Siemens Energy AG
OTC:SMEGF
Siemens Energy AG
OTC:SMEGF
Price:
185.8
USD
1.19%
Market Closed
Market Cap:
$146.8B
Income Statement
Earnings Waterfall
Siemens Energy AG
Siemens Energy AG
Income Statement
Siemens Energy AG
Siemens Energy AG
Currency: EUR
| Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Interest Expense |
161
|
0
|
176
|
116
|
103
|
131
|
126
|
127
|
134
|
134
|
147
|
168
|
207
|
256
|
289
|
295
|
320
|
349
|
332
|
344
|
308
|
0
|
0
|
0
|
|
| Revenue |
41 949
N/A
|
41 274
-2%
|
27 457
-33%
|
40 777
+49%
|
40 481
-1%
|
27 915
-31%
|
28 482
+2%
|
27 897
-2%
|
27 996
+0%
|
28 013
+0%
|
29 005
+4%
|
30 105
+4%
|
31 551
+5%
|
31 778
+1%
|
31 119
-2%
|
31 704
+2%
|
31 954
+1%
|
33 245
+4%
|
34 465
+4%
|
35 758
+4%
|
37 442
+5%
|
38 390
+3%
|
39 077
+2%
|
39 810
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||
| Cost of Revenue |
(36 221)
|
(37 165)
|
(25 318)
|
(36 739)
|
(36 327)
|
(24 526)
|
(25 066)
|
(24 770)
|
(25 158)
|
(25 390)
|
(25 665)
|
(26 954)
|
(28 125)
|
(30 007)
|
(30 366)
|
(30 332)
|
(30 365)
|
(29 346)
|
(29 962)
|
(30 924)
|
(31 851)
|
(32 398)
|
(32 498)
|
(32 538)
|
|
| Gross Profit |
5 728
N/A
|
4 109
-28%
|
2 139
-48%
|
4 038
+89%
|
4 154
+3%
|
3 389
-18%
|
3 416
+1%
|
3 127
-8%
|
2 838
-9%
|
2 623
-8%
|
3 340
+27%
|
3 151
-6%
|
3 426
+9%
|
1 771
-48%
|
753
-57%
|
1 372
+82%
|
1 589
+16%
|
3 899
+145%
|
4 503
+15%
|
4 834
+7%
|
5 591
+16%
|
5 992
+7%
|
6 579
+10%
|
7 272
+11%
|
|
| Operating Income | |||||||||||||||||||||||||
| Operating Expenses |
(5 509)
|
(5 868)
|
(4 142)
|
(5 904)
|
(5 916)
|
(3 818)
|
(3 826)
|
(3 865)
|
(3 900)
|
(4 010)
|
(4 018)
|
(4 083)
|
(4 149)
|
(4 110)
|
(4 093)
|
(4 134)
|
(4 250)
|
(4 432)
|
(4 589)
|
(4 659)
|
(4 946)
|
(4 890)
|
(5 010)
|
(5 158)
|
|
| Selling, General & Administrative |
(4 035)
|
(4 413)
|
(3 103)
|
(4 420)
|
(4 365)
|
(2 702)
|
(2 682)
|
(2 713)
|
(2 733)
|
(2 752)
|
(2 778)
|
(2 828)
|
(2 902)
|
(2 936)
|
(2 996)
|
(3 009)
|
(3 152)
|
(3 323)
|
(3 388)
|
(3 413)
|
(3 453)
|
(3 420)
|
(3 492)
|
(3 547)
|
|
| Research & Development |
(1 448)
|
(1 454)
|
(985)
|
0
|
(1 274)
|
(870)
|
(1 155)
|
(1 146)
|
(1 122)
|
(1 107)
|
(1 078)
|
(1 086)
|
(1 115)
|
(1 141)
|
(1 123)
|
(1 119)
|
(1 116)
|
(1 146)
|
(1 209)
|
(1 289)
|
(1 288)
|
(1 253)
|
(1 210)
|
(1 139)
|
|
| Other Operating Expenses |
(26)
|
(1)
|
(54)
|
(1 484)
|
(277)
|
(246)
|
11
|
(6)
|
(45)
|
(151)
|
(162)
|
(169)
|
(132)
|
(33)
|
26
|
(6)
|
18
|
37
|
8
|
43
|
(205)
|
(217)
|
(308)
|
(472)
|
|
