Solar Integrated Roofing Corp
OTC:SIRC
Cash Flow Statement
Cash Flow Statement
Solar Integrated Roofing Corp
| May-2008 | Aug-2008 | Nov-2008 | Feb-2009 | May-2009 | Aug-2009 | Nov-2009 | Feb-2010 | May-2010 | Aug-2010 | Nov-2010 | Jun-2021 | Dec-2021 | Jun-2022 | Sep-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||
| Net Income |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(6)
|
14
|
44
|
50
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
(1)
|
3
|
9
|
10
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
(18)
|
(53)
|
(62)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-3%
|
(0)
-9%
|
(0)
+88%
|
(0)
-42%
|
(0)
-32%
|
(0)
+17%
|
(0)
-25%
|
(0)
-7%
|
(0)
+4%
|
(0)
-1%
|
(5)
-5 006%
|
(1)
+89%
|
1
N/A
|
(1)
N/A
|
|
| Investing Cash Flow | ||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(18)
|
(10)
|
(10)
|
|
| Cash from Investing Activities |
0
N/A
|
0
-23%
|
0
+47%
|
(0)
N/A
|
0
N/A
|
0
+19%
|
0
0%
|
0
+25%
|
(0)
N/A
|
(0)
-3%
|
(0)
+1%
|
(9)
-116 322%
|
(19)
-96%
|
(10)
+46%
|
(10)
+1%
|
|
| Financing Cash Flow | ||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(10)
|
(10)
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
29
|
7
|
9
|
|
| Other |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
+26%
|
0
-41%
|
0
N/A
|
0
N/A
|
0
-35%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
26
N/A
|
20
-24%
|
(2)
N/A
|
(1)
+77%
|
|
| Change in Cash | ||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+274%
|
0
-29%
|
0
-64%
|
0
+25%
|
(0)
N/A
|
(0)
+3%
|
(0)
-1%
|
11
N/A
|
0
-96%
|
(11)
N/A
|
(11)
0%
|
|
| Free Cash Flow | ||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
-8%
|
(0)
+16%
|
(0)
+74%
|
(0)
-13%
|
(0)
-1%
|
(0)
+12%
|
(0)
+12%
|
(0)
-6%
|
(0)
+3%
|
(0)
-1%
|
(6)
-5 284%
|
(1)
+76%
|
1
N/A
|
(1)
N/A
|
|