DCF Value

The DCF Value for Sumitomo Heavy Industries Ltd (6302) under the Base Case is 7 835.97 JPY. Compared with the current market price of 5 276 JPY, the stock appears Undervalued by 33% .

Key assumptions
DCF Value
Base Case
¥7 835.97
Undervaluation 33%
DCF Value
Price ¥5 276
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time