First Time Loading...

Sika AG
OTC:SKFOF

Watchlist Manager
Sika AG Logo
Sika AG
OTC:SKFOF
Watchlist
Price: 284.508 USD -1.98% Market Closed
Updated: May 1, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

11.2B
-18%
Revenue
Growth Rates:
1 Year
+7%
3 Years
+43%
5 Years
+59%
7 Years
-
10 Years
+310%
1.6B
-17%
Operating Income
Growth Rates:
1 Year
+4%
3 Years
+45%
5 Years
+74%
7 Years
-
10 Years
+442%
1.1B
-18%
Net Income
Growth Rates:
1 Year
-9%
3 Years
+29%
5 Years
+56%
7 Years
-
10 Years
+423%

Earnings Waterfall
Sika AG

Revenue
11.2B CHF
Cost of Revenue
-5.2B CHF
Gross Profit
6B CHF
Operating Expenses
-4.4B CHF
Operating Income
1.6B CHF
Other Expenses
-581.1m CHF
Net Income
1.1B CHF

Income Statement
Sika AG

Rotate your device to view
Income Statement
Currency: CHF
Dec-2003 Sep-2004 Dec-2004 Sep-2005 Dec-2005 Sep-2006 Dec-2006 Sep-2007 Dec-2007 Sep-2008 Dec-2008 Sep-2009 Dec-2009 Sep-2010 Dec-2010 Sep-2011 Dec-2011 Sep-2012 Dec-2012 Sep-2013 Dec-2013 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Sep-2020 Dec-2020 Jun-2021 Sep-2021 Dec-2021 Jun-2022 Sep-2022 Dec-2022 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
1 198
N/A
1 268
+6%
1 322
+4%
1 424
+8%
1 546
+9%
1 801
+16%
2 065
+15%
2 241
+9%
2 391
+7%
2 438
+2%
2 362
-3%
2 231
-6%
2 172
-3%
2 247
+3%
2 322
+3%
2 291
-1%
2 332
+2%
2 464
+6%
2 518
+2%
2 598
+3%
2 740
+5%
3 470
+27%
7 085
+104%
7 348
+4%
8 109
+10%
7 991
-1%
10 182
+27%
7 878
-23%
10 903
+38%
11 126
+2%
9 252
-17%
12 468
+35%
12 802
+3%
10 492
-18%
13 335
+27%
13 691
+3%
11 239
-18%
Gross Profit
Cost of Revenue
(487)
(534)
(564)
(603)
(687)
(850)
(985)
(1 065)
(1 134)
(1 185)
(1 204)
(1 083)
(971)
(1 035)
(1 111)
(1 141)
(1 181)
(1 211)
(1 224)
(1 264)
(1 322)
(1 609)
(3 334)
(3 448)
(3 765)
(3 683)
(4 678)
(3 563)
(4 992)
(5 175)
(4 461)
(6 221)
0
(5 312)
(5 182)
(6 615)
(5 214)
Gross Profit
712
N/A
734
+3%
758
+3%
821
+8%
860
+5%
952
+11%
1 081
+14%
1 175
+9%
1 256
+7%
1 253
0%
1 159
-8%
1 148
-1%
1 201
+5%
1 212
+1%
1 211
0%
1 150
-5%
1 151
+0%
1 254
+9%
1 294
+3%
1 334
+3%
1 418
+6%
1 861
+31%
3 752
+102%
3 899
+4%
4 344
+11%
4 308
-1%
5 505
+28%
4 315
-22%
5 911
+37%
5 950
+1%
4 791
-19%
6 247
+30%
0
N/A
5 180
N/A
5 405
+4%
7 076
+31%
6 025
-15%
Operating Income
Operating Expenses
(620)
(632)
(641)
(699)
(719)
(765)
(871)
(937)
(996)
(1 015)
(987)
(945)
(946)
(978)
(987)
(974)
(980)
(1 041)
(1 058)
(1 076)
(1 115)
(1 417)
(2 806)
(2 916)
(3 289)
(3 325)
(4 134)
(3 184)
(4 118)
(4 176)
(3 400)
(4 331)
0
(3 599)
(3 913)
(5 099)
(4 382)
Selling, General & Administrative
(302)
(310)
(316)
(334)
(359)
(391)
(429)
(453)
(471)
(485)
(483)
(466)
(470)
(479)
(480)
(476)
(481)
(510)
(524)
(521)
(508)
(675)
(2 602)
(1 401)
(2 956)
(1 563)
(1 944)
(2 817)
(1 973)
(2 000)
(3 033)
(2 114)
0
(3 214)
(1 781)
(2 305)
(3 896)
Depreciation & Amortization
(48)
(46)
(41)
(41)
(46)
(57)
(65)
(64)
(65)
(65)
(68)
(69)
(71)
(71)
(68)
(65)
(65)
(70)
(72)
(74)
(79)
(100)
(204)
(246)
(333)
(374)
(465)
(367)
(456)
(457)
(367)
(472)
0
(385)
(407)
(544)
(485)
Other Operating Expenses
(269)
(276)
(284)
(323)
