Sonic Foundry Inc
OTC:SOFO
Balance Sheet
Balance Sheet Decomposition
Sonic Foundry Inc
Sonic Foundry Inc
Balance Sheet
Sonic Foundry Inc
| Sep-2000 | Sep-2001 | Sep-2002 | Sep-2003 | Sep-2004 | Sep-2005 | Sep-2006 | Sep-2007 | Sep-2008 | Sep-2009 | Sep-2010 | Sep-2011 | Sep-2012 | Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
22
|
8
|
4
|
13
|
8
|
4
|
3
|
8
|
4
|
3
|
3
|
6
|
5
|
4
|
4
|
2
|
2
|
1
|
1
|
4
|
8
|
10
|
3
|
1
|
|
| Cash Equivalents |
22
|
8
|
4
|
13
|
8
|
4
|
3
|
8
|
4
|
3
|
3
|
6
|
5
|
4
|
4
|
2
|
2
|
1
|
1
|
4
|
8
|
10
|
3
|
1
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
9
|
4
|
1
|
1
|
1
|
2
|
3
|
5
|
4
|
4
|
5
|
6
|
6
|
7
|
8
|
13
|
11
|
9
|
8
|
7
|
6
|
5
|
5
|
4
|
|
| Accounts Receivables |
9
|
4
|
1
|
1
|
1
|
2
|
3
|
5
|
4
|
4
|
5
|
6
|
6
|
7
|
8
|
13
|
10
|
8
|
7
|
7
|
6
|
5
|
5
|
4
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
2
|
2
|
|
| Other Current Assets |
3
|
1
|
4
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
|
| Total Current Assets |
36
|
14
|
9
|
14
|
10
|
7
|
7
|
14
|
8
|
7
|
9
|
13
|
12
|
13
|
16
|
18
|
16
|
12
|
11
|
13
|
17
|
17
|
11
|
8
|
|
| PP&E Net |
16
|
12
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
5
|
5
|
6
|
3
|
|
| PP&E Gross |
16
|
12
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
5
|
5
|
6
|
3
|
|
| Accumulated Depreciation |
3
|
5
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
4
|
5
|
6
|
6
|
6
|
6
|
7
|
8
|
9
|
7
|
|
| Intangible Assets |
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
2
|
2
|
0
|
0
|
0
|
0
|
2
|
0
|
|
| Goodwill |
74
|
45
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
11
|
11
|
11
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
1
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
|
| Other Assets |
74
|
45
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
11
|
11
|
11
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
127
N/A
|
72
-43%
|
28
-62%
|
23
-17%
|
19
-18%
|
16
-13%
|
17
+4%
|
24
+42%
|
18
-27%
|
16
-7%
|
18
+13%
|
22
+19%
|
23
+5%
|
24
+7%
|
35
+42%
|
35
+1%
|
33
-5%
|
28
-14%
|
14
-52%
|
15
+12%
|
23
+49%
|
24
+6%
|
20
-17%
|
12
-38%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
5
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
2
|
1
|
1
|
2
|
1
|
3
|
1
|
2
|
2
|
|
| Accrued Liabilities |
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
3
|
2
|
2
|
1
|
2
|
2
|
4
|
4
|
3
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
6
|
5
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
1
|
8
|
|
| Other Current Liabilities |
0
|
0
|
3
|
0
|
1
|
1
|
2
|
3
|
5
|
5
|
6
|
6
|
5
|
7
|
9
|
11
|
13
|
11
|
12
|
10
|
10
|
9
|
9
|
9
|
|
| Total Current Liabilities |
14
|
10
|
9
|
3
|
2
|
3
|
5
|
6
|
7
|
7
|
8
|
10
|
9
|
10
|
16
|
19
|
19
|
17
|
17
|
14
|
18
|
14
|
14
|
21
|
|
| Long-Term Debt |
3
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
2
|
2
|
1
|
0
|
2
|
6
|
3
|
1
|
0
|
3
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
4
|
4
|
5
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
2
|
2
|
3
|
3
|
2
|
2
|
|
| Total Liabilities |
17
N/A
|
11
-36%
|
10
-8%
|
3
-73%
|
2
-19%
|
3
+48%
|
5
+71%
|
7
+36%
|
9
+25%
|
10
+7%
|
11
+16%
|
13
+14%
|
12
-2%
|
14
+11%
|
23
+71%
|
27
+16%
|
27
-1%
|
25
-5%
|
20
-21%
|
21
+7%
|
24
+11%
|
18
-24%
|
16
-9%
|
26
+60%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
42
|
92
|
149
|
148
|
153
|
157
|
161
|
167
|
176
|
179
|
179
|
179
|
179
|
180
|
182
|
187
|
190
|
195
|
207
|
209
|
210
|
206
|
214
|
233
|
|
| Additional Paid In Capital |
148
|
148
|
167
|
168
|
169
|
170
|
172
|
184
|
184
|
185
|
186
|
188
|
190
|
191
|
194
|
196
|
197
|
198
|
200
|
204
|
209
|
213
|
218
|
220
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Equity |
110
N/A
|
61
-45%
|
18
-71%
|
20
+12%
|
17
-18%
|
13
-21%
|
12
-11%
|
17
+45%
|
9
-49%
|
7
-22%
|
7
+8%
|
9
+31%
|
11
+13%
|
11
+2%
|
11
+6%
|
8
-31%
|
7
-17%
|
3
-52%
|
7
N/A
|
6
+3%
|
1
+84%
|
6
N/A
|
4
-41%
|
14
N/A
|
|
| Total Liabilities & Equity |
127
N/A
|
72
-43%
|
28
-62%
|
23
-17%
|
19
-18%
|
16
-13%
|
17
+4%
|
24
+42%
|
18
-27%
|
16
-7%
|
18
+13%
|
22
+19%
|
23
+5%
|
24
+7%
|
35
+42%
|
35
+1%
|
33
-5%
|
28
-14%
|
14
-52%
|
15
+12%
|
23
+49%
|
24
+6%
|
20
-17%
|
12
-38%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
2
|
2
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
7
|
8
|
9
|
11
|
12
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|