Sanofi SA
OTC:SNYNF
Cash Flow Statement
Cash Flow Statement
Sanofi SA
| Dec-2001 | Jun-2002 | Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
1 585
|
0
|
1 759
|
2 703
|
2 076
|
2 270
|
1 986
|
3 816
|
2 258
|
1 671
|
4 006
|
4 290
|
5 263
|
4 933
|
3 851
|
4 153
|
5 265
|
6 049
|
5 467
|
4 270
|
5 693
|
6 431
|
4 889
|
3 364
|
3 716
|
4 140
|
4 390
|
4 854
|
4 287
|
4 207
|
4 709
|
9 193
|
8 416
|
3 465
|
4 306
|
3 578
|
2 754
|
10 985
|
12 294
|
5 777
|
6 223
|
6 643
|
8 371
|
8 617
|
5 400
|
0
|
4 216
|
5 560
|
0
|
9 126
|
0
|
|
| Depreciation & Amortization |
301
|
0
|
379
|
567
|
390
|
405
|
2 244
|
2 539
|
5 951
|
8 287
|
6 113
|
5 558
|
4 664
|
4 660
|
5 985
|
5 981
|
5 011
|
5 154
|
5 129
|
5 640
|
5 553
|
5 108
|
4 907
|
5 035
|
5 095
|
4 468
|
2 924
|
3 281
|
4 276
|
3 866
|
3 301
|
3 491
|
3 686
|
3 703
|
4 279
|
6 279
|
7 445
|
5 679
|
3 671
|
3 373
|
3 351
|
3 456
|
3 420
|
3 438
|
4 429
|
0
|
4 036
|
3 586
|
0
|
3 920
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
(735)
|
0
|
(2 100)
|
(3 173)
|
(2 463)
|
(1 783)
|
(1 476)
|
(1 444)
|
(1 473)
|
(1 699)
|
(1 153)
|
(841)
|
(1 511)
|
(2 219)
|
(1 865)
|
(1 272)
|
(941)
|
(1 157)
|
(901)
|
(931)
|
(1 151)
|
(1 162)
|
(1 253)
|
(1 083)
|
(542)
|
(333)
|
(909)
|
(971)
|
(727)
|
(1 215)
|
(1 772)
|
(1 250)
|
(221)
|
(63)
|
(356)
|
(622)
|
(578)
|
(620)
|
(1 233)
|
0
|
(1 567)
|
0
|
0
|
(539)
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
115
|
0
|
125
|
0
|
114
|
0
|
133
|
0
|
143
|
0
|
0
|
0
|
193
|
278
|
192
|
196
|
193
|
0
|
241
|
126
|
263
|
289
|
284
|
263
|
252
|
289
|
274
|
240
|
244
|
254
|
245
|
261
|
260
|
0
|
273
|
305
|
0
|
303
|
0
|
|
| Other Non-Cash Items |
(154)
|
0
|
122
|
104
|
(38)
|
35
|
152
|
(177)
|
109
|
208
|
(163)
|
(330)
|
(667)
|
(509)
|
142
|
1 503
|
261
|
(613)
|
939
|
1 402
|
453
|
(117)
|
(352)
|
(926)
|
(1 151)
|
(616)
|
619
|
248
|
532
|
262
|
(112)
|
(4 220)
|
(3 961)
|
481
|
(1 031)
|
(1 120)
|
(293)
|
(6 936)
|
(8 001)
|
(1 472)
|
(105)
|
311
|
20
|
(687)
|
1 249
|
1 383
|
2 842
|
550
|
447
|
(3 320)
|
(249)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 669
|
0
|
3 223
|
1 585
|
3 030
|
2 659
|
2 317
|
2 477
|
3 019
|
3 363
|
3 389
|
3 131
|
2 815
|
2 621
|
2 735
|
2 495
|
491
|
820
|
445
|
149
|
1 784
|
1 905
|
2 096
|
2 240
|
1 734
|
1 471
|
2 058
|
1 721
|
1 695
|
1 354
|
2 051
|
1 888
|
1 280
|
1 987
|
2 452
|
2 956
|
0
|
0
|
1 434
|
(3 291)
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
