DCF Value

The DCF Value for Shoei Co Ltd (SHOFF) under the Base Case is 238.06 USD. Compared with the current market price of 13.15 USD, the stock appears Undervalued by 94% .

Key assumptions
SHOFF DCF Value
Base Case
$238.06
Undervaluation 94%
DCF Value
Price $13.15
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time