(314)
(317)
(377)
(419)
(460)
(465)
(436)
(410)
(405)
(428)
(438)
(433)
(435)
(460)
(462)
(481)
(528)
(641)
0
(1 270)
0
(1 388)
(1 725)
0
(1 689)
(1 719)
0
(1 746)
0
0
(1 725)
(2 250)
0
Operating Income
92
N/A
103
+11%
117
+14%
122
+5%
141
+15%
187
+33%
210
+12%
239
+14%
260
+9%
239
-8%
172
-28%
203
+18%
255
+26%
234
-8%
225
-4%
176
-22%
171
-3%
212
+24%
235
+11%
259
+10%
303
+17%
445
+47%
946
+113%
983
+4%
1 055
+7%
984
-7%
1 371
+39%
1 131
-18%
1 793
+59%
1 774
-1%
1 391
-22%
1 916
+38%
4 296
+124%
1 581
-63%
4 240
+168%
1 976
-53%
1 643
-17%
Pre-Tax Income
Interest Income Expense
0
(3)
(10)
(8)
0
(5)
(9)
(8)
(10)
(11)
(7)
(7)
(11)
(14)
(17)
(17)
(32)
(35)
(17)
(14)
(16)
(9)
(59)
(40)
(95)
(53)
(66)
(76)
(61)
(58)
(63)
(59)
0
(88)
(57)
(103)
(220)
Non-Reccuring Items
0
(0)
(12)
(12)
(16)
(23)
(8)
(1)
1
0
0
(23)
(59)
(37)
(2)
(2)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(94)
(94)
(94)
Total Other Income
(10)
(6)
3
1
(6)
(6)
(9)
(14)
(8)
(9)
(27)
(24)
(6)
(9)
(10)
(18)
10
22
(6)
(7)
(7)
(13)
6
(35)
6
(31)
(33)
6
(11)
(12)
7
(29)
(74)
7
(75)
(103)
7
Pre-Tax Income
83
N/A
94
+14%
97
+4%
104
+7%
119
+14%
152
+28%
183
+20%
216
+18%
243
+13%
219
-10%
137
-37%
149
+9%
178
+19%
174
-2%
196
+13%
140
-29%
148
+6%
199
+35%
212
+7%
238
+12%
280
+18%
423
+51%
893
+111%
908
+2%
967
+6%
900
-7%
1 272
+41%
1 060
-17%
1 721
+62%
1 704
-1%
1 336
-22%
1 828
+37%
4 222
+131%
1 498
-65%
4 014
+168%
1 677
-58%
1 336
-20%
Net Income
Tax Provision
(29)
(32)
(36)
(34)
(39)
(47)
(50)
(58)
(63)
(53)
(32)
(32)
(45)
(50)
(36)
(23)
(46)
(57)
(59)
(66)
(77)
(105)
(206)
(209)
(208)
(196)
(282)
(235)
(391)
(389)
(287)
(405)
0
(336)
(291)
(377)
(274)
Income from Continuing Operations
54
62
61
70
80
105
133
158
180
166
105
117
134
125
160
117
101
143
154
171
203
318
687
700
759
703
989
825
1 330
1 315
1 049
1 423
3 901
1 163
3 724
1 300
1 063
Income to Minority Interest
(1)
(1)
(1)
(1)
(2)
(2)
(1)
(0)
0
(0)
(0)
0
0
0
0
0
(1)
(1)
(1)
(0)
(0)
(2)
(4)
(5)
(7)
(4)
(4)
(1)
(1)
(1)
(1)
(1)
0
0
(1)
(1)
(1)
Net Income (Common)
53
N/A
61
+16%
61
-1%
68
+13%
78
+14%
104
+33%
132
+27%
157
+20%
180
+15%
166
-8%
105
-37%
117
+12%
134
+14%
125
-7%
160
+29%
117
-27%
101
-14%
142
+41%
153
+8%
171
+12%
203
+19%
316
+56%
683
+116%
694
+2%
752
+8%
700
-7%
985
+41%
825
-16%
780
-5%
765
-2%
1 048
+37%
1 422
+36%
3 901
+174%
1 163
-70%
3 723
+220%
1 300
-65%
1 062
-18%
EPS (Diluted)
0.27
N/A
0.47
+74%
0.3
-36%
0.44
+47%
0.51
+16%
0.68
+33%
0.86
+26%
1.03
+20%
1.2
+17%
1.28
+7%
0.69
-46%
0.78
+13%
0.9
+15%
0.83
-8%
1.04
+25%
0.78
-25%
1.19
+53%
0.93
-22%
1
+8%
0
N/A
0
N/A
2.07
N/A
4.54
+119%
4.47
-2%
4.74
+6%
4.47
-6%
6.3
+41%
5.19
-18%
4.92
-5%
4.82
-2%
6.54
+36%
8.93
+37%
25.47
+185%
7.24
-72%
23.45
+224%
8.43
-64%
6.62
-21%

See Also

Summary
SKFOF intrinsic value, competitors valuation, and company profile.
DCF Valuation
SKFOF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SKFOF stock valuation using valuation multiples.
Wall Street Estimates
SKFOF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SKFOF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.