22
|
0
|
16
|
0
|
0
|
0
|
471
|
0
|
434
|
125
|
315
|
311
|
317
|
305
|
269
|
364
|
475
|
482
|
447
|
491
|
495
|
509
|
2 370
|
2 287
|
2 697
|
2 701
|
415
|
405
|
401
|
335
|
347
|
377
|
412
|
470
|
379
|
351
|
315
|
321
|
334
|
316
|
380
|
452
|
0
|
0
|
320
|
(587)
|
0
|
0
|
0
|
|
| Change in Working Capital |
86
|
493
|
(584)
|
(1 329)
|
(163)
|
(438)
|
402
|
1 236
|
180
|
(1 027)
|
(889)
|
(1 049)
|
(678)
|
(338)
|
18
|
(279)
|
(830)
|
(1 201)
|
(185)
|
425
|
(368)
|
(408)
|
(332)
|
(447)
|
195
|
402
|
908
|
1 340
|
1 055
|
844
|
497
|
(326)
|
147
|
(80)
|
(1 280)
|
(571)
|
(419)
|
(16)
|
(325)
|
604
|
1 409
|
(168)
|
(707)
|
(484)
|
413
|
367
|
(1 409)
|
(615)
|
1 338
|
1 413
|
9 144
|
|
| Cash from Operating Activities |
1 818
N/A
|
1 424
-22%
|
1 676
+18%
|
2 045
+22%
|
2 265
+11%
|
2 272
+0%
|
4 049
+78%
|
6 679
+65%
|
6 398
-4%
|
5 966
-7%
|
6 604
+11%
|
6 686
+1%
|
7 106
+6%
|
7 302
+3%
|
8 523
+17%
|
9 659
+13%
|
8 554
-11%
|
8 548
0%
|
9 839
+15%
|
9 518
-3%
|
9 466
-1%
|
9 742
+3%
|
8 171
-16%
|
5 869
-28%
|
6 954
+18%
|
7 463
+7%
|
7 690
+3%
|
8 561
+11%
|
8 897
+4%
|
8 096
-9%
|
7 853
-3%
|
7 805
-1%
|
7 379
-5%
|
6 598
-11%
|
5 547
-16%
|
6 951
+25%
|
7 715
+11%
|
8 462
+10%
|
7 418
-12%
|
8 219
+11%
|
10 522
+28%
|
9 620
-9%
|
10 526
+9%
|
10 264
-2%
|
10 258
0%
|
10 346
+1%
|
8 118
-22%
|
9 081
+12%
|
10 931
+20%
|
11 380
+4%
|
15 130
+33%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(565)
|
0
|
(1 403)
|
(1 588)
|
(371)
|
(386)
|
(754)
|
(1 061)
|
(1 143)
|
(1 267)
|
(1 454)
|
(1 517)
|
(1 610)
|
(1 712)
|
(1 606)
|
(1 634)
|
(1 826)
|
(1 788)
|
(1 662)
|
(1 708)
|
(1 782)
|
(1 736)
|
(1 612)
|
(1 554)
|
(1 306)
|
(1 215)
|
(1 453)
|
(1 751)
|
(2 772)
|
(3 037)
|
(2 083)
|
(1 881)
|
(1 956)
|
(1 781)
|
(1 977)
|
(1 995)
|
(1 787)
|
(1 628)
|
(2 083)
|
(2 392)
|
(2 043)
|
(2 026)
|
(2 201)
|
(2 157)
|
(2 906)
|
0
|
(3 862)
|
(3 195)
|
0
|
(2 729)
|
0
|
|
| Other Items |
452
|
(618)
|
(6)
|
1 007
|
21
|
31
|
(13 419)
|
(13 329)
|
42
|
644
|
664
|
68
|
(106)
|
(112)
|
(548)
|
(2 465)
|
(5 501)
|
(5 040)
|
(1 813)
|
(13 496)
|
(12 919)
|
11
|
25
|
203
|
33
|
(1 555)
|
(2 007)
|
(584)
|
(485)
|
(663)
|
(554)
|
4 001
|
2 595
|
(13 948)
|
(10 895)
|
2 039
|
758
|
8 839
|
5 702
|
(4 376)
|
(5 255)
|
(4 419)
|
126
|
(1 532)
|
(3 294)
|
(3 666)
|
(2 678)
|
(1 212)
|
(1 616)
|
10 462
|
(1)
|
|
| Cash from Investing Activities |
(113)
N/A
|
(1 048)
-827%
|
(1 409)
-34%
|
(581)
+59%
|
