Sonic Foundry Inc
OTC:SOFO
Income Statement
Earnings Waterfall
Sonic Foundry Inc
Income Statement
Sonic Foundry Inc
| Dec-1999 | Mar-2000 | Jun-2000 | Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
17
N/A
|
20
+19%
|
23
+12%
|
26
+15%
|
28
+5%
|
29
+5%
|
29
+1%
|
0
N/A
|
26
N/A
|
13
-49%
|
6
-53%
|
1
-86%
|
(5)
N/A
|
1
N/A
|
1
+23%
|
1
+45%
|
2
+58%
|
3
+36%
|
4
+30%
|
4
+25%
|
5
+16%
|
6
+22%
|
7
+17%
|
8
+15%
|
9
+3%
|
10
+10%
|
11
+15%
|
13
+14%
|
14
+13%
|
15
+6%
|
16
+7%
|
17
+4%
|
16
-6%
|
16
+1%
|
16
+2%
|
16
-4%
|
17
+10%
|
19
+9%
|
19
0%
|
19
+0%
|
19
+3%
|
19
-3%
|
19
+3%
|
20
+7%
|
22
+7%
|
23
+3%
|
24
+6%
|
25
+5%
|
25
+1%
|
26
+2%
|
27
+3%
|
26
-2%
|
26
+1%
|
27
+2%
|
27
+1%
|
28
+2%
|
28
+2%
|
31
+9%
|
34
+11%
|
36
+5%
|
37
+4%
|
37
-2%
|
36
-2%
|
36
+2%
|
37
+1%
|
38
+4%
|
38
-2%
|
38
+1%
|
38
+1%
|
37
-3%
|
37
+0%
|
36
-3%
|
36
-1%
|
35
0%
|
34
-3%
|
35
+1%
|
33
-4%
|
33
-1%
|
34
+4%
|
35
+2%
|
35
+1%
|
36
+2%
|
34
-6%
|
35
+3%
|
36
+3%
|
36
+0%
|
37
+2%
|
35
-4%
|
33
-5%
|
32
-4%
|
30
-7%
|
27
-7%
|
25
-8%
|
24
-6%
|
23
-3%
|
22
-4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4)
|
(5)
|
(7)
|
(11)
|
(13)
|
(15)
|
(15)
|
0
|
(12)
|
(6)
|
(3)
|
(0)
|
2
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
|
| Gross Profit |
13
N/A
|
16
+18%
|
16
+3%
|
16
-4%
|
14
-7%
|
14
-7%
|
14
+3%
|
0
N/A
|
14
N/A
|
7
-46%
|
3
-54%
|
0
-86%
|
(3)
N/A
|
0
N/A
|
0
+50%
|
0
+81%
|
1
+147%
|
1
+51%
|
2
+39%
|
3
+34%
|
3
+18%
|
4
+28%
|
5
+17%
|
6
+18%
|
6
+5%
|
7
+12%
|
8
+22%
|
9
+17%
|
11
+15%
|
12
+8%
|
12
+6%
|
13
+3%
|
12
-6%
|
12
-1%
|
12
+3%
|
11
-5%
|
13
+11%
|
14
+10%
|
14
+1%
|
14
+1%
|
15
+2%
|
14
-3%
|
14
+2%
|
15
+7%
|
16
+5%
|
16
+1%
|
17
+5%
|
18
+5%
|
18
+1%
|
19
+2%
|
19
+3%
|
19
-2%
|
19
+2%
|
20
+2%
|
20
+0%
|
20
+2%
|
21
+3%
|
22
+9%
|
25
+10%
|
26
+4%
|
26
+3%
|
26
-1%
|
25
-3%
|
26
+2%
|
26
+1%
|
27
+4%
|
27
+1%
|
28
+2%
|
28
+1%
|
27
-4%
|
27
+0%
|
26
-4%
|
26
-1%
|
26
-1%
|
25
-3%
|
25
0%
|
24
-3%
|
24
+0%
|
25
+4%
|
26
+1%
|
26
+1%
|
26
+1%
|
24
-6%
|
25
+3%
|
26
+4%
|
26
0%
|
26
+1%
|
25
-5%
|
23
-6%
|
22
-4%
|
21
-7%
|
19
-10%
|
17
-11%
|
15
-11%
|
14
-8%
|
13
-5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(21)
|
(25)
|
