SoftBank Group Corp
OTC:SFTBF

Watchlist Manager
SoftBank Group Corp Logo
SoftBank Group Corp
OTC:SFTBF
Watchlist
Price: 25.05 USD -1.84% Market Closed
Market Cap: 36.7B USD

Relative Value

The Relative Value of one SFTBF stock under the Base Case scenario is hidden USD. Compared to the current market price of 25.05 USD, SoftBank Group Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SFTBF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
36
Median 3Y
0.5
Median 5Y
0.4
Industry
1.5
Forward
3
vs History
20
vs Industry
34
Median 3Y
1.5
Median 5Y
0.8
Industry
17
Forward
7.7
vs History
vs Industry
4
Median 3Y
8.1
Median 5Y
3.4
Industry
6.6
vs History
9
vs Industry
44
Median 3Y
1.1
Median 5Y
1
Industry
15.4
vs History
7
vs Industry
62
Median 3Y
0.3
Median 5Y
0.3
Industry
2.1
vs History
7
vs Industry
32
Median 3Y
1.7
Median 5Y
2
Industry
2.1
Forward
4.3
vs History
7
vs Industry
34
Median 3Y
3.5
Median 5Y
3.8
Industry
4.1
vs History
6
vs Industry
21
Median 3Y
7.8
Median 5Y
8
Industry
8.2
Forward
14.1
vs History
6
vs Industry
9
Median 3Y
20.2
Median 5Y
19.2
Industry
13.1
vs History
vs Industry
4
Median 3Y
27.2
Median 5Y
14.6
Industry
8.8
vs History
vs Industry
2
Median 3Y
-32
Median 5Y
-23.5
Industry
16
vs History
7
vs Industry
79
Median 3Y
0.3
Median 5Y
0.3
Industry
1.2

Multiples Across Competitors

SFTBF Competitors Multiples
SoftBank Group Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
SoftBank Group Corp
OTC:SFTBF
22.9T USD 3 7.5 21.4 50.5
ZA
MTN Group Ltd
JSE:MTN
327.4B Zac 0 0 0 0
ZA
Vodacom Group Ltd
JSE:VOD
276B Zac 0 0 0 0
US
T-Mobile US Inc
NASDAQ:TMUS
208.4B USD 2.4 17.6 8.9 14.8
CN
China Mobile Ltd
SSE:600941
1.3T CNY 1.2 9.1 7 7
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
11.5T INR 5.9 29.8 11.6 21.3
JP
SoftBank Corp
TSE:9434
10.3T JPY 1.5 19 7.9 14
JP
KDDI Corp
TSE:9433
10.1T JPY 1.7 14.2 6.7 10.9
MX
America Movil SAB de CV
BMV:AMXB
1.1T MXN 1.2 16.1 4.4 8.6
UK
Vodafone Group PLC
LSE:VOD
25.2B GBP 0.7 -6.6 174.6 622
TH
Advanced Info Service PCL
SET:ADVANC
1T THB 4.6 23.7 10.2 20.3
P/E Multiple
Earnings Growth PEG
JP
SoftBank Group Corp
OTC:SFTBF
Average P/E: 17.1
7.5
-17%
N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available N/A N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
19%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
17.6
14%
1.3
CN
China Mobile Ltd
SSE:600941
9.1
5%
1.8
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
29.8
17%
1.8
JP
SoftBank Corp
TSE:9434
19
7%
2.7
JP
KDDI Corp
TSE:9433
14.2
11%
1.3
MX
America Movil SAB de CV
BMV:AMXB
16.1
-34%
N/A
UK
Vodafone Group PLC
LSE:VOD
Negative Multiple: -6.6 N/A N/A
TH
Advanced Info Service PCL
SET:ADVANC
23.7
13%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
SoftBank Group Corp
OTC:SFTBF
Average EV/EBITDA: 28.1
21.4
20%
1.1
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
23%
N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
11%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
8.9
10%
0.9
CN
China Mobile Ltd
SSE:600941
7
33%
0.2
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
11.6
19%
0.6
JP
SoftBank Corp
TSE:9434
7.9
5%
1.6
JP
KDDI Corp
TSE:9433
6.7
4%
1.7
MX
America Movil SAB de CV
BMV:AMXB
4.4
7%
0.6
UK
Vodafone Group PLC
LSE:VOD
174.6
-5%
N/A
TH
Advanced Info Service PCL
SET:ADVANC
10.2
5%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
SoftBank Group Corp
OTC:SFTBF
Average EV/EBIT: 85.5
50.5
18%
2.8
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
37%
N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
15%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
14.8
11%
1.3
CN
China Mobile Ltd
SSE:600941
7
6%
1.2
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
21.3
28%
0.8
JP
SoftBank Corp
TSE:9434
14
N/A N/A
JP
KDDI Corp
TSE:9433
10.9
N/A N/A
MX
America Movil SAB de CV
BMV:AMXB
8.6
8%
1.1
UK
Vodafone Group PLC
LSE:VOD
622
2%
311
TH
Advanced Info Service PCL
SET:ADVANC
20.3
11%
1.8