(350)
+40%
|
(355)
-1%
|
(14 173)
-3 892%
|
(14 390)
-2%
|
(1 101)
+92%
|
(623)
+43%
|
(790)
-27%
|
(1 449)
-83%
|
(1 716)
-18%
|
(1 824)
-6%
|
(2 154)
-18%
|
(4 099)
-90%
|
(7 327)
-79%
|
(6 828)
+7%
|
(3 475)
+49%
|
(15 204)
-338%
|
(14 701)
+3%
|
(1 725)
+88%
|
(1 587)
+8%
|
(1 351)
+15%
|
(1 273)
+6%
|
(2 770)
-118%
|
(3 460)
-25%
|
(2 335)
+33%
|
(3 257)
-39%
|
(3 700)
-14%
|
(2 637)
+29%
|
2 120
N/A
|
639
-70%
|
(15 729)
N/A
|
(12 872)
+18%
|
44
N/A
|
(1 029)
N/A
|
7 211
N/A
|
3 619
-50%
|
(6 768)
N/A
|
(7 298)
-8%
|
(6 445)
+12%
|
(2 075)
+68%
|
(3 689)
-78%
|
(6 200)
-68%
|
(6 572)
-6%
|
(6 540)
+0%
|
(4 407)
+33%
|
(4 811)
-9%
|
7 733
N/A
|
(1 310)
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
7
|
(381)
|
4
|
392
|
7
|
5
|
9
|
0
|
419
|
609
|
357
|
288
|
(1 512)
|
(2 837)
|
(1 170)
|
37
|
168
|
(88)
|
(246)
|
(77)
|
(1 001)
|
(1 297)
|
(177)
|
54
|
(635)
|
(1 258)
|
(1 120)
|
(1 129)
|
(1 210)
|
(1 816)
|
(2 603)
|
(2 817)
|
(1 843)
|
(953)
|
(924)
|
(164)
|
153
|
(219)
|
(619)
|
(413)
|
(196)
|
(399)
|
(309)
|
(321)
|
(398)
|
0
|
(347)
|
187
|
0
|
(3 506)
|
0
|
|
| Net Issuance of Debt |
(4)
|
0
|
46
|
(51)
|
(23)
|
22
|
9 948
|
0
|
(4 790)
|
(6 030)
|
(4 161)
|
(3 220)
|
(935)
|
(13)
|
69
|
2 548
|
1 922
|
(1 409)
|
(1 165)
|
10 470
|
5 283
|
(5 498)
|
(615)
|
(968)
|
568
|
411
|
(390)
|
(1 075)
|
1 346
|
2 977
|
2 293
|
1 399
|
(2 297)
|
10 568
|
8 722
|
(3 725)
|
(491)
|
(2 214)
|
(1 885)
|
(3 197)
|
(2 804)
|
(1 402)
|
(1 245)
|
(573)
|
(3 137)
|
0
|
2 344
|
(953)
|
0
|
(1 726)
|
0
|
|
| Cash Paid for Dividends |
(317)
|
(476)
|
(473)
|
(576)
|
(579)
|
(663)
|
(731)
|
(1 681)
|
(1 604)
|
(2 035)
|
(2 042)
|
(2 362)
|
(2 364)
|
(2 702)
|
(2 702)
|
(2 872)
|
(2 872)
|
(3 131)
|
(3 131)
|
(1 372)
|
(1 372)
|
(3 487)
|
(3 487)
|
(3 638)
|
(3 638)
|
(3 676)
|
(3 676)
|
(3 694)
|
(3 694)
|
(3 759)
|
(3 759)
|
(3 710)
|
(3 710)
|
(3 773)
|
(3 773)
|
(3 834)
|
(3 834)
|
(3 937)
|
(3 937)
|
(4 008)
|
(4 008)
|
(4 168)
|
(4 168)
|
(4 454)
|
(4 454)
|
0
|
(4 704)
|
(4 742)
|
0
|
(4 810)
|
0
|
|
| Other |
(169)
|
68
|
(1 168)
|
(1 919)
|
(1 003)
|
(314)
|
(4)
|
32
|
(10)
|
(58)
|
(8)
|
(9)
|
(9)
|
(6)
|
(6)
|
(7)
|
(6)
|
(102)
|
(104)
|
(14)
|
(17)
|
(35)
|
(72)
|
(53)
|
(21)
|
(17)
|
6
|
(3)
|
(43)
|
(46)
|
79
|
49
|
(52)
|
(59)
|
(91)
|
(45)
|
(21)
|
(16)
|
(44)
|
(81)
|
(48)
|
(76)
|
(99)
|
(82)
|
(63)
|
697
|
(42)
|
59
|
(1 293)
|
15
|
(5 547)
|
|
| Cash from Financing Activities |
(483)
N/A
|
(746)