(39)
|
(51)
|
(63)
|
(70)
|
(64)
|
(3)
|
(44)
|
(28)
|
(18)
|
(8)
|
(5)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(12)
|
(13)
|
(14)
|
(16)
|
(18)
|
(19)
|
(21)
|
(21)
|
(20)
|
(19)
|
(18)
|
(17)
|
(17)
|
(17)
|
(16)
|
(16)
|
(15)
|
(15)
|
(15)
|
(16)
|
(16)
|
(17)
|
(18)
|
(19)
|
(19)
|
(19)
|
(19)
|
(20)
|
(20)
|
(21)
|
(21)
|
(24)
|
(26)
|
(28)
|
(29)
|
(30)
|
(30)
|
(30)
|
(30)
|
(30)
|
(30)
|
(30)
|
(31)
|
(31)
|
(31)
|
(30)
|
(30)
|
(30)
|
(29)
|
(29)
|
(41)
|
(41)
|
(41)
|
(27)
|
(27)
|
(26)
|
(24)
|
(24)
|
(24)
|
(24)
|
(24)
|
(24)
|
(22)
|
(23)
|
(26)
|
(26)
|
(26)
|
(26)
|
(27)
|
(26)
|
|
| Selling, General & Administrative |
(17)
|
(20)
|
(26)
|
(29)
|
(32)
|
(31)
|
(26)
|
(3)
|
(17)
|
(10)
|
(7)
|
(5)
|
(3)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
(12)
|
(13)
|
(15)
|
(16)
|
(17)
|
(17)
|
(17)
|
(16)
|
(15)
|
(14)
|
(13)
|
(13)
|
(13)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(16)
|
(16)
|
(17)
|
(19)
|
(21)
|
(22)
|
(24)
|
(24)
|
(24)
|
(24)
|
(24)
|
(24)
|
(23)
|
(23)
|
(24)
|
(23)
|
(23)
|
(23)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(21)
|
(20)
|
(20)
|
(19)
|
(18)
|
(18)
|
(17)
|
(17)
|
(17)
|
(17)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(17)
|
(16)
|
(15)
|
|
| Research & Development |
(4)
|
(4)
|
(6)
|
(8)
|
(10)
|
(10)
|
(9)
|
0
|
(7)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
|
| Depreciation & Amortization |
0
|
0
|
(7)
|
(14)
|
(21)
|
(28)
|
(28)
|
0
|
(20)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(12)
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(7)
N/A
|
(9)
-16%
|
(22)
-156%
|
(35)
-59%
|
(49)
-37%
|
(56)
-15%
|
(50)
+11%
|
(3)
+95%
|
(30)
-1 061%
|
(21)
+31%
|
(14)
+31%
|
(8)
+46%
|
(7)
+6%
|
(8)
-11%
|
(8)
+3%
|
(8)
+5%
|
(6)
+23%
|
(6)
+3%
|
(5)
+3%
|
(6)
-3%
|
(6)
-4%
|
(5)
+6%
|
(5)
+9%
|
(4)
+12%
|
(5)
-4%
|
(5)
N/A
|
(4)
+11%
|
(4)
+12%
|
(3)
+5%
|
(4)
-31%
|
(5)
-24%
|
(7)
-21%
|
(9)
-32%
|
(9)
-3%
|
(8)
+9%
|
(8)
+3%
|
(6)
+30%
|
(3)
+38%
|
(3)
+20%
|
(2)
+9%
|
(1)
+40%
|
(1)
+7%
|
(1)
+35%
|
0
N/A
|
1
+226%
|
1
-13%
|
1
+4%
|
1
+1%
|
(0)
N/A
|
(0)
+86%
|
0
N/A
|
0
+450%
|
0
-55%
|
0
N/A
|
(0)
N/A
|
(1)
-167%
|
(1)
-6%
|
(1)
-81%
|
(1)
-13%
|
(2)
