
CN		Jiangsu Expressway Co Ltd SSE:600377	2.8	-4%	N/A
MX		Aleatica SAB de CV BMV:ALEATIC	3.1	N/A	N/A
CN		Shandong Hi-speed Co Ltd SSE:600350	2	0%	N/A
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	6.1	4%	1.5
BR		Motiva Infraestrutura de Mobilidade SA BOVESPA:MOTV3	1.6	2%	0.8
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	2	7%	0.3

				Earnings Growth	PEG
CN		Sichuan Expressway Co Ltd OTC:SEXHF	Average P/E: 20 11.8	N/A	N/A
AU		Transurban Group ASX:TCL	91.6	94%	1
IT	A	Atlantia SpA F:AU9	2.7	24%	0.1
FR		Getlink SE PAR:GET	37.1	9%	4.1
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	13.4	4%	3.4
CN		Jiangsu Expressway Co Ltd SSE:600377	13.1	1%	13.1
MX		Aleatica SAB de CV BMV:ALEATIC	7.3	N/A	N/A
CN		Shandong Hi-speed Co Ltd SSE:600350	18.6	12%	1.5
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	8.4	-8%	N/A
BR		Motiva Infraestrutura de Mobilidade SA BOVESPA:MOTV3	9.4	6%	1.6
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	6.8	3%	2.3

				EBITDA Growth	EV/EBITDA to Growth
CN		Sichuan Expressway Co Ltd OTC:SEXHF	Average EV/EBITDA: 18.9 21.9	N/A	N/A
AU		Transurban Group ASX:TCL	53.3	49%	1.1
IT	A	Atlantia SpA F:AU9	9.9	3%	3.3
FR		Getlink SE PAR:GET	23.7	17%	1.4
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	44.1	52%	0.8
CN		Jiangsu Expressway Co Ltd SSE:600377	14.5	18%	0.8
MX		Aleatica SAB de CV BMV:ALEATIC	4.2	N/A	N/A
CN		Shandong Hi-speed Co Ltd SSE:600350	21	29%	0.7
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	3.9	-14%	N/A
BR		Motiva Infraestrutura de Mobilidade SA BOVESPA:MOTV3	6.7	15%	0.4
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	5.2	7%	0.7

				EBIT Growth	EV/EBIT to Growth
CN		Sichuan Expressway Co Ltd OTC:SEXHF	Average EV/EBIT: 21.3 21.9	N/A	N/A
AU		Transurban Group ASX:TCL	53.3	31%	1.7
IT	A	Atlantia SpA F:AU9	34.4	18%	1.9
FR		Getlink SE PAR:GET	23.7	6%	4
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	44.1	6%	7.4
CN		Jiangsu Expressway Co Ltd SSE:600377	14.5	4%	3.6
MX		Aleatica SAB de CV BMV:ALEATIC	4.3	N/A	N/A
CN		Shandong Hi-speed Co Ltd SSE:600350	21	9%	2.3
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	4	-17%	N/A
BR		Motiva Infraestrutura de Mobilidade SA BOVESPA:MOTV3	8.1	11%	0.7
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	5.2	11%	0.5

Sichuan Expressway Co Ltd
OTC:SEXHF

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

SEXHF Competitors Multiples
Sichuan Expressway Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Sichuan Expressway Co Ltd OTC:SEXHF

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

SEXHF Competitors Multiples Sichuan Expressway Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Sichuan Expressway Co Ltd
OTC:SEXHF

SEXHF Competitors Multiples
Sichuan Expressway Co Ltd Competitors