SEXHF Relative Valuation - Sichuan Expressway Co Ltd

Watchlist Manager

Watchlist

Price: 0.78 USD

Market Cap: $4.7B

S	Sichuan Expressway Co Ltd OTC:SEXHF	CN

Multiples-Based Value

The Multiples-Based Value of one SEXHF stock under the Base Case scenario is 1.41 USD. Compared to the current market price of 0.78 USD, Sichuan Expressway Co Ltd is Undervalued by 45%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

SEXHF Multiples-Based Value

Undervaluation 45%

Multiples-Based Value

Price $0.78

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN		Sichuan Expressway Co Ltd OTC:SEXHF	17.3B USD	2	11.5	21.2	21.2
AU		Transurban Group ASX:TCL	42.6B AUD	10.9	89.1	52.3	52.3
IT	A	Atlantia SpA F:AU9	18.7B EUR	1.6	2.7	9.9	34.4
FR		Getlink SE PAR:GET	10.5B EUR	6.6	32.9	22	22
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	59.3B CNY	4.4	13.3	37.9	37.9
CN		Jiangsu Expressway Co Ltd SSE:600377	58.1B CNY	2.9	12.6	14.9	14.9
MX		Aleatica SAB de CV BMV:ALEATIC	142B MXN	3.1	7.3	4.2	4.3
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	126B MXN	6.3	8.6	4	4.1
CN		Shandong Hi-speed Co Ltd SSE:600350	48.6B CNY	2	18.5	18.9	18.9
BR		Motiva Infraestrutura de Mobilidade SA BOVESPA:MOTV3	34.1B BRL	1.8	10.4	7	8.5
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	45.9B HKD	2	7.6	5.6	5.6

				Revenue Growth	P/S to Growth
CN		Sichuan Expressway Co Ltd OTC:SEXHF	Average P/S: 4 2	N/A	N/A
AU		Transurban Group ASX:TCL	10.9	2%	5.4
IT	A	Atlantia SpA F:AU9	1.6	-10%	N/A
FR		Getlink SE PAR:GET	6.6	3%	2.2
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	4.4	N/A	N/A
CN		Jiangsu Expressway Co Ltd SSE:600377	2.9	-12%	N/A
MX		Aleatica SAB de CV BMV:ALEATIC	3.1	N/A	N/A
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	6.3	2%	3.1
CN		Shandong Hi-speed Co Ltd SSE:600350	2	N/A	N/A
BR		Motiva Infraestrutura de Mobilidade SA BOVESPA:MOTV3	1.8	4%	0.5
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	2	N/A	N/A

				Earnings Growth	PEG
CN		Sichuan Expressway Co Ltd OTC:SEXHF	Average P/E: 19.5 11.5	N/A	N/A
AU		Transurban Group ASX:TCL	89.1	86%	1
IT	A	Atlantia SpA F:AU9	2.7	24%	0.1
FR		Getlink SE PAR:GET	32.9	3%	11
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	13.3	N/A	N/A
CN		Jiangsu Expressway Co Ltd SSE:600377	12.6	5%	2.5
MX		Aleatica SAB de CV BMV:ALEATIC	7.3	N/A	N/A
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	8.6	-8%	N/A
CN		Shandong Hi-speed Co Ltd SSE:600350	18.5	N/A	N/A
BR		Motiva Infraestrutura de Mobilidade SA BOVESPA:MOTV3	10.4	5%	2.1
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	7.6	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
CN		Sichuan Expressway Co Ltd OTC:SEXHF	Average EV/EBITDA: 18 21.2	N/A	N/A
AU		Transurban Group ASX:TCL	52.3	49%	1.1
IT	A	Atlantia SpA F:AU9	9.9	3%	3.3
FR		Getlink SE PAR:GET	22	12%	1.8
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	37.9	N/A	N/A
CN		Jiangsu Expressway Co Ltd SSE:600377	14.9	18%	0.8
MX		Aleatica SAB de CV BMV:ALEATIC	4.2	N/A	N/A
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	4	-14%	N/A
CN		Shandong Hi-speed Co Ltd SSE:600350	18.9	N/A	N/A
BR		Motiva Infraestrutura de Mobilidade SA BOVESPA:MOTV3	7	16%	0.4
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	5.6	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
CN		Sichuan Expressway Co Ltd OTC:SEXHF	Average EV/EBIT: 20.4 21.2	N/A	N/A
AU		Transurban Group ASX:TCL	52.3	31%	1.7
IT	A	Atlantia SpA F:AU9	34.4	18%	1.9
FR		Getlink SE PAR:GET	22	1%	22
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	37.9	N/A	N/A
CN		Jiangsu Expressway Co Ltd SSE:600377	14.9	N/A	N/A
MX		Aleatica SAB de CV BMV:ALEATIC	4.3	N/A	N/A
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	4.1	-17%	N/A
CN		Shandong Hi-speed Co Ltd SSE:600350	18.9	N/A	N/A
BR		Motiva Infraestrutura de Mobilidade SA BOVESPA:MOTV3	8.5	11%	0.8
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	5.6	N/A	N/A

Sichuan Expressway Co Ltd
OTC:SEXHF

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

SEXHF Competitors Multiples
Sichuan Expressway Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Sichuan Expressway Co Ltd OTC:SEXHF

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

SEXHF Competitors Multiples Sichuan Expressway Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Sichuan Expressway Co Ltd
OTC:SEXHF

SEXHF Competitors Multiples
Sichuan Expressway Co Ltd Competitors