-55%
|
(3)
-49%
|
(4)
-15%
|
(5)
-23%
|
(4)
+10%
|
(4)
+2%
|
(3)
+22%
|
(3)
+14%
|
(2)
+15%
|
(3)
-16%
|
(4)
-40%
|
(4)
+2%
|
(4)
-9%
|
(4)
-2%
|
(4)
+0%
|
(5)
-13%
|
(4)
+7%
|
(17)
-295%
|
(17)
+1%
|
(16)
+6%
|
(2)
+90%
|
(1)
+10%
|
0
N/A
|
0
+43%
|
1
+147%
|
2
+189%
|
2
-3%
|
2
-2%
|
1
-61%
|
1
+1%
|
(1)
N/A
|
(5)
-460%
|
(7)
-36%
|
(10)
-40%
|
(11)
-16%
|
(13)
-16%
|
(14)
-5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(1)
|
(5)
|
(5)
|
(5)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
|
| Total Other Income |
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
0
|
|
| Pre-Tax Income |
(7)
N/A
|
(8)
-14%
|
(21)
-167%
|
(35)
-68%
|
(52)
-50%
|
(60)
-15%
|
(54)
+10%
|
(2)
+96%
|
(33)
-1 470%
|
(23)
+29%
|
(17)
+27%
|
(8)
+51%
|
(8)
+6%
|
(9)
-9%
|
(8)
+6%
|
(8)
+6%
|
(6)
+23%
|
(6)
+4%
|
(5)
+4%
|
(6)
-2%
|
(6)
-4%
|
(5)
+6%
|
(5)
+10%
|
(4)
+14%
|
(4)
-5%
|
(4)
0%
|
(4)
+11%
|
(3)
+11%
|
(3)
+5%
|
(4)
-29%
|
(5)
-24%
|
(6)
-21%
|
(8)
-33%
|
(9)
-4%
|
(8)
+9%
|
(8)
+3%
|
(6)
+29%
|
(3)
+38%
|
(3)
+19%
|
(3)
+10%
|
(2)
+39%
|
(1)
+5%
|
(1)
+29%
|
0
N/A
|
1
+540%
|
1
-22%
|
1
+2%
|
(0)
N/A
|
(0)
-1 367%
|
(0)
+34%
|
0
N/A
|
0
+567%
|
0
+10%
|
1
+20%
|
0
-98%
|
(1)
N/A
|
(1)
-100%
|
(1)
+25%
|
(1)
-29%
|
(2)
-60%
|
(2)
-30%
|
(4)
-65%
|
(5)
-24%
|
(4)
+2%
|
(5)
-2%
|
(4)
+16%
|
(3)
+12%
|
(3)
+9%
|
(3)
-14%
|
(5)
-30%
|
(4)
+2%
|
(5)
-15%
|
(5)
+11%
|
(4)
+3%
|
(5)
-14%
|
(17)
-228%
|
(17)
-4%
|
(17)
0%
|
(16)
+5%
|
(4)
+78%
|
(3)
+27%
|
(1)
+63%
|
(1)
+19%
|
(0)
+96%
|
2
N/A
|
2
+9%
|
4
+148%
|
3
-28%
|
1
-75%
|
(1)
N/A
|
(5)
-488%
|
(7)
-38%
|
(10)
-37%
|
(12)
-20%
|
(18)
-50%
|
(19)
-6%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
3
|
3
|
3
|
3
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(7)
|
(8)
|
(21)
|
(35)
|
(52)
|
(60)
|
(54)
|
(2)
|
(33)
|
(23)
|
(17)
|
(8)
|
(8)
|
(9)
|
(8)
|
(8)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(8)
|
(9)
|
(8)
|
(8)
|
(6)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(14)
|
(14)
|
(15)
|
(14)
|
(4)
|
(3)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
4
|
3
|
1
|
(1)
|
(5)
|
(7)
|
(10)
|
(12)
|
(18)
|
(19)
|
|
| Net Income (Common) |
(7)
N/A
|
(8)
-14%
|
(21)
-167%
|
(35)
-68%