| Operating Income |
219
N/A
|
(1 759)
N/A
|
(2 003)
-14%
|
(1 866)
+7%
|
(1 762)
+6%
|
(429)
+76%
|
(410)
+4%
|
(738)
-80%
|
(1 062)
-44%
|
(1 387)
-31%
|
(678)
+51%
|
(932)
-37%
|
(723)
+22%
|
(2 339)
-224%
|
(3 340)
-43%
|
(2 762)
+17%
|
(2 661)
+4%
|
(533)
+80%
|
(86)
+84%
|
175
N/A
|
645
+269%
|
1 102
+71%
|
1 569
+42%
|
2 114
+35%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||
| Interest Income Expense |
(196)
|
(170)
|
(125)
|
(176)
|
(143)
|
(45)
|
(28)
|
(18)
|
3
|
8
|
12
|
29
|
(7)
|
(31)
|
(57)
|
1 649
|
1 975
|
2 037
|
2 082
|
424
|
132
|
548
|
552
|
604
|
|
| Total Other Income |
(41)
|
(31)
|
(7)
|
(27)
|
(27)
|
(16)
|
(27)
|
(16)
|
20
|
38
|
63
|
46
|
20
|
5
|
10
|
(64)
|
(149)
|
(260)
|
(175)
|
(18)
|
111
|
192
|
92
|
37
|
|
| Pre-Tax Income |
(18)
N/A
|
(1 960)
-10 789%
|
(2 135)
-9%
|
(2 069)
+3%
|
(1 932)
+7%
|
(490)
+75%
|
(465)
+5%
|
(772)
-66%
|
(1 039)
-35%
|
(1 341)
-29%
|
(603)
+55%
|
(857)
-42%
|
(710)
+17%
|
(2 365)
-233%
|
(3 387)
-43%
|
(1 177)
+65%
|
(835)
+29%
|
1 244
N/A
|
1 821
+46%
|
581
-68%
|
888
+53%
|
1 842
+107%
|
2 213
+20%
|
2 755
+24%
|
|
| Net Income | |||||||||||||||||||||||||
| Tax Provision |
(37)
|
233
|
276
|
167
|
202
|
(78)
|
(95)
|
(134)
|
(149)
|
(73)
|
(108)
|
(147)
|
(232)
|
(975)
|
(1 202)
|
(1 233)
|
(1 276)
|
(526)
|
(487)
|
(578)
|
(492)
|
(647)
|
(527)
|
(573)
|
|
| Income from Continuing Operations |
(55)
|
(1 727)
|
(1 859)
|
(1 902)
|
(1 730)
|
(568)
|
(560)
|
(906)
|
(1 188)
|
(1 414)
|
(711)
|
(1 004)
|
(942)
|
(3 340)
|
(4 589)
|
(2 410)
|
(2 111)
|
718
|
1 334
|
3
|
396
|
1 195
|
1 686
|
2 182
|
|
| Income to Minority Interest |
(30)
|
298
|
253
|
258
|
211
|
54
|
107
|
257
|
360
|
426
|
245
|
253
|
142
|
(25)
|
57
|
(100)
|
(125)
|
(141)
|
(150)
|
(171)
|
(199)
|
(241)
|
(271)
|
(287)
|
|
| Net Income (Common) |
(87)
N/A
|
(1 429)
-1 543%
|
(1 606)
-12%
|
(1 644)
-2%
|
(1 518)
+8%
|
(514)
+66%
|
(453)
+12%
|
(648)
-43%
|
(828)
-28%
|
(988)
-19%
|
(467)
+53%
|
(752)
-61%
|
(800)
-6%
|
(3 365)
-321%
|
(4 532)
-35%
|
(2 509)
+45%
|
(2 237)
+11%
|
576
N/A
|
1 184
+106%
|
(169)
N/A
|
197
N/A
|
954
+384%
|
1 414
+48%
|
1 893
+34%
|
|
| EPS (Diluted) |
-0.12
N/A
|
-1.97
-1 542%
|
-2.21
-12%
|
-2.31
-5%
|
-2
+13%
|
-0.71
+65%
|
-0.63
+11%
|
-0.9
-43%
|
-1.11
-23%
|
-1.36
-23%
|
-0.65
+52%
|
-0.94
-45%
|
-0.99
-5%
|
-3.91
-295%
|
-5.47
-40%
|
-2.89
+47%
|
-2.55
+12%
|
0.66
N/A
|
1.35
+105%
|
-0.2
N/A
|
0.21
N/A
|
1.09
+419%
|
1.6
+47%
|
2.2
+38%
|
|
Switch to:
Switch to:
See Also
Discover More