-54%
|
(1 591)
-113%
|
(2 154)
-35%
|
(1 598)
+26%
|
(950)
+41%
|
9 222
N/A
|
8 360
-9%
|
(5 985)
N/A
|
(7 514)
-26%
|
(5 854)
+22%
|
(5 303)
+9%
|
(4 820)
+9%
|
(5 558)
-15%
|
(3 809)
+31%
|
(294)
+92%
|
(788)
-168%
|
(4 730)
-500%
|
(4 646)
+2%
|
9 007
N/A
|
2 893
-68%
|
(10 317)
N/A
|
(4 351)
+58%
|
(4 605)
-6%
|
(3 726)
+19%
|
(4 540)
-22%
|
(5 180)
-14%
|
(5 901)
-14%
|
(3 601)
+39%
|
(2 644)
+27%
|
(3 990)
-51%
|
(5 079)
-27%
|
(7 902)
-56%
|
5 783
N/A
|
3 934
-32%
|
(7 768)
N/A
|
(4 193)
+46%
|
(6 386)
-52%
|
(6 485)
-2%
|
(7 699)
-19%
|
(7 056)
+8%
|
(6 045)
+14%
|
(5 821)
+4%
|
(5 430)
+7%
|
(8 052)
-48%
|
(7 292)
+9%
|
(2 749)
+62%
|
(5 763)
-110%
|
(7 115)
-23%
|
(10 341)
-45%
|
(11 489)
-11%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
3
|
0
|
(16)
|
(27)
|
(17)
|
(1)
|
(23)
|
0
|
97
|
69
|
(56)
|
(11)
|
(12)
|
(57)
|
(45)
|
2
|
27
|
164
|
55
|
(151)
|
1
|
69
|
24
|
(39)
|
(79)
|
(28)
|
34
|
70
|
(232)
|
(377)
|
(101)
|
(45)
|
(74)
|
(36)
|
1
|
22
|
9
|
(60)
|
(64)
|
1
|
15
|
47
|
8
|
(51)
|
(32)
|
(37)
|
(27)
|
(13)
|
(28)
|
(41)
|
(53)
|
|
| Net Change in Cash |
1 225
N/A
|
(370)
N/A
|
(1 340)
-262%
|
(717)
+46%
|
300
N/A
|
966
+222%
|
(925)
N/A
|
649
N/A
|
(591)
N/A
|
(2 102)
-256%
|
(96)
+95%
|
(77)
+20%
|
558
N/A
|
(137)
N/A
|
2 515
N/A
|
5 268
+109%
|
466
-91%
|
(2 846)
N/A
|
1 773
N/A
|
3 170
+79%
|
(2 341)
N/A
|
(2 231)
+5%
|
2 257
N/A
|
(126)
N/A
|
1 876
N/A
|
125
-93%
|
(916)
N/A
|
395
N/A
|
1 807
+357%
|
1 375
-24%
|
1 125
-18%
|
4 801
+327%
|
42
-99%
|
(3 384)
N/A
|
(3 390)
0%
|
(751)
+78%
|
2 502
N/A
|
9 227
+269%
|
4 488
-51%
|
(6 247)
N/A
|
(3 817)
+39%
|
(2 823)
+26%
|
2 638
N/A
|
1 094
-59%
|
(4 026)
N/A
|
(3 555)
+12%
|
(1 198)
+66%
|
(1 102)
+8%
|
(1 023)
+7%
|
8 731
N/A
|
2 278
-74%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
1 253
N/A
|
1 424
+14%
|
273
-81%
|
457
+67%
|
1 894
+314%
|
1 886
0%
|
3 295
+75%
|
5 618
+71%
|
5 255
-6%
|
4 699
-11%
|
5 150
+10%
|
5 169
+0%
|
5 496
+6%
|
5 590
+2%
|
6 917
+24%
|
8 025
+16%
|
6 728
-16%
|
6 760
+0%
|
8 177
+21%
|
7 810
-4%
|
7 684
-2%
|
8 006
+4%
|
6 559
-18%
|
4 315
-34%
|
5 648
+31%
|
6 248
+11%
|
6 237
0%
|
6 810
+9%
|
6 125
-10%
|
5 059
-17%
|
5 770
+14%
|
5 924
+3%
|
5 423
-8%
|
4 817
-11%
|
3 570
-26%
|
4 956
+39%
|
5 928
+20%
|
6 834
+15%
|
5 335
-22%
|
5 827
+9%
|
8 479
+46%
|
7 594
-10%
|
8 325
+10%
|
8 107
-3%
|
7 352
-9%
|
10 346
+41%
|
4 256
-59%
|
5 886
+38%
|
10 931
+86%
|
8 651
-21%
|
15 130
+75%
|
|