|
(52)
-50%
|
(60)
-15%
|
(54)
+10%
|
(50)
+8%
|
(78)
-56%
|
(70)
+10%
|
(64)
+9%
|
(57)
+12%
|
(13)
+78%
|
(12)
+6%
|
(14)
-17%
|
1
N/A
|
4
+157%
|
5
+22%
|
7
+64%
|
(5)
N/A
|
(6)
-6%
|
(5)
+6%
|
(5)
+10%
|
(4)
+14%
|
(4)
-5%
|
(4)
0%
|
(4)
+11%
|
(3)
+11%
|
(3)
+5%
|
(4)
-29%
|
(5)
-24%
|
(6)
-21%
|
(8)
-33%
|
(9)
-4%
|
(8)
+9%
|
(8)
0%
|
(6)
+28%
|
(4)
+36%
|
(3)
+17%
|
(3)
+16%
|
(2)
+36%
|
(2)
+4%
|
(1)
+25%
|
(0)
+90%
|
0
N/A
|
0
-33%
|
0
+4%
|
(0)
N/A
|
(1)
-171%
|
(1)
+23%
|
(0)
+70%
|
0
N/A
|
0
+25%
|
0
+45%
|
(0)
N/A
|
(1)
-243%
|
(1)
-71%
|
(2)
-62%
|
(2)
0%
|
(3)
-28%
|
(3)
-12%
|
(4)
-15%
|
(5)
-26%
|
(5)
+1%
|
(5)
-4%
|
(4)
+14%
|
(4)
+9%
|
(3)
+10%
|
(4)
-9%
|
(4)
-21%
|
(4)
0%
|
(5)
-19%
|
(3)
+34%
|
(3)
-1%
|
(4)
-15%
|
(12)
-209%
|
(15)
-17%
|
(15)
0%
|
(14)
+6%
|
(4)
+73%
|
(3)
+27%
|
(1)
+60%
|
(1)
+27%
|
(0)
+77%
|
1
N/A
|
1
+13%
|
4
+176%
|
3
-23%
|
1
-70%
|
(1)
N/A
|
(5)
-610%
|
(7)
-47%
|
(10)
-41%
|
(12)
-21%
|
(18)
-53%
|
(19)
-5%
|
|
| EPS (Diluted) |
-5.09
N/A
|
-4.58
+10%
|
-9.62
-110%
|
-18.87
-96%
|
-23.92
-27%
|
-27.23
-14%
|
-24.63
+10%
|
-22.56
+8%
|
-30.17
-34%
|
-26.57
+12%
|
-23.66
+11%
|
-21.17
+11%
|
-4.59
+78%
|
-4.29
+7%
|
-5.01
-17%
|
0.52
N/A
|
1.27
+144%
|
1.54
+21%
|
2.52
+64%
|
-1.82
N/A
|
-1.91
-5%
|
-1.78
+7%
|
-1.59
+11%
|
-1.37
+14%
|
-1.39
-1%
|
-1.38
+1%
|
-1.21
+12%
|
-1.09
+10%
|
-1.02
+6%
|
-1.2
-18%
|
-1.48
-23%
|
-1.84
-24%
|
-2.37
-29%
|
-2.47
-4%
|
-2.27
+8%
|
-2.28
0%
|
-1.65
+28%
|
-1.06
+36%
|
-0.88
+17%
|
-0.74
+16%
|
-0.46
+38%
|
-0.45
+2%
|
-0.34
+24%
|
-0.03
+91%
|
0.11
N/A
|
0.08
-27%
|
0.07
-12%
|
-0.06
N/A
|
-0.18
-200%
|
-0.14
+22%
|
-0.05
+64%
|
0.04
N/A
|
0.04
N/A
|
0.06
+50%
|
-0.07
N/A
|
-0.2
-186%
|
-0.34
-70%
|
-0.54
-59%
|
-0.5
+7%
|
-0.67
-34%
|
-0.74
-10%
|
-0.84
-14%
|
-1.06
-26%
|
-1.04
+2%
|
-1.08
-4%
|
-0.93
+14%
|
-0.85
+9%
|
-0.76
+11%
|
-0.82
-8%
|
-0.99
-21%
|
-0.99
N/A
|
-1.17
-18%
|
-0.77
+34%
|
-0.78
-1%
|
-0.85
-9%
|
-2.66
-213%
|
-2.84
-7%
|
-2.75
+3%
|
-2.22
+19%
|
-0.64
+71%
|
-0.4
+38%
|
-0.17
+57%
|
-0.1
+41%
|
-0.02
+80%
|
0.16
N/A
|
0.18
+12%
|
0.48
+167%
|
0.36
-25%
|
0.12
-67%
|
-0.06
N/A
|
-0.45
-650%
|
-0.72
-60%
|
-0.86
-19%
|
-0.99
-15%
|
-1.51
-53%
|
-1.62
-7%
|
|