
SoftBank Group Corp
TSE:9984

Intrinsic Value
The intrinsic value of one
SoftBank Group Corp
stock under the Base Case scenario is
8 781.36
JPY.
Compared to the current market price of 7 246 JPY,
SoftBank Group Corp
is
Undervalued by 17%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
SoftBank Group Corp
Fundamental Analysis


Revenue & Expenses Breakdown
SoftBank Group Corp
Balance Sheet Decomposition
SoftBank Group Corp
Current Assets | 10.3T |
Cash & Short-Term Investments | 6.1T |
Receivables | 3.1T |
Other Current Assets | 1.2T |
Non-Current Assets | 36.7T |
Long-Term Investments | 12T |
PP&E | 3.6T |
Intangibles | 8.4T |
Other Non-Current Assets | 12.7T |
Free Cash Flow Analysis
SoftBank Group Corp
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
SoftBank Group Corp
Revenue
|
7.1T
JPY
|
Cost of Revenue
|
-3.4T
JPY
|
Gross Profit
|
3.7T
JPY
|
Operating Expenses
|
-3.1T
JPY
|
Operating Income
|
596.9B
JPY
|
Other Expenses
|
251B
JPY
|
Net Income
|
848B
JPY
|
Profitability Score
Profitability Due Diligence
SoftBank Group Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Score
SoftBank Group Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
SoftBank Group Corp's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Score
SoftBank Group Corp's solvency score is 29/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
SoftBank Group Corp
According to Wall Street analysts, the average 1-year price target for
SoftBank Group Corp
is 11 525.68 JPY
with a low forecast of 8 080 JPY and a high forecast of 15 960 JPY.
Dividends
Current shareholder yield for SoftBank Group Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SoftBank Group Corp
stock under the Base Case scenario is
8 781.36
JPY.
Compared to the current market price of 7 246 JPY,
SoftBank Group Corp
is
Undervalued by 17%.