Shoei Co Ltd
TSE:3483
Intrinsic Value
Shoei Co., Ltd. engages in real estate business. [ Read More ]
The intrinsic value of one Shoei Co Ltd stock under the Base Case scenario is 77 798.41 JPY. Compared to the current market price of 1 500 JPY, Shoei Co Ltd is Undervalued by 98%.
Fundamental Analysis
Balance Sheet Decomposition
Shoei Co Ltd
Current Assets | 1.8B |
Cash & Short-Term Investments | 1.2B |
Receivables | 25.2m |
Other Current Assets | 618.2m |
Non-Current Assets | 13.3B |
Long-Term Investments | 195.9m |
PP&E | 12.9B |
Other Non-Current Assets | 179.3m |
Current Liabilities | 1.2B |
Accrued Liabilities | 14.7m |
Short-Term Debt | 116m |
Other Current Liabilities | 1.1B |
Non-Current Liabilities | 12B |
Long-Term Debt | 11.8B |
Other Non-Current Liabilities | 243.3m |
Earnings Waterfall
Shoei Co Ltd
Revenue
|
2.1B
JPY
|
Cost of Revenue
|
-1.2B
JPY
|
Gross Profit
|
915.5m
JPY
|
Operating Expenses
|
-490.1m
JPY
|
Operating Income
|
425.4m
JPY
|
Other Expenses
|
-366.3m
JPY
|
Net Income
|
59.1m
JPY
|
Free Cash Flow Analysis
Shoei Co Ltd
Profitability Score
Profitability Due Diligence
Shoei Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
Score
Shoei Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Shoei Co Ltd's solvency score is 19/100. The higher the solvency score, the more solvent the company is.
Score
Shoei Co Ltd's solvency score is 19/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Shoei Co Ltd
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Shoei Co., Ltd. engages in real estate business. The company is headquartered in Nagoya, Aichi-Ken and currently employs 3 full-time employees. The company went IPO on 2017-10-24. Through the real estate business, the Company operates three kind of business. The real estate investment and development business is engaged in the selection, acquisition, construction and sale of residential lands, as well as the selection, acquisition and planning of registered buildings. The real estate brokerage and consulting business is engaged in the brokerage business of rental properties. The real estate rental business is engaged in the leasing of residential rental apartments, office buildings and commercial stores, among others.