Siemens Energy AG
XETRA:ENR
Balance Sheet
Balance Sheet Decomposition
Siemens Energy AG
Current Assets | 28.4B |
Cash & Short-Term Investments | 6.1B |
Receivables | 11B |
Other Current Assets | 11.4B |
Non-Current Assets | 20.1B |
Long-Term Investments | 1.1B |
PP&E | 5.6B |
Intangibles | 12.6B |
Other Non-Current Assets | 865m |
Current Liabilities | 30.9B |
Accounts Payable | 6B |
Other Current Liabilities | 25B |
Non-Current Liabilities | 7.8B |
Long-Term Debt | 3.2B |
Other Non-Current Liabilities | 4.6B |
Balance Sheet
Siemens Energy AG
Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Cash & Cash Equivalents |
1 850
|
2 544
|
1 871
|
4 630
|
5 333
|
5 959
|
4 588
|
|
Cash Equivalents |
1 850
|
2 544
|
1 871
|
4 630
|
5 333
|
5 959
|
4 588
|
|
Short-Term Investments |
588
|
454
|
730
|
825
|
590
|
2 509
|
720
|
|
Total Receivables |
15 758
|
15 567
|
14 058
|
9 803
|
10 367
|
10 757
|
11 143
|
|
Accounts Receivables |
8 972
|
9 998
|
10 327
|
9 508
|
10 023
|
10 290
|
10 690
|
|
Other Receivables |
6 786
|
5 569
|
3 731
|
295
|
344
|
467
|
453
|
|
Inventory |
7 350
|
6 607
|
7 148
|
6 527
|
6 146
|
7 983
|
8 961
|
|
Other Current Assets |
924
|
834
|
1 110
|
763
|
961
|
1 409
|
1 155
|
|
Total Current Assets |
26 470
|
26 006
|
24 917
|
22 548
|
23 397
|
28 617
|
26 567
|
|
PP&E Net |
3 178
|
3 085
|
3 275
|
4 877
|
5 104
|
5 435
|
5 724
|
|
PP&E Gross |
3 178
|
3 085
|
3 275
|
4 877
|
5 104
|
5 435
|
5 724
|
|
Accumulated Depreciation |
4 053
|
4 410
|
4 920
|
5 840
|
6 468
|
7 298
|
7 682
|
|
Intangible Assets |
5 449
|
4 967
|
4 743
|
3 839
|
3 561
|
3 592
|
3 169
|
|
Goodwill |
9 541
|
9 462
|
9 815
|
9 376
|
9 538
|
10 456
|
9 982
|
|
Note Receivable |
0
|
3
|
3
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
1 456
|
1 211
|
1 255
|
1 071
|
1 072
|
1 337
|
1 564
|
|
Other Long-Term Assets |
1 196
|
1 029
|
1 033
|
1 321
|
1 469
|
1 647
|
901
|
|
Other Assets |
9 541
|
9 462
|
9 815
|
9 376
|
9 538
|
10 456
|
9 982
|
|
Total Assets |
47 290
N/A
|
45 763
-3%
|
45 041
-2%
|
43 032
-4%
|
44 141
+3%
|
51 084
+16%
|
47 907
-6%
|
|
Liabilities | ||||||||
Accounts Payable |
4 175
|
4 303
|
4 698
|
5 127
|
5 764
|
6 782
|
6 658
|
|
Accrued Liabilities |
1 807
|
1 942
|
2 073
|
1 758
|
1 973
|
1 924
|
1 985
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
819
|
1 000
|
359
|
718
|
551
|
749
|
1 591
|
|
Other Current Liabilities |
15 420
|
16 173
|
16 357
|
13 949
|
14 314
|
18 477
|
21 365
|
|
Total Current Liabilities |
22 221
|
23 418
|
23 487
|
21 552
|
22 602
|
27 932
|
31 599
|
|
Long-Term Debt |
505
|
877
|
547
|
1 672
|
2 177
|
2 474
|
3 190
|
|
Deferred Income Tax |
1 904
|
1 195
|
1 102
|
426
|
254
|
145
|
296
|
|
Minority Interest |
1 195
|
1 202
|
1 233
|
448
|
262
|
4
|
285
|
|
Other Liabilities |
11 342
|
9 572
|
6 816
|
3 992
|
3 888
|
3 415
|
4 035
|
|
Total Liabilities |
37 167
N/A
|
36 264
-2%
|
33 185
-8%
|
28 090
-15%
|
29 183
+4%
|
33 962
+16%
|
39 405
+16%
|
|
Equity | ||||||||
Common Stock |
0
|
0
|
0
|
727
|
727
|
727
|
799
|
|
Retained Earnings |
9 586
|
9 400
|
11 472
|
2 906
|
2 605
|
2 384
|
6 583
|
|
Additional Paid In Capital |
0
|
0
|
0
|
12 324
|
12 418
|
13 262
|
14 475
|
|
Treasury Stock |
0
|
0
|
0
|
200
|
281
|
168
|
154
|
|
Other Equity |
537
|
99
|
384
|
815
|
511
|
917
|
35
|
|
Total Equity |
10 123
N/A
|
9 499
-6%
|
11 856
+25%
|
14 942
+26%
|
14 958
+0%
|
17 122
+14%
|
8 502
-50%
|
|
Total Liabilities & Equity |
47 290
N/A
|
45 763
-3%
|
45 041
-2%
|
43 032
-4%
|
44 141
+3%
|
51 084
+16%
|
47 907
-6%
|
|
Shares Outstanding | ||||||||
Common Shares Outstanding |
727
|
727
|
727
|
717
|
715
|
720
|
792
|